Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Early Stage Explorer - Nearly Enough Resources
Rating & Risk: Login to view
CMC Metals Ltd
www: www.cmcmetals.ca     email: jackbalyvr@gmail.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CMB CAD
OTCMKTS:CMCXF USD

Description

CMC Metals Ltd are a silver focused junior, early-stage explorer with nearly enough resources for a long-life mine with two mines in development in Canada and USA and one exploration property. They have approximately 15Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$1.32M which is a fall of roughly 71% over the last nineteen months. As of 10/01/2017 they have ~C$1M debt and ~C$0.37M cash. They have 18M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/01/2017
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $4.55M $1.32M 09/27/2018 $-3.23M
Total Assets: $0.89M $0.83M 10/01/2017 $-0.06M
Total Liabilities: $2.34M $2.18M 10/01/2017 $-0.16M
Current Assets: $0.40M $0.37M 10/01/2017 $-0.03M
Current Liabilities: $2.33M $2.17M 10/01/2017 $-0.16M
Total Debt: $1.60M $1.50M 10/01/2017 $-0.11M
Cash: $0.40M $0.37M 10/01/2017 $-0.03M
Enterprise Value: $5.75M $2.44M 01/29/1970 $-3.31M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/01/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/01/2017 0.00%
Misc 10/01/2017
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 41,000,000 18,128,056 09/27/2018 -22,871,944
Shares (FD): 63,000,000 25,200,000 09/27/2018 -37,800,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 10/01/2017 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/01/2017 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/01/2017 0
Initial CapEx (Outstanding): n/a n/a 10/01/2017 n/a
Funding Option: n/a n/a 10/01/2017 n/a
Documentation: none none 11/21/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/01/2017
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/01/2017 0.00M
Measured & Indicated: n/a n/a 10/01/2017 0.00M
Inferred: n/a n/a 10/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/01/2017 0.00M
Measured & Indicated: n/a n/a 10/01/2017 0.00M
Inferred: n/a n/a 10/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/01/2017 $0.00
Extra Operating Cost: n/a n/a 10/01/2017 $0.00
Average Grade: n/a n/a 10/01/2017 n/a
Recovery Rate: n/a n/a 10/01/2017 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/01/2017 0.00M
Annual Production: n/a n/a 10/01/2017 n/a
Cash Cost: n/a n/a 10/01/2017 n/a
Extra Operating Cost: n/a n/a 10/01/2017 n/a
SILVER 10/01/2017
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/01/2017 0.00M
Measured & Indicated: n/a n/a 10/01/2017 0.00M
Inferred: 15.00M 15.00M 10/01/2017 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/01/2017 0.00M
Measured & Indicated: n/a n/a 10/01/2017 0.00M
Inferred: 5.63M 5.63M 10/01/2017 0.00M
Reserves & Resources: 5.63M 5.63M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/01/2017 $0.00
Extra Operating Cost: n/a n/a 10/01/2017 $0.00
Average Grade: n/a n/a 10/01/2017 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 10/01/2017 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 10/01/2017 0.00M
Annual Production: 500,000oz. 500,000oz. 10/01/2017 0oz.
Cash Cost: $12 $12 10/01/2017 $0
Extra Operating Cost: $6 $6 10/01/2017 $0

Property

Last Analysis Data  (10/01/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Silver Hart 100% 2,000 Underground show
They are bulk sampling and are applying for a mining license. 2 million high grade (600 gpt) silver deposit.
Development California, USA Radcliff 50% 1 n/a show
225,000 oz (7 gpt) deposit. They own 50%. They have a nearby mill.
Exploration Yukon, Canada Logjam 100% 250 Underground show
10 million oz high grade deposit.
Total Land Package Size (ha): 2,251  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Silver Hart 100% 2,000 Underground show
They are bulk sampling and are applying for a mining license. 2 million high grade (600 gpt) silver deposit.
Development California, USA Radcliff 50% 1 n/a show
225,000 oz (7 gpt) deposit. They own 50%. They have a nearby mill.
Exploration Yukon, Canada Logjam 100% 250 Underground show
10 million oz high grade deposit.
Total Land Package Size (ha): 2,251  

Profitability (by resource)

Proven &
Probable		 10/01/2017
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/01/2017
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 10/01/2017
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 15.00M 15.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 5.63M 5.63M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-5.43M $-12.64M n/a $-7.21M
Total Maximum Profit: $-5.43M $-12.64M n/a $-7.21M
Max Profit / Current MCap: n/a n/a n/a -8.381
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.09 $-0.50 n/a $-0.42
Total Max Profit Per Share: $-0.09 $-0.50 n/a $-0.42
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $62.26 $20.16 n/a $-42.09
FD Mkt. Cap / Silver Eq.: $0.81 $0.23 n/a $-0.57
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.87% 1.59% n/a -3.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.