Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 4.0Moz. of silver per year. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$107.38M which is a rise of roughly 3% over the last ten months. As of 05/22/2024 they have no debt and ~C$5.79M cash. They have 404M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $104.01M $107.38M 05/22/2024 $3.36M
Total Assets: $32.87M $32.56M 10/09/2023 $-0.31M
Total Liabilities: $15.34M $15.19M 10/09/2023 $-0.15M
Current Assets: $8.04M $7.96M 10/09/2023 $-0.08M
Current Liabilities: $9.50M $9.41M 10/09/2023 $-0.09M
Total Debt: $5.84M $0.00M 05/22/2024 $-5.84M
Cash: $3.65M $5.79M 04/29/2024 $2.14M
Enterprise Value: $106.21M $101.59M 03/21/1973 $-4.62M
Cash Flow: $-10.96M $7.56M never $18.52M
Cash Flow Multiple: 0.00 14.20 never 14.20
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/09/2023 n/a
Misc 10/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 351,000,000 404,000,000 05/22/2024 53,000,000
Shares (FD): 491,000,000 560,000,000 05/22/2024 69,000,000
Insider Ownership: n/a 20% 05/22/2024 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2021 10/09/2023 n/a
Production (Gold Eq Oz.): (guess) 
41,127		 (guess) 
46,760		 04/08/2024 5,633
Production (Silver Eq Oz.): (guess) 
3,500,000		 (guess) 
4,000,000		 04/08/2024 500,000
Initial CapEx (Outstanding): n/a n/a 10/09/2023 n/a
Funding Option: n/a n/a 10/09/2023 n/a
Documentation: none PRODUCER 05/22/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 10/09/2023 0
Cash Flow Multiplier: 10 10 04/13/2023 0.00

Resource Data

GOLD 10/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/09/2023 0.00M
Measured & Indicated: n/a n/a 10/09/2023 0.00M
Inferred: n/a n/a 10/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/09/2023 0.00M
Measured & Indicated: n/a n/a 10/09/2023 0.00M
Inferred: n/a n/a 10/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/09/2023 $0.00
Extra Operating Cost: n/a n/a 10/09/2023 $0.00
Total: n/a n/a 10/09/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2023 n/a
Open Pit (Avg): n/a n/a 10/09/2023 n/a
Recovery Rate: n/a n/a 10/09/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/09/2023 0.00M
Annual Production: n/a n/a 10/09/2023 n/a
Cash Cost: n/a n/a 10/09/2023 n/a
Extra Operating Cost: n/a n/a 10/09/2023 n/a
SILVER 10/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 25.00M 25.00M 10/09/2023 0.00M
Measured & Indicated: 25.00M 25.00M 10/09/2023 0.00M
Inferred: 37.00M 37.00M 10/09/2023 0.00M
Reserves & Resources: 62.00M 62.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 22.50M 22.50M 10/09/2023 0.00M
Measured & Indicated: 22.50M 22.50M 10/09/2023 0.00M
Inferred: 16.65M 16.65M 10/09/2023 0.00M
Reserves & Resources: 39.15M 39.15M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,500,000oz.		 (guess) 
4,000,000oz.		 04/08/2024 500,000oz.
Cash Cost: $16.00 $18.00 04/08/2024 $2.00
Extra Operating Cost: $9.00 $8.00 04/08/2024 $-1.00
Total: $25.00 $26.00 04/08/2024 $1.00
Margin (Free Cash Flow): $-3.13 $1.89 (6.78%) $5.02
G
R
A
D
E		 Underground (Avg): 400.00 g/t 400.00 g/t 10/09/2023 n/a
Open Pit (Avg): n/a n/a 10/09/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/22/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 10/09/2023 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 10/09/2023 0oz.
Cash Cost: $18.00 $20.00 05/22/2024 $2.00
Extra Operating Cost: $10.00 $9.00 04/08/2024 $-1.00

Property

Last Analysis Data  (10/09/2023)
Stage Name Owned Au Ag Cu Notes
Prod San Ignacio 100% show
Producing mine.
Prod Topia 100% show
Producing mine.
Prod Valenciana 100% show
Producing mine.
Exp El Cubo 100% show
Small resource. High grade.

Producing mine.
Exp El Pinguico 100% show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod San Ignacio 100% show
Producing mine.
Prod Topia 100% show
Producing mine.
Prod Valenciana 100% show
Producing mine.
Exp El Cubo 100% show
Small resource. High grade.

Producing mine.
Exp El Pinguico 100% show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  

Profitability (by resource)

Proven &
Probable		 10/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-70.43M $42.53M n/a $112.95M
Total Maximum Profit: $-70.43M $42.53M n/a $112.95M
Max Profit / Current MCap: n/a 0.396 n/a 1.073
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.14 $0.08 n/a $0.22
Total Max Profit Per Share: $-0.14 $0.08 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $393.42 $408.24 n/a $14.82
FD MCap / Silver Eq.: $4.62 $4.77 n/a $0.15
FD MCap / Per Metal
as % Spot Price:		 21.14% 17.11% n/a -4.03%
Measured &
Indicated		 10/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-70.43M $42.53M n/a $112.95M
Total Maximum Profit: $-70.43M $42.53M n/a $112.95M
Max Profit / Current MCap: n/a 0.396 n/a 1.073
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.14 $0.08 n/a $0.22
Total Max Profit Per Share: $-0.14 $0.08 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $393.42 $408.24 n/a $14.82
FD MCap / Silver Eq.: $4.62 $4.77 n/a $0.15
FD MCap / Per Metal
as % Spot Price:		 21.14% 17.11% n/a -4.03%

Reserves &
Resources		 10/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 62.00M 62.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 39.15M 39.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-122.54M $73.99M n/a $196.53M
Total Maximum Profit: $-122.54M $73.99M n/a $196.53M
Max Profit / Current MCap: n/a 0.689 n/a 1.867
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.25 $0.13 n/a $0.38
Total Max Profit Per Share: $-0.25 $0.13 n/a $0.38
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $226.10 $234.62 n/a $8.52
FD MCap / Silver Eq.: $2.66 $2.74 n/a $0.09
FD MCap / Per Metal
as % Spot Price:		 12.15% 9.83% n/a -2.31%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×