Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aris Gold Corp

www: www.arisgold.com   email: info@arisgold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ALLXF USD
TSE:ARIS CAD

Description

Aris Gold Corp are a gold focused junior, emerging mid-tier producer with one producing mine in Colombia and one mine in development in Colombia. Currently they produce roughly 35koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$314.34M which is a fall of roughly 7% over the last two months. As of 06/18/2022 they have ~C$63M debt and ~C$144.23M cash. They have 138M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/18/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $338.75M $314.34M 06/18/2022 $-24.41M
Total Assets: $192.42M $193.86M 06/18/2022 $1.44M
Total Liabilities: $153.93M $155.08M 06/18/2022 $1.15M
Current Assets: $146.24M $147.33M 06/18/2022 $1.09M
Current Liabilities: $69.27M $69.79M 06/18/2022 $0.52M
Total Debt: $62.34M $62.81M 06/18/2022 $0.47M
Cash: $143.16M $144.23M 06/18/2022 $1.07M
Enterprise Value: $257.93M $232.92M 05/19/1977 $-25.01M
Cash Flow: $10.76M $10.73M never $-0.03M
Cash Flow Multiple: 31.49 29.29 never -2.20
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/18/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/18/2022 0.00%
Misc 06/18/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 137,832,000 137,832,000 06/18/2022 0
Shares (FD): 231,643,000 231,643,000 06/18/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 06/18/2022 n/a
Production (Gold Eq Oz.): (guess) 
35,000
(guess) 
35,000
06/18/2022 0
Production (Silver Eq Oz.): (guess) 
2,975,890
(guess) 
2,983,766
06/18/2022 7,876
Initial CapEx (Outstanding): n/a n/a 06/18/2022 n/a
Funding Option: n/a n/a 06/18/2022 n/a
Documentation: none PRODUCER 06/18/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 06/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 06/18/2022 0.00M
Measured & Indicated: 10.00M 10.00M 06/18/2022 0.00M
Inferred: 4.00M 4.00M 06/18/2022 0.00M
Reserves & Resources: 14.00M 14.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 06/18/2022 0.00M
Measured & Indicated: 7.65M 7.65M 06/18/2022 0.00M
Inferred: 1.70M 1.70M 06/18/2022 0.00M
Reserves & Resources: 9.35M 9.35M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
35,000oz.
(guess) 
35,000oz.
06/18/2022 0oz.
Cash Cost: $1,000 $1,000 06/18/2022 $0.00
Extra Operating Cost: $400 $400 06/18/2022 $0.00
Average Grade: 3.50 g/t 3.50 g/t 06/18/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/18/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 06/18/2022 0.00M
Annual Production: 400,000oz. 400,000oz. 06/18/2022 0oz.
Cash Cost: $850 $850 06/18/2022 $0
Extra Operating Cost: $450 $450 06/18/2022 $0
SILVER 06/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/18/2022 0.00M
Measured & Indicated: n/a n/a 06/18/2022 0.00M
Inferred: n/a n/a 06/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/18/2022 0.00M
Measured & Indicated: n/a n/a 06/18/2022 0.00M
Inferred: n/a n/a 06/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/18/2022 $0.00
Extra Operating Cost: n/a n/a 06/18/2022 $0.00
Average Grade: n/a n/a 06/18/2022 n/a
Recovery Rate: n/a n/a 06/18/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/18/2022 0.00M
Annual Production: n/a n/a 06/18/2022 n/a
Cash Cost: n/a n/a 06/18/2022 n/a
Extra Operating Cost: n/a n/a 06/18/2022 n/a

Property

Last Analysis Data  (06/18/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Production Colombia, Colombia Marmato 100% (guess) Both show
5 million resource.

Producing expanding to 175,000 oz in 2024
Development Colombia, Colombia Sorte Norte 50% (guess) Underground show
12 million oz (5 gpt) underground mine.

Can they permit it?
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Colombia, Colombia Marmato 100% (guess) Both show
5 million resource.

Producing expanding to 175,000 oz in 2024
Development Colombia, Colombia Sorte Norte 50% (guess) Underground show
12 million oz (5 gpt) underground mine.

Can they permit it?

Profitability (by resource)

Proven &
Probable
06/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.96M
Maximum Profit (Gold): $653.16M $651.53M n/a $-1.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $653.16M $651.53M n/a $-1.64M
Max Profit / Current MCap: 1.928 2.073 n/a 0.145
Max Profit Per Share (Gold): $2.82 $2.81 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.82 $2.81 n/a $-0.01
Total Free Profit Per Share: $0.92 $1.06 n/a $0.14
FD Mkt. Cap / Gold Eq.: $79.71 $73.96 n/a $-5.74
FD Mkt. Cap / Silver Eq.: $0.94 $0.87 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
4.33% 4.02% n/a -0.31%
Measured &
Indicated
06/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.65M 7.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.72M
Maximum Profit (Gold): $1,175.69M $1,172.75M n/a $-2.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,175.69M $1,172.75M n/a $-2.95M
Max Profit / Current MCap: 3.471 3.731 n/a 0.260
Max Profit Per Share (Gold): $5.08 $5.06 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.08 $5.06 n/a $-0.01
Total Free Profit Per Share: $3.18 $3.31 n/a $0.14
FD Mkt. Cap / Gold Eq.: $44.28 $41.09 n/a $-3.19
FD Mkt. Cap / Silver Eq.: $0.52 $0.48 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
2.41% 2.24% n/a -0.17%

Reserves &
Resources
06/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.35M 9.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.10M
Maximum Profit (Gold): $1,436.95M $1,433.36M n/a $-3.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,436.95M $1,433.36M n/a $-3.60M
Max Profit / Current MCap: 4.242 4.560 n/a 0.318
Max Profit Per Share (Gold): $6.20 $6.19 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.20 $6.19 n/a $-0.02
Total Free Profit Per Share: $4.30 $4.44 n/a $0.13
FD Mkt. Cap / Gold Eq.: $36.23 $33.62 n/a $-2.61
FD Mkt. Cap / Silver Eq.: $0.43 $0.39 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.97% 1.83% n/a -0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×