Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:ALLXF
USD
TSE:ARIS
CAD
Description
Aris Gold Corp are a gold focused junior, emerging mid-tier producer with one producing mine in Colombia and one mine in development in Colombia. Currently they produce roughly 35koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$314.34M which is a fall of roughly 7% over the last two months. As of 06/18/2022 they have ~C$63M debt and ~C$144.23M cash. They have 138M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$338.75M
$314.34M
06/18/2022
$-24.41M
Total Assets:
$192.42M
$193.86M
06/18/2022
$1.44M
Total Liabilities:
$153.93M
$155.08M
06/18/2022
$1.15M
Current Assets:
$146.24M
$147.33M
06/18/2022
$1.09M
Current Liabilities:
$69.27M
$69.79M
06/18/2022
$0.52M
Total Debt:
$62.34M
$62.81M
06/18/2022
$0.47M
Cash:
$143.16M
$144.23M
06/18/2022
$1.07M
Enterprise Value:
$257.93M
$232.92M
05/19/1977
$-25.01M
Cash Flow:
$10.76M
$10.73M
never
$-0.03M
Cash Flow Multiple:
31.49
29.29
never
-2.20
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/18/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/18/2022
0.00%
Misc
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
137,832,000
137,832,000
06/18/2022
0
Shares (FD):
231,643,000
231,643,000
06/18/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
06/18/2022
n/a
Production (Gold Eq Oz.):
(guess) 35,000
(guess) 35,000
06/18/2022
0
Production (Silver Eq Oz.) :
(guess) 2,975,890
(guess) 2,983,766
06/18/2022
7,876
Initial CapEx (Outstanding):
n/a
n/a
06/18/2022
n/a
Funding Option:
n/a
n/a
06/18/2022
n/a
Documentation:
none
PRODUCER
06/18/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
06/18/2022
0.00M
Measured & Indicated:
10.00M
10.00M
06/18/2022
0.00M
Inferred:
4.00M
4.00M
06/18/2022
0.00M
Reserves & Resources:
14.00M
14.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
06/18/2022
0.00M
Measured & Indicated:
7.65M
7.65M
06/18/2022
0.00M
Inferred:
1.70M
1.70M
06/18/2022
0.00M
Reserves & Resources:
9.35M
9.35M
never
0.00M
C U R R E N T
Annual Production:
(guess) 35,000oz.
(guess) 35,000oz.
06/18/2022
0oz.
Cash Cost:
$1,000
$1,000
06/18/2022
$0.00
Extra Operating Cost:
$400
$400
06/18/2022
$0.00
Average Grade:
3.50 g/t
3.50 g/t
06/18/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
06/18/2022
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
06/18/2022
0.00M
Annual Production:
400,000oz.
400,000oz.
06/18/2022
0oz.
Cash Cost:
$850
$850
06/18/2022
$0
Extra Operating Cost:
$450
$450
06/18/2022
$0
SILVER
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/18/2022
0.00M
Measured & Indicated:
n/a
n/a
06/18/2022
0.00M
Inferred:
n/a
n/a
06/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/18/2022
0.00M
Measured & Indicated:
n/a
n/a
06/18/2022
0.00M
Inferred:
n/a
n/a
06/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/18/2022
$0.00
Average Grade:
n/a
n/a
06/18/2022
n/a
Recovery Rate:
n/a
n/a
06/18/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/18/2022
0.00M
Annual Production:
n/a
n/a
06/18/2022
n/a
Cash Cost:
n/a
n/a
06/18/2022
n/a
Extra Operating Cost:
n/a
n/a
06/18/2022
n/a
Property
Last Analysis Data (06/18/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Colombia , Colombia
Marmato
100% (guess)
Both
show
5 million resource.
Producing expanding to 175,000 oz in 2024
Development
Colombia , Colombia
Sorte Norte
50% (guess)
Underground
show
12 million oz (5 gpt) underground mine.
Can they permit it?
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Colombia , Colombia
Marmato
100% (guess)
Both
show
5 million resource.
Producing expanding to 175,000 oz in 2024
Development
Colombia , Colombia
Sorte Norte
50% (guess)
Underground
show
12 million oz (5 gpt) underground mine.
Can they permit it?
Profitability (by resource)
Proven & Probable
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.13M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.96M
Maximum Profit (Gold):
$653.16M
$651.53M
n/a
$-1.64M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$653.16M
$651.53M
n/a
$-1.64M
Max Profit / Current MCap:
1.928
2.073
n/a
0.145
Max Profit Per Share (Gold):
$2.82
$2.81
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.82
$2.81
n/a
$-0.01
Total Free Profit Per Share:
$0.92
$1.06
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$79.71
$73.96
n/a
$-5.74
FD Mkt. Cap / Silver Eq.:
$0.94
$0.87
n/a
$-0.07
FD Mkt. Cap / Per Metal as % Spot Price:
4.33%
4.02%
n/a
-0.31%
Measured & Indicated
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.25M
P L A U S I B L E
Gold Eq. Oz.:
7.65M
7.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.72M
Maximum Profit (Gold):
$1,175.69M
$1,172.75M
n/a
$-2.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,175.69M
$1,172.75M
n/a
$-2.95M
Max Profit / Current MCap:
3.471
3.731
n/a
0.260
Max Profit Per Share (Gold):
$5.08
$5.06
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.08
$5.06
n/a
$-0.01
Total Free Profit Per Share:
$3.18
$3.31
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$44.28
$41.09
n/a
$-3.19
FD Mkt. Cap / Silver Eq.:
$0.52
$0.48
n/a
$-0.04
FD Mkt. Cap / Per Metal as % Spot Price:
2.41%
2.24%
n/a
-0.17%
Reserves & Resources
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.15M
P L A U S I B L E
Gold Eq. Oz.:
9.35M
9.35M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.10M
Maximum Profit (Gold):
$1,436.95M
$1,433.36M
n/a
$-3.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,436.95M
$1,433.36M
n/a
$-3.60M
Max Profit / Current MCap:
4.242
4.560
n/a
0.318
Max Profit Per Share (Gold):
$6.20
$6.19
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.20
$6.19
n/a
$-0.02
Total Free Profit Per Share:
$4.30
$4.44
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$36.23
$33.62
n/a
$-2.61
FD Mkt. Cap / Silver Eq.:
$0.43
$0.39
n/a
$-0.03
FD Mkt. Cap / Per Metal as % Spot Price:
1.97%
1.83%
n/a
-0.14%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7697
CAD 0.7754
08/16/2022
Spot Gold:
$1,839.10
$1,838.00
08/16/2022
$-1.10
Spot Silver:
$21.63
$21.56
08/16/2022
$-0.07
Gold:Silver Ratio:
85.03
85.25
08/16/2022
0.23
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: