Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

CMC Metals Ltd

www: www.cmcmetals.ca   email: jackbalyvr@gmail.com
Category: Junior: Early Stage Explorer (Nearly Enough Resources)
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CMB CAD
OTCMKTS:CMCXF USD

Description

CMC Metals Ltd are a silver focused junior, early-stage explorer with nearly enough resources for a long-life mine with two mines in development in Canada and USA. They have approximately 15Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$4.76M which is a rise of roughly 150% over the last twelve months. As of 11/11/2019 they have ~C$1M debt and ~C$0.67M cash. They have 49M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1.91M $4.76M 07/07/2020 $2.85M
Total Assets: $0.98M $0.98M 11/11/2019 $0.00M
Total Liabilities: $1.74M $1.74M 11/11/2019 $0.00M
Current Assets: $0.70M $0.70M 11/11/2019 $0.00M
Current Liabilities: $1.77M $1.77M 11/11/2019 $0.00M
Total Debt: $0.82M $0.82M 11/11/2019 $0.00M
Cash: $0.67M $0.67M 11/11/2019 $0.00M
Enterprise Value: $2.05M $4.91M 02/26/1970 $2.85M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/11/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/11/2019 0.00%
Misc 11/11/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 33,550,000 49,000,000 07/07/2020 15,450,000
Shares (FD): 41,950,000 57,000,000 07/07/2020 15,050,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 11/11/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/11/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/11/2019 0
Initial CapEx (Outstanding): n/a n/a 11/11/2019 n/a
Funding Option: n/a n/a 11/11/2019 n/a
Documentation: none none 07/07/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/11/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2019 0.00M
Measured & Indicated: n/a n/a 11/11/2019 0.00M
Inferred: n/a n/a 11/11/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2019 0.00M
Measured & Indicated: n/a n/a 11/11/2019 0.00M
Inferred: n/a n/a 11/11/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2019 $0.00
Extra Operating Cost: n/a n/a 11/11/2019 $0.00
Average Grade: n/a n/a 11/11/2019 n/a
Recovery Rate: n/a n/a 11/11/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/11/2019 0.00M
Annual Production: n/a n/a 11/11/2019 n/a
Cash Cost: n/a n/a 11/11/2019 n/a
Extra Operating Cost: n/a n/a 11/11/2019 n/a
SILVER 11/11/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2019 0.00M
Measured & Indicated: n/a n/a 11/11/2019 0.00M
Inferred: 15.00M 15.00M 11/11/2019 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2019 0.00M
Measured & Indicated: n/a n/a 11/11/2019 0.00M
Inferred: 5.63M 5.63M 11/11/2019 0.00M
Reserves & Resources: 5.63M 5.63M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2019 $0.00
Extra Operating Cost: n/a n/a 11/11/2019 $0.00
Average Grade: n/a n/a 11/11/2019 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 11/11/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 11/11/2019 0.00M
Annual Production: 500,000oz. 500,000oz. 11/11/2019 0oz.
Cash Cost: $12 $12 11/11/2019 $0
Extra Operating Cost: $6 $6 11/11/2019 $0

Property

Last Analysis Data  (11/11/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Silver Hart 100% 2,000 Underground show
They are bulk sampling and are applying for a mining license. 2 million high grade (600 gpt) silver deposit.
Development California, USA Radcliff 50% 1 n/a show
225,000 oz (7 gpt) deposit. They own 50%. They have a nearby mill.
Total Land Package Size (ha): 2,001  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Silver Hart 100% 2,000 Underground show
They are bulk sampling and are applying for a mining license. 2 million high grade (600 gpt) silver deposit.
Development California, USA Radcliff 50% 1 n/a show
225,000 oz (7 gpt) deposit. They own 50%. They have a nearby mill.
Total Land Package Size (ha): 2,001  

Profitability (by resource)

Proven &
Probable		 11/11/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/11/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 11/11/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 15.00M 15.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 5.63M 5.63M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-4.69M $21.11M n/a $25.79M
Total Maximum Profit: $-4.69M $21.11M n/a $25.79M
Max Profit / Current MCap: n/a 4.438 n/a 6.898
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.11 $0.37 n/a $0.48
Total Max Profit Per Share: $-0.11 $0.37 n/a $0.48
Total Free Profit Per Share: $0.00 $0.26 n/a $0.26
FD Mkt. Cap / Gold Eq.: $29.32 $68.02 n/a $38.70
FD Mkt. Cap / Silver Eq.: $0.34 $0.85 n/a $0.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.01% 3.62% n/a 1.60%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.