Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused junior, emerging mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 4.0Moz. of silver per year. They have approximately 110Moz. of silver in the reserves and resources category of which 60Moz. are in the measured and indicated category. They have a market capitalisation of ~C$347.67M which is a rise of roughly 30% over the last two months. As of 11/24/2025 they have ~C$20M debt and ~C$17.9M cash. They have 680M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/14/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $268.10M $347.67M 11/24/2025 $79.57M
MCap (OS): $192.18M $253.12M 11/24/2025 $60.94M
Total Assets: $65.47M $65.86M 10/14/2025 $0.39M
Total Liabilities: $45.54M $45.81M 10/14/2025 $0.27M
Current Assets: $17.79M $17.90M 10/14/2025 $0.11M
Current Liabilities: $9.25M $9.31M 10/14/2025 $0.05M
Total Debt: $12.81M $20.04M 11/24/2025 $7.23M
Cash: $17.79M $17.90M 10/14/2025 $0.11M
Debt (Net): $-4.98M $2.15M $7.13M
Enterprise Value: $263.12M $349.82M 01/31/1981 $86.70M
Cash Flow: $56.86M $80.00M never $23.14M
Cash Flow Multiple: 4.71 4.35 never -0.37
Net Debt to
Cash Flow Ratio:		 n/a 0.03 never 0.03
Finance within 1 year: 10/14/2025 n/a
Misc 10/14/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 643,000,000 680,000,000 11/24/2025 37,000,000
Shares (FD): 897,000,000 934,000,000 11/24/2025 37,000,000
Insider Ownership: 20% 20% 11/28/2025 n/a
Dividend (Annual): n/a n/a 11/28/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a 09/01/2021 10/14/2025 n/a
Production (Gold Eq Oz.): (guess) 
39,900		 (guess) 
55,286		 11/28/2025 15,385
Production (Silver Eq Oz.): (guess) 
3,200,000		 (guess) 
4,000,000		 11/28/2025 800,000
Development Phase: Producer (Single Mine) Producer (Single Mine) 11/28/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 10/14/2025 0
Cash Flow Multiple: 15 15 10/14/2025 0.00

Resource Data

GOLD 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/14/2025 0.00M
Measured & Indicated: n/a n/a 10/14/2025 0.00M
Inferred: n/a n/a 10/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/14/2025 0.00M
Measured & Indicated: n/a n/a 10/14/2025 0.00M
Inferred: n/a n/a 10/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/14/2025 $0.00
Extra Operating Cost: n/a n/a 10/14/2025 $0.00
Total: n/a n/a 10/14/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): $6,719.22 $6,288.60 $-430.62
EV / Production (AuEq): $6,594.37 $6,327.44 $-266.93
G
R
A
D
E		 Underground (Avg): n/a n/a 10/14/2025 n/a
Open Pit (Avg): n/a n/a 10/14/2025 n/a
Recovery Rate: n/a n/a 10/14/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/14/2025 0.00M
Annual Production: n/a n/a 10/14/2025 n/a
Cash Cost: n/a n/a 10/14/2025 n/a
Extra Operating Cost: n/a n/a 10/14/2025 n/a
SILVER 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 25.00M 25.00M 10/14/2025 0.00M
Measured & Indicated: 50.00M 60.00M 11/24/2025 10.00M
Inferred: 40.00M 50.00M 11/24/2025 10.00M
Reserves & Resources: 90.00M 110.00M never 20.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 22.50M 22.50M 10/14/2025 0.00M
Measured & Indicated: 40.50M 47.70M 11/24/2025 7.20M
Inferred: 18.00M 22.50M 11/24/2025 4.50M
Reserves & Resources: 58.50M 70.20M never 11.70M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,200,000oz.		 (guess) 
4,000,000oz.		 11/28/2025 800,000oz.
Cash Cost: $22.00 $26.00 11/28/2025 $4.00
Extra Operating Cost: $12.00 $12.00 10/14/2025 $0.00
Total: $34.00 $38.00 11/28/2025 $4.00
Margin (Free Cash Flow): $17.77 (34.32%) $20.00 (34.48%) $2.23
MCap / Production (AgEq): $83.78 $86.92 $3.14
EV / Production (AgEq): $82.22 $87.45 $5.23
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 10/14/2025 n/a
Open Pit (Avg): n/a n/a 10/14/2025 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 80.00M 11/24/2025 20.00M
Annual Production: 4,000,000oz. 6,000,000oz. 11/24/2025 2,000,000oz.
Cash Cost: $23.00 $28.00 11/28/2025 $5.00
Extra Operating Cost: $13.00 $12.00 11/28/2025 $-1.00

Property

Last Analysis Data  (10/14/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Ignacio
100 show
Producing mine.
Prod Topia
100 show
Producing mine.
Prod Valenciana
100 show
Producing mine.
Exp El Cubo
100 show
Small resource. High grade.

Producing mine.

Size: 3,000 ha
Exp El Pinguico
100 show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.

Size: 1,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Ignacio
100 show
Producing mine.
Prod Topia
100 show
Producing mine.
Prod Valenciana
100 show
Producing mine.
Exp El Cubo
100 show
Small resource. High grade.

Producing mine.

Size: 3,000 ha
Exp El Pinguico
100 show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.

Size: 1,000 ha

Profitability (by resource)

Proven &
Probable		 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $399.83M $450.00M n/a $50.18M
Total Maximum Profit: $399.83M $450.00M n/a $50.18M
Max Profit / Current MCap: 1.491 1.294 n/a -0.197
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.45 $0.48 n/a $0.04
Total Max Profit Per Share: $0.45 $0.48 n/a $0.04
Total Free Profit Per Share: $0.03 $0.00 n/a $-0.03
FD MCap / Gold Eq.: $955.62 $1,117.97 n/a $162.35
FD MCap / Silver Eq.: $11.92 $15.45 n/a $3.54
FD MCap / Per Metal
as % Spot Price:		 23.02% 26.64% n/a 3.63%
EV / Gold Eq.: $937.87 $1,124.88 n/a $187.01
EV / Silver Eq.: $11.69 $15.55 n/a $3.85
EV / Per Metal
as % Spot Price:		 22.59% 26.81% n/a 4.22%
Measured &
Indicated		 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.21M
Total (Silver Eq. Oz.): 50.00M 60.00M n/a 10.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.15M
Silver Eq. Oz.: 40.50M 47.70M n/a 7.20M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $719.69M $954.00M n/a $234.32M
Total Maximum Profit: $719.69M $954.00M n/a $234.32M
Max Profit / Current MCap: 2.684 2.744 n/a 0.060
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.80 $1.02 n/a $0.22
Total Max Profit Per Share: $0.80 $1.02 n/a $0.22
Total Free Profit Per Share: $0.38 $0.50 n/a $0.12
FD MCap / Gold Eq.: $530.90 $527.35 n/a $-3.56
FD MCap / Silver Eq.: $6.62 $7.29 n/a $0.67
FD MCap / Per Metal
as % Spot Price:		 12.79% 12.57% n/a -0.22%
EV / Gold Eq.: $521.04 $530.60 n/a $9.57
EV / Silver Eq.: $6.50 $7.33 n/a $0.84
EV / Per Metal
as % Spot Price:		 12.55% 12.64% n/a 0.10%

Reserves &
Resources		 10/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.40M
Total (Silver Eq. Oz.): 90.00M 110.00M n/a 20.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.24M
Silver Eq. Oz.: 58.50M 70.20M n/a 11.70M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,039.55M $1,404.00M n/a $364.46M
Total Maximum Profit: $1,039.55M $1,404.00M n/a $364.46M
Max Profit / Current MCap: 3.877 4.038 n/a 0.161
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.16 $1.50 n/a $0.34
Total Max Profit Per Share: $1.16 $1.50 n/a $0.34
Total Free Profit Per Share: $0.74 $0.98 n/a $0.24
FD MCap / Gold Eq.: $367.55 $358.32 n/a $-9.22
FD MCap / Silver Eq.: $4.58 $4.95 n/a $0.37
FD MCap / Per Metal
as % Spot Price:		 8.85% 8.54% n/a -0.31%
EV / Gold Eq.: $360.72 $360.54 n/a $-0.18
EV / Silver Eq.: $4.50 $4.98 n/a $0.49
EV / Per Metal
as % Spot Price:		 8.69% 8.59% n/a -0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×