Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GSVR
CAD
OTCMKTS:GSVRF
USD
Description
Guanajuato Silver are a silver focused junior, emerging mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 4.0Moz. of silver per year. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$91.04M which is a fall of roughly 12% over the last six months. As of 10/09/2023 they have ~C$6M debt and ~C$3.64M cash. They have 351M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$104.01M
$91.04M
10/09/2023
$-12.98M
Total Assets:
$32.87M
$32.72M
10/09/2023
$-0.15M
Total Liabilities:
$15.34M
$15.27M
10/09/2023
$-0.07M
Current Assets:
$8.04M
$8.00M
10/09/2023
$-0.04M
Current Liabilities:
$9.50M
$9.45M
10/09/2023
$-0.04M
Total Debt:
$5.84M
$5.82M
10/09/2023
$-0.03M
Cash:
$3.65M
$3.64M
10/09/2023
$-0.02M
Enterprise Value:
$106.21M
$93.22M
12/14/1972
$-12.99M
Cash Flow:
$-10.96M
$9.88M
never
$20.84M
Cash Flow Multiple:
0.00
9.21
never
9.21
Net Debt to Cash Flow Ratio:
n/a
0.22
never
0.22
Finance within 1 year:
10/09/2023
n/a
Misc
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
351,000,000
351,000,000
10/09/2023
0
Shares (FD):
491,000,000
491,000,000
10/09/2023
0
Insider Ownership:
n/a
20%
04/08/2024
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
09/01/2021
10/09/2023
n/a
Production (Gold Eq Oz.):
(guess) 41,127
(guess) 47,849
04/08/2024
6,722
Production (Silver Eq Oz.) :
(guess) 3,500,000
(guess) 4,000,000
04/08/2024
500,000
Initial CapEx (Outstanding):
n/a
n/a
10/09/2023
n/a
Funding Option:
n/a
n/a
10/09/2023
n/a
Documentation:
none
PRODUCER
04/08/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
10/09/2023
0
Cash Flow Multiplier:
10
10
04/13/2023
0.00
Resource Data
GOLD
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2023
0.00M
Measured & Indicated:
n/a
n/a
10/09/2023
0.00M
Inferred:
n/a
n/a
10/09/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2023
0.00M
Measured & Indicated:
n/a
n/a
10/09/2023
0.00M
Inferred:
n/a
n/a
10/09/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/09/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/09/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
10/09/2023
n/a
Open Pit (Avg):
n/a
n/a
10/09/2023
n/a
Recovery Rate:
n/a
n/a
10/09/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/09/2023
0.00M
Annual Production:
n/a
n/a
10/09/2023
n/a
Cash Cost:
n/a
n/a
10/09/2023
n/a
Extra Operating Cost:
n/a
n/a
10/09/2023
n/a
SILVER
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
25.00M
25.00M
10/09/2023
0.00M
Measured & Indicated:
25.00M
25.00M
10/09/2023
0.00M
Inferred:
37.00M
37.00M
10/09/2023
0.00M
Reserves & Resources:
62.00M
62.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
22.50M
22.50M
10/09/2023
0.00M
Measured & Indicated:
22.50M
22.50M
10/09/2023
0.00M
Inferred:
16.65M
16.65M
10/09/2023
0.00M
Reserves & Resources:
39.15M
39.15M
never
0.00M
C U R R E N T
Annual Production:
(guess) 3,500,000oz.
(guess) 4,000,000oz.
04/08/2024
500,000oz.
Cash Cost:
$16.00
$18.00
04/08/2024
$2.00
Extra Operating Cost:
$9.00
$8.00
04/08/2024
$-1.00
G R A D E
Underground (Avg):
400.00 g/t
400.00 g/t
10/09/2023
n/a
Open Pit (Avg):
n/a
n/a
10/09/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/08/2024
0.00%
F U T U R E
Proven & Probable:
50.00M
50.00M
10/09/2023
0.00M
Annual Production:
5,000,000oz.
5,000,000oz.
10/09/2023
0oz.
Cash Cost:
$18.00
$19.00
04/08/2024
$1.00
Extra Operating Cost:
$10.00
$9.00
04/08/2024
$-1.00
Property
Last Analysis Data (10/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Guanajuato , Mexico
San Ignacio
100% (guess)
n/a
Underground
show
Producing mine.
Production
Northern Mexico , Mexico
Topia
100% (guess)
n/a
Underground
show
Producing mine.
Production
Guanajuato , Mexico
Valenciana
100% (guess)
n/a
Underground
show
Producing mine.
Exploration
Guanajuato , Mexico
El Cubo
100% (guess)
3,000
Underground
show
Small resource. High grade.
Producing mine.
Exploration
Guanajuato , Mexico
El Pinguico
100% (guess)
1,000
Underground
show
About 20,000 oz in tailings worth about $10 million
Old mine from the early 1900s.
High grade AGAU.
Total Land Package Size (ha):
4,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Guanajuato , Mexico
San Ignacio
100% (guess)
n/a
Underground
show
Producing mine.
Production
Northern Mexico , Mexico
Topia
100% (guess)
n/a
Underground
show
Producing mine.
Production
Guanajuato , Mexico
Valenciana
100% (guess)
n/a
Underground
show
Producing mine.
Exploration
Guanajuato , Mexico
El Cubo
100% (guess)
3,000
Underground
show
Small resource. High grade.
Producing mine.
Exploration
Guanajuato , Mexico
El Pinguico
100% (guess)
1,000
Underground
show
About 20,000 oz in tailings worth about $10 million
Old mine from the early 1900s.
High grade AGAU.
Total Land Package Size (ha):
4,000
Profitability (by resource)
Proven & Probable
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
22.50M
22.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-70.43M
$55.58M
n/a
$126.00M
Total Maximum Profit:
$-70.43M
$55.58M
n/a
$126.00M
Max Profit / Current MCap:
n/a
0.610
n/a
1.288
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.14
$0.11
n/a
$0.26
Total Max Profit Per Share:
$-0.14
$0.11
n/a
$0.26
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$393.42
$338.24
n/a
$-55.18
FD MCap / Silver Eq.:
$4.62
$4.05
n/a
$-0.58
FD MCap / Per Metal as % Spot Price:
21.14%
14.21%
n/a
-6.93%
Measured & Indicated
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
22.50M
22.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-70.43M
$55.58M
n/a
$126.00M
Total Maximum Profit:
$-70.43M
$55.58M
n/a
$126.00M
Max Profit / Current MCap:
n/a
0.610
n/a
1.288
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.14
$0.11
n/a
$0.26
Total Max Profit Per Share:
$-0.14
$0.11
n/a
$0.26
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$393.42
$338.24
n/a
$-55.18
FD MCap / Silver Eq.:
$4.62
$4.05
n/a
$-0.58
FD MCap / Per Metal as % Spot Price:
21.14%
14.21%
n/a
-6.93%
Reserves & Resources
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
62.00M
62.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
39.15M
39.15M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-122.54M
$96.70M
n/a
$219.24M
Total Maximum Profit:
$-122.54M
$96.70M
n/a
$219.24M
Max Profit / Current MCap:
n/a
1.062
n/a
2.240
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.25
$0.20
n/a
$0.45
Total Max Profit Per Share:
$-0.25
$0.20
n/a
$0.45
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$226.10
$194.39
n/a
$-31.71
FD MCap / Silver Eq.:
$2.66
$2.33
n/a
$-0.33
FD MCap / Per Metal as % Spot Price:
12.15%
8.17%
n/a
-3.98%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7305
CAD 0.7271
04/18/2024
Spot Gold:
$1,861.20
$2,380.00
04/18/2024
$518.80
Spot Silver:
$21.87
$28.47
04/18/2024
$6.60
Gold:Silver Ratio:
85.10
83.60
04/18/2024
-1.51
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: