Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused junior, emerging mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 3.5Moz. of silver per year. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$131.91M which is a rise of roughly 9% over the last one months. As of 10/18/2022 they have ~C$6M debt and ~C$3.74M cash. They have 299M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/18/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $121.10M $131.91M 10/18/2022 $10.80M
Total Assets: $32.82M $33.69M 10/18/2022 $0.87M
Total Liabilities: $15.32M $15.72M 10/18/2022 $0.41M
Current Assets: $8.02M $8.24M 10/18/2022 $0.21M
Current Liabilities: $9.48M $9.73M 10/18/2022 $0.25M
Total Debt: $5.83M $5.99M 10/18/2022 $0.16M
Cash: $3.65M $3.74M 10/18/2022 $0.10M
Enterprise Value: $123.29M $134.15M 04/02/1974 $10.86M
Cash Flow: $-8.01M $-1.37M never $6.64M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/18/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/18/2022 0.00%
Misc 10/18/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 299,000,000 299,000,000 10/18/2022 0
Shares (FD): 405,000,000 405,000,000 10/18/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2021 10/18/2022 n/a
Production (Gold Eq Oz.): (guess) 
39,668
(guess) 
42,743
10/18/2022 3,075
Production (Silver Eq Oz.): (guess) 
3,500,000
(guess) 
3,500,000
10/18/2022 0
Initial CapEx (Outstanding): n/a n/a 10/18/2022 n/a
Funding Option: n/a n/a 10/18/2022 n/a
Documentation: none PRODUCER 10/18/2022 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 10/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/18/2022 0.00M
Measured & Indicated: n/a n/a 10/18/2022 0.00M
Inferred: n/a n/a 10/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/18/2022 0.00M
Measured & Indicated: n/a n/a 10/18/2022 0.00M
Inferred: n/a n/a 10/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/18/2022 $0.00
Extra Operating Cost: n/a n/a 10/18/2022 $0.00
Average Grade: n/a n/a 10/18/2022 n/a
Recovery Rate: n/a n/a 10/18/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/18/2022 0.00M
Annual Production: n/a n/a 10/18/2022 n/a
Cash Cost: n/a n/a 10/18/2022 n/a
Extra Operating Cost: n/a n/a 10/18/2022 n/a
SILVER 10/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 25.00M 25.00M 10/18/2022 0.00M
Measured & Indicated: 25.00M 25.00M 10/18/2022 0.00M
Inferred: 37.00M 37.00M 10/18/2022 0.00M
Reserves & Resources: 62.00M 62.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 22.50M 22.50M 10/18/2022 0.00M
Measured & Indicated: 22.50M 22.50M 10/18/2022 0.00M
Inferred: 16.65M 16.65M 10/18/2022 0.00M
Reserves & Resources: 39.15M 39.15M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
3,500,000oz.
(guess) 
3,500,000oz.
10/18/2022 0oz.
Cash Cost: $15.00 $15.00 10/18/2022 $0.00
Extra Operating Cost: $7.00 $7.00 10/18/2022 $0.00
Average Grade: 400.00 g/t 400.00 g/t 10/18/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/18/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 70.00M 70.00M 10/18/2022 0.00M
Annual Production: 6,000,000oz. 6,000,000oz. 10/18/2022 0oz.
Cash Cost: $14.00 $14.00 10/18/2022 $0.00
Extra Operating Cost: $8.00 $8.00 10/18/2022 $0.00

Property

Last Analysis Data  (10/18/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Guanajuato, Mexico San Ignacio 100% (guess) n/a Underground show
Producing mine.
Production Northern Mexico, Mexico Topia 100% (guess) n/a Underground show
Producing mine.
Production Guanajuato, Mexico Valenciana 100% (guess) n/a Underground show
Producing mine.
Exploration Guanajuato, Mexico El Cubo 100% (guess) 3,000 Underground show
Small resource. High grade.

Producing mine.
Exploration Guanajuato, Mexico El Pinguico 100% (guess) 1,000 Underground show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Guanajuato, Mexico San Ignacio 100% (guess) n/a Underground show
Producing mine.
Production Northern Mexico, Mexico Topia 100% (guess) n/a Underground show
Producing mine.
Production Guanajuato, Mexico Valenciana 100% (guess) n/a Underground show
Producing mine.
Exploration Guanajuato, Mexico El Cubo 100% (guess) 3,000 Underground show
Small resource. High grade.

Producing mine.
Exploration Guanajuato, Mexico El Pinguico 100% (guess) 1,000 Underground show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  

Profitability (by resource)

Proven &
Probable
10/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-38.63M $-6.62M n/a $32.01M
Total Maximum Profit: $-38.63M $-6.62M n/a $32.01M
Max Profit / Current MCap: n/a n/a n/a 0.269
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.10 $-0.02 n/a $0.08
Total Max Profit Per Share: $-0.10 $-0.02 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $474.89 $480.05 n/a $5.15
FD Mkt. Cap / Silver Eq.: $5.38 $5.86 n/a $0.48
FD Mkt. Cap / Per Metal
as % Spot Price:
28.74% 27.34% n/a -1.39%
Measured &
Indicated
10/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-38.63M $-6.62M n/a $32.01M
Total Maximum Profit: $-38.63M $-6.62M n/a $32.01M
Max Profit / Current MCap: n/a n/a n/a 0.269
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.10 $-0.02 n/a $0.08
Total Max Profit Per Share: $-0.10 $-0.02 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $474.89 $480.05 n/a $5.15
FD Mkt. Cap / Silver Eq.: $5.38 $5.86 n/a $0.48
FD Mkt. Cap / Per Metal
as % Spot Price:
28.74% 27.34% n/a -1.39%

Reserves &
Resources
10/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.05M
Total (Silver Eq. Oz.): 62.00M 62.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 39.15M 39.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-67.21M $-11.51M n/a $55.70M
Total Maximum Profit: $-67.21M $-11.51M n/a $55.70M
Max Profit / Current MCap: n/a n/a n/a 0.468
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.17 $-0.03 n/a $0.14
Total Max Profit Per Share: $-0.17 $-0.03 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $272.93 $275.89 n/a $2.96
FD Mkt. Cap / Silver Eq.: $3.09 $3.37 n/a $0.28
FD Mkt. Cap / Per Metal
as % Spot Price:
16.52% 15.71% n/a -0.80%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×