Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 3.2Moz. of silver per year. They have approximately 90Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~C$255.61M which is a fall of roughly 5% over the last days. As of 10/14/2025 they have ~C$13M debt and ~C$17.81M cash. They have 643M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/14/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $268.10M $255.61M 10/14/2025 $-12.49M
MCap (OS): $192.18M $183.23M 10/14/2025 $-8.95M
Total Assets: $65.47M $65.54M 10/14/2025 $0.07M
Total Liabilities: $45.54M $45.59M 10/14/2025 $0.05M
Current Assets: $17.79M $17.81M 10/14/2025 $0.02M
Current Liabilities: $9.25M $9.26M 10/14/2025 $0.01M
Total Debt: $12.81M $12.82M 10/14/2025 $0.01M
Cash: $17.79M $17.81M 10/14/2025 $0.02M
Debt (Net): $-4.98M $-4.99M $-0.01M
Enterprise Value: $263.12M $250.63M 12/10/1977 $-12.49M
Cash Flow: $56.86M $54.72M never $-2.14M
Cash Flow Multiple: 4.71 4.67 never -0.04
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/14/2025 n/a
Misc 10/14/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 643,000,000 643,000,000 10/14/2025 0
Shares (FD): 897,000,000 897,000,000 10/14/2025 0
Insider Ownership: 20% 20% 10/14/2025 n/a
Dividend (Annual): n/a n/a 10/14/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a 09/01/2021 10/14/2025 n/a
Production (Gold Eq Oz.): (guess) 
39,900		 (guess) 
38,644		 10/14/2025 -1,257
Production (Silver Eq Oz.): (guess) 
3,200,000		 (guess) 
3,200,000		 10/14/2025 0
Development Phase: Producer (Single Mine) Producer (Single Mine) 10/14/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 10/14/2025 0
Cash Flow Multiple: 15 15 10/14/2025 0.00

Resource Data

GOLD 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/14/2025 0.00M
Measured & Indicated: n/a n/a 10/14/2025 0.00M
Inferred: n/a n/a 10/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/14/2025 0.00M
Measured & Indicated: n/a n/a 10/14/2025 0.00M
Inferred: n/a n/a 10/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/14/2025 $0.00
Extra Operating Cost: n/a n/a 10/14/2025 $0.00
Total: n/a n/a 10/14/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): $6,719.22 $6,614.65 $-104.56
EV / Production (AuEq): $6,594.37 $6,485.60 $-108.76
G
R
A
D
E		 Underground (Avg): n/a n/a 10/14/2025 n/a
Open Pit (Avg): n/a n/a 10/14/2025 n/a
Recovery Rate: n/a n/a 10/14/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/14/2025 0.00M
Annual Production: n/a n/a 10/14/2025 n/a
Cash Cost: n/a n/a 10/14/2025 n/a
Extra Operating Cost: n/a n/a 10/14/2025 n/a
SILVER 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 25.00M 25.00M 10/14/2025 0.00M
Measured & Indicated: 50.00M 50.00M 10/14/2025 0.00M
Inferred: 40.00M 40.00M 10/14/2025 0.00M
Reserves & Resources: 90.00M 90.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 22.50M 22.50M 10/14/2025 0.00M
Measured & Indicated: 40.50M 40.50M 10/14/2025 0.00M
Inferred: 18.00M 18.00M 10/14/2025 0.00M
Reserves & Resources: 58.50M 58.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,200,000oz.		 (guess) 
3,200,000oz.		 10/14/2025 0oz.
Cash Cost: $22.00 $22.00 10/14/2025 $0.00
Extra Operating Cost: $12.00 $12.00 10/14/2025 $0.00
Total: $34.00 $34.00 10/14/2025 $0.00
Margin (Free Cash Flow): $17.77 (34.32%) $17.10 (33.46%) $-0.67
MCap / Production (AgEq): $83.78 $79.88 $-3.90
EV / Production (AgEq): $82.22 $78.32 $-3.90
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 10/14/2025 n/a
Open Pit (Avg): n/a n/a 10/14/2025 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/14/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 10/14/2025 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 10/14/2025 0oz.
Cash Cost: $23.00 $23.00 10/14/2025 $0.00
Extra Operating Cost: $13.00 $13.00 10/14/2025 $0.00

Property

Last Analysis Data  (10/14/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Ignacio
100 show
Producing mine.
Prod Topia
100 show
Producing mine.
Prod Valenciana
100 show
Producing mine.
Exp El Cubo
100 show
Small resource. High grade.

Producing mine.

Size: 3,000 ha
Exp El Pinguico
100 show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.

Size: 1,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Ignacio
100 show
Producing mine.
Prod Topia
100 show
Producing mine.
Prod Valenciana
100 show
Producing mine.
Exp El Cubo
100 show
Small resource. High grade.

Producing mine.

Size: 3,000 ha
Exp El Pinguico
100 show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.

Size: 1,000 ha

Profitability (by resource)

Proven &
Probable		 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $399.83M $384.75M n/a $-15.08M
Total Maximum Profit: $399.83M $384.75M n/a $-15.08M
Max Profit / Current MCap: 1.491 1.505 n/a 0.014
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.45 $0.43 n/a $-0.02
Total Max Profit Per Share: $0.45 $0.43 n/a $-0.02
Total Free Profit Per Share: $0.03 $0.03 n/a $0.00
FD MCap / Gold Eq.: $955.62 $940.75 n/a $-14.87
FD MCap / Silver Eq.: $11.92 $11.36 n/a $-0.55
FD MCap / Per Metal
as % Spot Price:		 23.02% 22.23% n/a -0.78%
EV / Gold Eq.: $937.87 $922.40 n/a $-15.47
EV / Silver Eq.: $11.69 $11.14 n/a $-0.56
EV / Per Metal
as % Spot Price:		 22.59% 21.80% n/a -0.79%
Measured &
Indicated		 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 40.50M 40.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $719.69M $692.55M n/a $-27.14M
Total Maximum Profit: $719.69M $692.55M n/a $-27.14M
Max Profit / Current MCap: 2.684 2.709 n/a 0.025
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.80 $0.77 n/a $-0.03
Total Max Profit Per Share: $0.80 $0.77 n/a $-0.03
Total Free Profit Per Share: $0.38 $0.37 n/a $-0.01
FD MCap / Gold Eq.: $530.90 $522.64 n/a $-8.26
FD MCap / Silver Eq.: $6.62 $6.31 n/a $-0.31
FD MCap / Per Metal
as % Spot Price:		 12.79% 12.35% n/a -0.44%
EV / Gold Eq.: $521.04 $512.44 n/a $-8.59
EV / Silver Eq.: $6.50 $6.19 n/a $-0.31
EV / Per Metal
as % Spot Price:		 12.55% 12.11% n/a -0.44%

Reserves &
Resources		 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 90.00M 90.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 58.50M 58.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,039.55M $1,000.35M n/a $-39.20M
Total Maximum Profit: $1,039.55M $1,000.35M n/a $-39.20M
Max Profit / Current MCap: 3.877 3.914 n/a 0.036
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.16 $1.12 n/a $-0.04
Total Max Profit Per Share: $1.16 $1.12 n/a $-0.04
Total Free Profit Per Share: $0.74 $0.72 n/a $-0.02
FD MCap / Gold Eq.: $367.55 $361.83 n/a $-5.72
FD MCap / Silver Eq.: $4.58 $4.37 n/a $-0.21
FD MCap / Per Metal
as % Spot Price:		 8.85% 8.55% n/a -0.30%
EV / Gold Eq.: $360.72 $354.77 n/a $-5.95
EV / Silver Eq.: $4.50 $4.28 n/a $-0.21
EV / Per Metal
as % Spot Price:		 8.69% 8.38% n/a -0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×