Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GSVR
CAD
OTCMKTS:GSVRF
USD
Description
Guanajuato Silver are a silver focused junior, emerging mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 4.0Moz. of silver per year. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$136.76M which is a rise of roughly 13% over the last eight months. As of 10/18/2022 they have ~C$6M debt and ~C$4.49M cash. They have 324M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$121.10M
$136.76M
04/10/2023
Total Assets:
$32.82M
$33.69M
10/18/2022
Total Liabilities:
$15.32M
$15.72M
10/18/2022
Current Assets:
$8.02M
$8.23M
10/18/2022
Current Liabilities:
$9.48M
$9.73M
10/18/2022
Total Debt:
$5.83M
$5.99M
10/18/2022
Cash:
$3.65M
$4.49M
11/29/2022
Enterprise Value:
$123.29M
$138.26M
05/20/1974
Cash Flow:
$-11.45M
$-2.56M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/18/2022
Misc
10/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
299,000,000
324,000,000
04/10/2023
Shares (FD):
405,000,000
435,000,000
04/10/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
09/01/2021
10/18/2022
Production (Gold Eq Oz.):
(guess) 39,668
(guess) 49,671
05/26/2023
Production (Silver Eq Oz.) :
(guess) 3,500,000
(guess) 4,000,000
05/26/2023
Initial CapEx (Outstanding):
n/a
n/a
10/18/2022
Funding Option:
n/a
n/a
10/18/2022
Documentation:
none
PRODUCER
05/26/2023
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
5
10
04/13/2023
Resource Data
GOLD
10/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/18/2022
Measured & Indicated:
n/a
n/a
10/18/2022
Inferred:
n/a
n/a
10/18/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/18/2022
Measured & Indicated:
n/a
n/a
10/18/2022
Inferred:
n/a
n/a
10/18/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/18/2022
Extra Operating Cost:
n/a
n/a
10/18/2022
Average Grade:
n/a
n/a
10/18/2022
Recovery Rate:
n/a
n/a
10/18/2022
F U T U R E
Proven & Probable:
n/a
n/a
10/18/2022
Annual Production:
n/a
n/a
10/18/2022
Cash Cost:
n/a
n/a
10/18/2022
Extra Operating Cost:
n/a
n/a
10/18/2022
SILVER
10/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
25.00M
25.00M
10/18/2022
Measured & Indicated:
25.00M
25.00M
10/18/2022
Inferred:
37.00M
37.00M
10/18/2022
Reserves & Resources:
62.00M
62.00M
never
P L A U S I B L E
Proven & Probable:
22.50M
22.50M
10/18/2022
Measured & Indicated:
22.50M
22.50M
10/18/2022
Inferred:
16.65M
16.65M
10/18/2022
Reserves & Resources:
39.15M
39.15M
never
C U R R E N T
Annual Production:
(guess) 3,500,000oz.
(guess) 4,000,000oz.
05/26/2023
Cash Cost:
$15.00
$17.00
05/26/2023
Extra Operating Cost:
$7.00
$8.00
11/29/2022
Average Grade:
400.00 g/t
400.00 g/t
10/18/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/26/2023
F U T U R E
Proven & Probable:
70.00M
70.00M
10/18/2022
Annual Production:
6,000,000oz.
6,000,000oz.
10/18/2022
Cash Cost:
$14.00
$17.00
05/26/2023
Extra Operating Cost:
$8.00
$10.00
04/13/2023
Property
Last Analysis Data (10/18/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Guanajuato , Mexico
San Ignacio
100% (guess)
n/a
Underground
show
Producing mine.
Production
Northern Mexico , Mexico
Topia
100% (guess)
n/a
Underground
show
Producing mine.
Production
Guanajuato , Mexico
Valenciana
100% (guess)
n/a
Underground
show
Producing mine.
Exploration
Guanajuato , Mexico
El Cubo
100% (guess)
3,000
Underground
show
Small resource. High grade.
Producing mine.
Exploration
Guanajuato , Mexico
El Pinguico
100% (guess)
1,000
Underground
show
About 20,000 oz in tailings worth about $10 million
Old mine from the early 1900s.
High grade AGAU.
Total Land Package Size (ha):
4,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Guanajuato , Mexico
San Ignacio
100% (guess)
n/a
Underground
show
Producing mine.
Production
Northern Mexico , Mexico
Topia
100% (guess)
n/a
Underground
show
Producing mine.
Production
Guanajuato , Mexico
Valenciana
100% (guess)
n/a
Underground
show
Producing mine.
Exploration
Guanajuato , Mexico
El Cubo
100% (guess)
3,000
Underground
show
Small resource. High grade.
Producing mine.
Exploration
Guanajuato , Mexico
El Pinguico
100% (guess)
1,000
Underground
show
About 20,000 oz in tailings worth about $10 million
Old mine from the early 1900s.
High grade AGAU.
Total Land Package Size (ha):
4,000
Profitability (by resource)
Proven & Probable
10/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
22.50M
22.50M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-73.58M
$-14.40M
n/a
Total Maximum Profit:
$-73.58M
$-14.40M
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.18
$-0.03
n/a
Total Max Profit Per Share:
$-0.18
$-0.03
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$474.89
$489.49
n/a
FD MCap / Silver Eq.:
$5.38
$6.08
n/a
FD MCap / Per Metal as % Spot Price:
28.74%
24.95%
n/a
Measured & Indicated
10/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
22.50M
22.50M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-73.58M
$-14.40M
n/a
Total Maximum Profit:
$-73.58M
$-14.40M
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.18
$-0.03
n/a
Total Max Profit Per Share:
$-0.18
$-0.03
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$474.89
$489.49
n/a
FD MCap / Silver Eq.:
$5.38
$6.08
n/a
FD MCap / Per Metal as % Spot Price:
28.74%
24.95%
n/a
Reserves & Resources
10/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
62.00M
62.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
39.15M
39.15M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-128.02M
$-25.06M
n/a
Total Maximum Profit:
$-128.02M
$-25.06M
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.32
$-0.06
n/a
Total Max Profit Per Share:
$-0.32
$-0.06
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$272.93
$281.32
n/a
FD MCap / Silver Eq.:
$3.09
$3.49
n/a
FD MCap / Per Metal as % Spot Price:
16.52%
14.34%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7293
CAD 0.7486
06/09/2023
Spot Gold:
$1,652.60
$1,961.70
06/09/2023
Spot Silver:
$18.73
$24.36
06/09/2023
Gold:Silver Ratio:
88.23
80.53
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: