Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Guanajuato Silver

www: gsilver.com   email: info@gsilver.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSVR CAD
OTCMKTS:GSVRF USD

Description

Guanajuato Silver are a silver focused junior, emerging mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 4.0Moz. of silver per year. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$98.93M which is a fall of roughly 5% over the last seven months. As of 10/09/2023 they have ~C$6M debt and ~C$5.88M cash. They have 492M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $104.01M $98.93M 04/29/2024 $-5.08M
Total Assets: $32.87M $33.06M 10/09/2023 $0.19M
Total Liabilities: $15.34M $15.43M 10/09/2023 $0.09M
Current Assets: $8.04M $8.08M 10/09/2023 $0.05M
Current Liabilities: $9.50M $9.55M 10/09/2023 $0.05M
Total Debt: $5.84M $5.88M 10/09/2023 $0.03M
Cash: $3.65M $5.88M 04/29/2024 $2.23M
Enterprise Value: $106.21M $98.93M 02/18/1973 $-7.27M
Cash Flow: $-10.96M $21.84M never $32.80M
Cash Flow Multiple: 0.00 4.53 never 4.53
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/09/2023 n/a
Misc 10/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 351,000,000 492,000,000 04/29/2024 141,000,000
Shares (FD): 491,000,000 573,000,000 04/29/2024 82,000,000
Insider Ownership: n/a 20% 04/29/2024 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2021 10/09/2023 n/a
Production (Gold Eq Oz.): (guess) 
41,127
(guess) 
52,118
04/08/2024 10,992
Production (Silver Eq Oz.): (guess) 
3,500,000
(guess) 
4,000,000
04/08/2024 500,000
Initial CapEx (Outstanding): n/a n/a 10/09/2023 n/a
Funding Option: n/a n/a 10/09/2023 n/a
Documentation: none PRODUCER 04/29/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
10/09/2023 0
Cash Flow Multiplier: 10 10 04/13/2023 0.00

Resource Data

GOLD 10/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/09/2023 0.00M
Measured & Indicated: n/a n/a 10/09/2023 0.00M
Inferred: n/a n/a 10/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/09/2023 0.00M
Measured & Indicated: n/a n/a 10/09/2023 0.00M
Inferred: n/a n/a 10/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/09/2023 $0.00
Extra Operating Cost: n/a n/a 10/09/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 10/09/2023 n/a
Open Pit (Avg): n/a n/a 10/09/2023 n/a
Recovery Rate: n/a n/a 10/09/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/09/2023 0.00M
Annual Production: n/a n/a 10/09/2023 n/a
Cash Cost: n/a n/a 10/09/2023 n/a
Extra Operating Cost: n/a n/a 10/09/2023 n/a
SILVER 10/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 25.00M 25.00M 10/09/2023 0.00M
Measured & Indicated: 25.00M 25.00M 10/09/2023 0.00M
Inferred: 37.00M 37.00M 10/09/2023 0.00M
Reserves & Resources: 62.00M 62.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 22.50M 22.50M 10/09/2023 0.00M
Measured & Indicated: 22.50M 22.50M 10/09/2023 0.00M
Inferred: 16.65M 16.65M 10/09/2023 0.00M
Reserves & Resources: 39.15M 39.15M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
3,500,000oz.
(guess) 
4,000,000oz.
04/08/2024 500,000oz.
Cash Cost: $16.00 $18.00 04/08/2024 $2.00
Extra Operating Cost: $9.00 $8.00 04/08/2024 $-1.00
G
R
A
D
E
Underground (Avg): 400.00 g/t 400.00 g/t 10/09/2023 n/a
Open Pit (Avg): n/a n/a 10/09/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/29/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 50.00M 50.00M 10/09/2023 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 10/09/2023 0oz.
Cash Cost: $18.00 $19.00 04/08/2024 $1.00
Extra Operating Cost: $10.00 $9.00 04/08/2024 $-1.00

Property

Last Analysis Data  (10/09/2023)
Stage Name Owned Au Ag Cu Notes
Prod San Ignacio 100% show
Producing mine.
Prod Topia 100% show
Producing mine.
Prod Valenciana 100% show
Producing mine.
Exp El Cubo 100% show
Small resource. High grade.

Producing mine.
Exp El Pinguico 100% show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod San Ignacio 100% show
Producing mine.
Prod Topia 100% show
Producing mine.
Prod Valenciana 100% show
Producing mine.
Exp El Cubo 100% show
Small resource. High grade.

Producing mine.
Exp El Pinguico 100% show
About 20,000 oz in tailings worth about $10 million

Old mine from the early 1900s.

High grade AGAU.
Total Land Package Size (ha): 4,000  

Profitability (by resource)

Proven &
Probable
10/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-70.43M $122.85M n/a $193.28M
Total Maximum Profit: $-70.43M $122.85M n/a $193.28M
Max Profit / Current MCap: n/a 1.242 n/a 1.919
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.14 $0.21 n/a $0.36
Total Max Profit Per Share: $-0.14 $0.21 n/a $0.36
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $393.42 $337.46 n/a $-55.96
FD MCap / Silver Eq.: $4.62 $4.40 n/a $-0.23
FD MCap / Per Metal
as % Spot Price:
21.14% 13.98% n/a -7.16%
Measured &
Indicated
10/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-70.43M $122.85M n/a $193.28M
Total Maximum Profit: $-70.43M $122.85M n/a $193.28M
Max Profit / Current MCap: n/a 1.242 n/a 1.919
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.14 $0.21 n/a $0.36
Total Max Profit Per Share: $-0.14 $0.21 n/a $0.36
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $393.42 $337.46 n/a $-55.96
FD MCap / Silver Eq.: $4.62 $4.40 n/a $-0.23
FD MCap / Per Metal
as % Spot Price:
21.14% 13.98% n/a -7.16%

Reserves &
Resources
10/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.08M
Total (Silver Eq. Oz.): 62.00M 62.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.05M
Silver Eq. Oz.: 39.15M 39.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-122.54M $213.76M n/a $336.30M
Total Maximum Profit: $-122.54M $213.76M n/a $336.30M
Max Profit / Current MCap: n/a 2.161 n/a 3.339
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.25 $0.37 n/a $0.62
Total Max Profit Per Share: $-0.25 $0.37 n/a $0.62
Total Free Profit Per Share: $0.00 $0.14 n/a $0.14
FD MCap / Gold Eq.: $226.10 $193.94 n/a $-32.16
FD MCap / Silver Eq.: $2.66 $2.53 n/a $-0.13
FD MCap / Per Metal
as % Spot Price:
12.15% 8.03% n/a -4.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×