Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:CMB
CAD
OTCMKTS:CMCXF
USD
Description
CMC Metals Ltd are a junior, project generator looking for silver with one mine in development in Canada and exploration properties. They have a market capitalisation of ~C$16.06M which is a fall of roughly 47% over the last six months. As of 12/11/2022 they have no debt and ~C$1.5M cash. They have 132M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$30.30M
$16.06M
12/11/2022
Total Assets:
$2.20M
$2.25M
12/11/2022
Total Liabilities:
$0.88M
$0.90M
12/11/2022
Current Assets:
$1.84M
$1.87M
12/11/2022
Current Liabilities:
$0.59M
$0.60M
12/11/2022
Total Debt:
$0.00M
$0.00M
12/11/2022
Cash:
$1.47M
$1.50M
12/11/2022
Enterprise Value:
$28.83M
$14.56M
06/18/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/11/2022
Misc
12/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
132,000,000
132,000,000
12/11/2022
Shares (FD):
165,000,000
165,000,000
12/11/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
12/11/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/11/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/11/2022
Initial CapEx (Outstanding):
n/a
n/a
12/11/2022
Funding Option:
n/a
n/a
12/11/2022
Documentation:
none
none
12/11/2022
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
never
Resource Data
GOLD
12/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/11/2022
Measured & Indicated:
n/a
n/a
12/11/2022
Inferred:
n/a
n/a
12/11/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/11/2022
Measured & Indicated:
n/a
n/a
12/11/2022
Inferred:
n/a
n/a
12/11/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/11/2022
Extra Operating Cost:
n/a
n/a
12/11/2022
Average Grade:
n/a
n/a
12/11/2022
Recovery Rate:
n/a
n/a
12/11/2022
F U T U R E
Proven & Probable:
n/a
n/a
12/11/2022
Annual Production:
n/a
n/a
12/11/2022
Cash Cost:
n/a
n/a
12/11/2022
Extra Operating Cost:
n/a
n/a
12/11/2022
SILVER
12/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/11/2022
Measured & Indicated:
n/a
n/a
12/11/2022
Inferred:
n/a
n/a
12/11/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/11/2022
Measured & Indicated:
n/a
n/a
12/11/2022
Inferred:
n/a
n/a
12/11/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/11/2022
Extra Operating Cost:
n/a
n/a
12/11/2022
Average Grade:
n/a
n/a
12/11/2022
Recovery Rate:
n/a
n/a
12/11/2022
F U T U R E
Proven & Probable:
n/a
n/a
12/11/2022
Annual Production:
n/a
n/a
12/11/2022
Cash Cost:
n/a
n/a
12/11/2022
Extra Operating Cost:
n/a
n/a
12/11/2022
Property
Last Analysis Data (12/11/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
Silver Hart
100%
2,000
Underground
show
They are bulk sampling and are applying for a mining license. 2 million high grade (600 gpt) silver deposit.
Exploration
British Columbia , Canada
Amy
100% (guess)
908
n/a
n/a
Exploration
Yukon , Canada
Blue Heaven
100% (guess)
1,975
n/a
n/a
Exploration
Newfoundland , Canada
Bridal Veil
100% (guess)
3,150
n/a
n/a
Exploration
Yukon , Canada
Logjam
100% (guess)
662
n/a
n/a
Exploration
Yukon , Canada
Rancheria South
100% (guess)
2,008
n/a
n/a
Exploration
British Columbia , Canada
Silverknife
100% (guess)
538
n/a
show
silver-lead-zinc project
Exploration
Newfoundland , Canada
Terra Nova
100% (guess)
1,775
n/a
n/a
Total Land Package Size (ha):
13,016
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
Silver Hart
100%
2,000
Underground
show
They are bulk sampling and are applying for a mining license. 2 million high grade (600 gpt) silver deposit.
Exploration
British Columbia , Canada
Amy
100% (guess)
908
n/a
n/a
Exploration
Yukon , Canada
Blue Heaven
100% (guess)
1,975
n/a
n/a
Exploration
Newfoundland , Canada
Bridal Veil
100% (guess)
3,150
n/a
n/a
Exploration
Yukon , Canada
Logjam
100% (guess)
662
n/a
n/a
Exploration
Yukon , Canada
Rancheria South
100% (guess)
2,008
n/a
n/a
Exploration
British Columbia , Canada
Silverknife
100% (guess)
538
n/a
show
silver-lead-zinc project
Exploration
Newfoundland , Canada
Terra Nova
100% (guess)
1,775
n/a
n/a
Total Land Package Size (ha):
13,016
Profitability (by resource)
Proven & Probable
12/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7345
CAD 0.7486
06/09/2023
Spot Gold:
$1,797.10
$1,961.90
06/09/2023
Spot Silver:
$23.47
$24.33
06/09/2023
Gold:Silver Ratio:
76.57
80.64
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: