Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 3.2Moz. of silver per year. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$267.39M which is a rise of roughly 170% over the last eleven months. As of 08/26/2025 they have ~C$13M debt and ~C$5.79M cash. They have 553M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/07/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $98.89M $267.39M 08/08/2025
MCap (OS): $72.31M $194.05M 08/08/2025
Total Assets: $33.10M $32.56M 10/07/2024
Total Liabilities: $15.45M $15.19M 10/07/2024
Current Assets: $8.09M $7.96M 10/07/2024
Current Liabilities: $9.56M $9.41M 10/07/2024
Total Debt: $0.00M $13.02M 08/26/2025
Cash: $5.89M $5.79M 10/07/2024
Debt (Net): $-5.89M $7.24M
Enterprise Value: $93.00M $274.63M 09/14/1978
Cash Flow: $3.83M $34.18M never
Cash Flow Multiple: 25.83 7.82 never
Net Debt to
Cash Flow Ratio:		 n/a 0.21 never
Finance within 1 year: 10/07/2024
Misc 10/07/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 418,241,356 553,000,000 08/08/2025
Shares (FD): 572,000,000 762,000,000 08/08/2025
Insider Ownership: n/a 20% 08/26/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Producer Producer never
Production ETA: n/a 09/01/2021 10/07/2024
Production (Gold Eq Oz.): (guess) 
39,018		 (guess) 
37,178		 04/28/2025
Production (Silver Eq Oz.): (guess) 
3,300,000		 (guess) 
3,200,000		 04/28/2025
Development Phase: none Producer (Multiple Mines) 08/26/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 10/09/2023
Cash Flow Multiple: 12 12 10/07/2024

Resource Data

GOLD 10/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/07/2024
Measured & Indicated: n/a n/a 10/07/2024
Inferred: n/a n/a 10/07/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/07/2024
Measured & Indicated: n/a n/a 10/07/2024
Inferred: n/a n/a 10/07/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/07/2024
Extra Operating Cost: n/a n/a 10/07/2024
Total: n/a n/a 10/07/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): $2,534.39 $7,192.30
EV / Production (AuEq): $2,383.55 $7,386.92
G
R
A
D
E		 Underground (Avg): n/a n/a 10/07/2024
Open Pit (Avg): n/a n/a 10/09/2023
Recovery Rate: n/a n/a 10/07/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/07/2024
Annual Production: n/a n/a 10/07/2024
Cash Cost: n/a n/a 10/07/2024
Extra Operating Cost: n/a n/a 10/07/2024
SILVER 10/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 25.00M 25.00M 10/07/2024
Measured & Indicated: 25.00M 25.00M 10/07/2024
Inferred: 37.00M 37.00M 10/07/2024
Reserves & Resources: 62.00M 62.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 22.50M 22.50M 10/07/2024
Measured & Indicated: 22.50M 22.50M 10/07/2024
Inferred: 16.65M 16.65M 10/07/2024
Reserves & Resources: 39.15M 39.15M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,300,000oz.		 (guess) 
3,200,000oz.		 04/28/2025
Cash Cost: $20.00 $20.00 10/07/2024
Extra Operating Cost: $10.00 $12.00 05/28/2025
Total: $30.00 $32.00 05/28/2025
Margin (Free Cash Flow): $1.16 (3.72%) $10.68 (25.02%)
MCap / Production (AgEq): $29.97 $83.56
EV / Production (AgEq): $28.18 $85.82
G
R
A
D
E		 Underground (Avg): 400.00 g/t 400.00 g/t 10/07/2024
Open Pit (Avg): n/a n/a 10/09/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/26/2025
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 10/07/2024
Annual Production: 4,000,000oz. 4,000,000oz. 10/07/2024
Cash Cost: $22.00 $22.00 10/07/2024
Extra Operating Cost: $10.00 $13.00 05/28/2025

Property

Last Analysis Data  (10/07/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Ignacio
100 show
Producing mine.
Prod Topia
100 show
Producing mine.
Prod Valenciana
100 show
Producing mine.
Exp El Cubo
100 show
Small resource. High grade.

Producing mine.

Size: 3,000 ha
Exp El Pinguico
100 show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.

Size: 1,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Ignacio
100 show
Producing mine.
Prod Topia
100 show
Producing mine.
Prod Valenciana
100 show
Producing mine.
Exp El Cubo
100 show
Small resource. High grade.

Producing mine.

Size: 3,000 ha
Exp El Pinguico
100 show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.

Size: 1,000 ha

Profitability (by resource)

Proven &
Probable		 10/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 25.00M 25.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 22.50M 22.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $26.10M $240.30M n/a
Total Maximum Profit: $26.10M $240.30M n/a
Max Profit / Current MCap: 0.264 0.899 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.05 $0.32 n/a
Total Max Profit Per Share: $0.05 $0.32 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $371.71 $1,022.91 n/a
FD MCap / Silver Eq.: $4.39 $11.88 n/a
FD MCap / Per Metal
as % Spot Price:		 14.10% 27.84% n/a
EV / Gold Eq.: $349.59 $1,050.58 n/a
EV / Silver Eq.: $4.13 $12.21 n/a
EV / Per Metal
as % Spot Price:		 13.27% 28.60% n/a
Measured &
Indicated		 10/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 25.00M 25.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 22.50M 22.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $26.10M $240.30M n/a
Total Maximum Profit: $26.10M $240.30M n/a
Max Profit / Current MCap: 0.264 0.899 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.05 $0.32 n/a
Total Max Profit Per Share: $0.05 $0.32 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $371.71 $1,022.91 n/a
FD MCap / Silver Eq.: $4.39 $11.88 n/a
FD MCap / Per Metal
as % Spot Price:		 14.10% 27.84% n/a
EV / Gold Eq.: $349.59 $1,050.58 n/a
EV / Silver Eq.: $4.13 $12.21 n/a
EV / Per Metal
as % Spot Price:		 13.27% 28.60% n/a

Reserves &
Resources		 10/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 62.00M 62.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 39.15M 39.15M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $45.41M $418.12M n/a
Total Maximum Profit: $45.41M $418.12M n/a
Max Profit / Current MCap: 0.459 1.564 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.08 $0.55 n/a
Total Max Profit Per Share: $0.08 $0.55 n/a
Total Free Profit Per Share: $0.00 $0.06 n/a
FD MCap / Gold Eq.: $213.63 $587.88 n/a
FD MCap / Silver Eq.: $2.53 $6.83 n/a
FD MCap / Per Metal
as % Spot Price:		 8.11% 16.00% n/a
EV / Gold Eq.: $200.91 $603.78 n/a
EV / Silver Eq.: $2.38 $7.01 n/a
EV / Per Metal
as % Spot Price:		 7.62% 16.44% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×