Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused junior, emerging mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 4.0Moz. of silver per year. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$136.76M which is a rise of roughly 13% over the last eight months. As of 10/18/2022 they have ~C$6M debt and ~C$4.49M cash. They have 324M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/18/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $121.10M $136.76M 04/10/2023
Total Assets: $32.82M $33.69M 10/18/2022
Total Liabilities: $15.32M $15.72M 10/18/2022
Current Assets: $8.02M $8.23M 10/18/2022
Current Liabilities: $9.48M $9.73M 10/18/2022
Total Debt: $5.83M $5.99M 10/18/2022
Cash: $3.65M $4.49M 11/29/2022
Enterprise Value: $123.29M $138.26M 05/20/1974
Cash Flow: $-11.45M $-2.56M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/18/2022
Misc 10/18/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 299,000,000 324,000,000 04/10/2023
Shares (FD): 405,000,000 435,000,000 04/10/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 09/01/2021 10/18/2022
Production (Gold Eq Oz.): (guess) 
39,668		 (guess) 
49,671		 05/26/2023
Production (Silver Eq Oz.): (guess) 
3,500,000		 (guess) 
4,000,000		 05/26/2023
Initial CapEx (Outstanding): n/a n/a 10/18/2022
Funding Option: n/a n/a 10/18/2022
Documentation: none PRODUCER 05/26/2023
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023
Cash Flow Multiplier: 5 10 04/13/2023

Resource Data

GOLD 10/18/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/18/2022
Measured & Indicated: n/a n/a 10/18/2022
Inferred: n/a n/a 10/18/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/18/2022
Measured & Indicated: n/a n/a 10/18/2022
Inferred: n/a n/a 10/18/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/18/2022
Extra Operating Cost: n/a n/a 10/18/2022
Average Grade: n/a n/a 10/18/2022
Recovery Rate: n/a n/a 10/18/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/18/2022
Annual Production: n/a n/a 10/18/2022
Cash Cost: n/a n/a 10/18/2022
Extra Operating Cost: n/a n/a 10/18/2022
SILVER 10/18/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 25.00M 25.00M 10/18/2022
Measured & Indicated: 25.00M 25.00M 10/18/2022
Inferred: 37.00M 37.00M 10/18/2022
Reserves & Resources: 62.00M 62.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 22.50M 22.50M 10/18/2022
Measured & Indicated: 22.50M 22.50M 10/18/2022
Inferred: 16.65M 16.65M 10/18/2022
Reserves & Resources: 39.15M 39.15M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,500,000oz.		 (guess) 
4,000,000oz.		 05/26/2023
Cash Cost: $15.00 $17.00 05/26/2023
Extra Operating Cost: $7.00 $8.00 11/29/2022
Average Grade: 400.00 g/t 400.00 g/t 10/18/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/26/2023
F
U
T
U
R
E		 Proven & Probable: 70.00M 70.00M 10/18/2022
Annual Production: 6,000,000oz. 6,000,000oz. 10/18/2022
Cash Cost: $14.00 $17.00 05/26/2023
Extra Operating Cost: $8.00 $10.00 04/13/2023

Property

Last Analysis Data  (10/18/2022)
Stage Name Owned Au Ag Cu Notes
Prod San Ignacio 100% show
Producing mine.
Prod Topia 100% show
Producing mine.
Prod Valenciana 100% show
Producing mine.
Exp El Cubo 100% show
Small resource. High grade.

Producing mine.
Exp El Pinguico 100% show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod San Ignacio 100% show
Producing mine.
Prod Topia 100% show
Producing mine.
Prod Valenciana 100% show
Producing mine.
Exp El Cubo 100% show
Small resource. High grade.

Producing mine.
Exp El Pinguico 100% show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  

Profitability (by resource)

Proven &
Probable		 10/18/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 25.00M 25.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 22.50M 22.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-73.58M $-14.40M n/a
Total Maximum Profit: $-73.58M $-14.40M n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.18 $-0.03 n/a
Total Max Profit Per Share: $-0.18 $-0.03 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $474.89 $489.49 n/a
FD MCap / Silver Eq.: $5.38 $6.08 n/a
FD MCap / Per Metal
as % Spot Price:		 28.74% 24.95% n/a
Measured &
Indicated		 10/18/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 25.00M 25.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 22.50M 22.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-73.58M $-14.40M n/a
Total Maximum Profit: $-73.58M $-14.40M n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.18 $-0.03 n/a
Total Max Profit Per Share: $-0.18 $-0.03 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $474.89 $489.49 n/a
FD MCap / Silver Eq.: $5.38 $6.08 n/a
FD MCap / Per Metal
as % Spot Price:		 28.74% 24.95% n/a

Reserves &
Resources		 10/18/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 62.00M 62.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 39.15M 39.15M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-128.02M $-25.06M n/a
Total Maximum Profit: $-128.02M $-25.06M n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.32 $-0.06 n/a
Total Max Profit Per Share: $-0.32 $-0.06 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $272.93 $281.32 n/a
FD MCap / Silver Eq.: $3.09 $3.49 n/a
FD MCap / Per Metal
as % Spot Price:		 16.52% 14.34% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×