Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 3.2Moz. of silver per year. They have approximately 90Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~C$224.27M which is a fall of roughly 16% over the last one months. As of 10/14/2025 they have ~C$13M debt and ~C$17.86M cash. They have 643M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/14/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $268.10M $224.27M 10/14/2025 $-43.83M
MCap (OS): $192.18M $160.76M 10/14/2025 $-31.42M
Total Assets: $65.47M $65.72M 10/14/2025 $0.25M
Total Liabilities: $45.54M $45.72M 10/14/2025 $0.17M
Current Assets: $17.79M $17.86M 10/14/2025 $0.07M
Current Liabilities: $9.25M $9.29M 10/14/2025 $0.04M
Total Debt: $12.81M $12.86M 10/14/2025 $0.05M
Cash: $17.79M $17.86M 10/14/2025 $0.07M
Debt (Net): $-4.98M $-5.00M $-0.02M
Enterprise Value: $263.12M $219.27M 12/12/1976 $-43.85M
Cash Flow: $56.86M $54.50M never $-2.37M
Cash Flow Multiple: 4.71 4.12 never -0.60
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/14/2025 n/a
Misc 10/14/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 643,000,000 643,000,000 10/14/2025 0
Shares (FD): 897,000,000 897,000,000 10/14/2025 0
Insider Ownership: 20% 20% 10/14/2025 n/a
Dividend (Annual): n/a n/a 10/14/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a 09/01/2021 10/14/2025 n/a
Production (Gold Eq Oz.): (guess) 
39,900		 (guess) 
40,038		 10/14/2025 137
Production (Silver Eq Oz.): (guess) 
3,200,000		 (guess) 
3,200,000		 10/14/2025 0
Development Phase: Producer (Single Mine) Producer (Single Mine) 10/14/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 10/14/2025 0
Cash Flow Multiple: 15 15 10/14/2025 0.00

Resource Data

GOLD 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/14/2025 0.00M
Measured & Indicated: n/a n/a 10/14/2025 0.00M
Inferred: n/a n/a 10/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/14/2025 0.00M
Measured & Indicated: n/a n/a 10/14/2025 0.00M
Inferred: n/a n/a 10/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/14/2025 $0.00
Extra Operating Cost: n/a n/a 10/14/2025 $0.00
Total: n/a n/a 10/14/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): $6,719.22 $5,601.33 $-1,117.88
EV / Production (AuEq): $6,594.37 $5,476.44 $-1,117.93
G
R
A
D
E		 Underground (Avg): n/a n/a 10/14/2025 n/a
Open Pit (Avg): n/a n/a 10/14/2025 n/a
Recovery Rate: n/a n/a 10/14/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/14/2025 0.00M
Annual Production: n/a n/a 10/14/2025 n/a
Cash Cost: n/a n/a 10/14/2025 n/a
Extra Operating Cost: n/a n/a 10/14/2025 n/a
SILVER 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 25.00M 25.00M 10/14/2025 0.00M
Measured & Indicated: 50.00M 50.00M 10/14/2025 0.00M
Inferred: 40.00M 40.00M 10/14/2025 0.00M
Reserves & Resources: 90.00M 90.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 22.50M 22.50M 10/14/2025 0.00M
Measured & Indicated: 40.50M 40.50M 10/14/2025 0.00M
Inferred: 18.00M 18.00M 10/14/2025 0.00M
Reserves & Resources: 58.50M 58.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,200,000oz.		 (guess) 
3,200,000oz.		 10/14/2025 0oz.
Cash Cost: $22.00 $22.00 10/14/2025 $0.00
Extra Operating Cost: $12.00 $12.00 10/14/2025 $0.00
Total: $34.00 $34.00 10/14/2025 $0.00
Margin (Free Cash Flow): $17.77 (34.32%) $17.03 (33.37%) $-0.74
MCap / Production (AgEq): $83.78 $70.08 $-13.70
EV / Production (AgEq): $82.22 $68.52 $-13.70
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 10/14/2025 n/a
Open Pit (Avg): n/a n/a 10/14/2025 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/14/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 10/14/2025 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 10/14/2025 0oz.
Cash Cost: $23.00 $23.00 10/14/2025 $0.00
Extra Operating Cost: $13.00 $13.00 10/14/2025 $0.00

Property

Last Analysis Data  (10/14/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Ignacio
100 show
Producing mine.
Prod Topia
100 show
Producing mine.
Prod Valenciana
100 show
Producing mine.
Exp El Cubo
100 show
Small resource. High grade.

Producing mine.

Size: 3,000 ha
Exp El Pinguico
100 show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.

Size: 1,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Ignacio
100 show
Producing mine.
Prod Topia
100 show
Producing mine.
Prod Valenciana
100 show
Producing mine.
Exp El Cubo
100 show
Small resource. High grade.

Producing mine.

Size: 3,000 ha
Exp El Pinguico
100 show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.

Size: 1,000 ha

Profitability (by resource)

Proven &
Probable		 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $399.83M $383.18M n/a $-16.65M
Total Maximum Profit: $399.83M $383.18M n/a $-16.65M
Max Profit / Current MCap: 1.491 1.709 n/a 0.217
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.45 $0.43 n/a $-0.02
Total Max Profit Per Share: $0.45 $0.43 n/a $-0.02
Total Free Profit Per Share: $0.03 $0.08 n/a $0.05
FD MCap / Gold Eq.: $955.62 $796.63 n/a $-158.99
FD MCap / Silver Eq.: $11.92 $9.97 n/a $-1.95
FD MCap / Per Metal
as % Spot Price:		 23.02% 19.53% n/a -3.48%
EV / Gold Eq.: $937.87 $778.87 n/a $-158.99
EV / Silver Eq.: $11.69 $9.75 n/a $-1.95
EV / Per Metal
as % Spot Price:		 22.59% 19.10% n/a -3.49%
Measured &
Indicated		 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 40.50M 40.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $719.69M $689.72M n/a $-29.97M
Total Maximum Profit: $719.69M $689.72M n/a $-29.97M
Max Profit / Current MCap: 2.684 3.075 n/a 0.391
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.80 $0.77 n/a $-0.03
Total Max Profit Per Share: $0.80 $0.77 n/a $-0.03
Total Free Profit Per Share: $0.38 $0.42 n/a $0.04
FD MCap / Gold Eq.: $530.90 $442.57 n/a $-88.33
FD MCap / Silver Eq.: $6.62 $5.54 n/a $-1.08
FD MCap / Per Metal
as % Spot Price:		 12.79% 10.85% n/a -1.94%
EV / Gold Eq.: $521.04 $432.71 n/a $-88.33
EV / Silver Eq.: $6.50 $5.41 n/a $-1.08
EV / Per Metal
as % Spot Price:		 12.55% 10.61% n/a -1.94%

Reserves &
Resources		 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 90.00M 90.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 58.50M 58.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,039.55M $996.26M n/a $-43.29M
Total Maximum Profit: $1,039.55M $996.26M n/a $-43.29M
Max Profit / Current MCap: 3.877 4.442 n/a 0.565
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.16 $1.11 n/a $-0.05
Total Max Profit Per Share: $1.16 $1.11 n/a $-0.05
Total Free Profit Per Share: $0.74 $0.76 n/a $0.02
FD MCap / Gold Eq.: $367.55 $306.40 n/a $-61.15
FD MCap / Silver Eq.: $4.58 $3.83 n/a $-0.75
FD MCap / Per Metal
as % Spot Price:		 8.85% 7.51% n/a -1.34%
EV / Gold Eq.: $360.72 $299.57 n/a $-61.15
EV / Silver Eq.: $4.50 $3.75 n/a $-0.75
EV / Per Metal
as % Spot Price:		 8.69% 7.34% n/a -1.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults