Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:CMB
CAD
OTCMKTS:CMCXF
USD
Description
CMC Metals Ltd are a silver focused junior, early-stage explorer with nearly enough resources for a long-life mine with one mine in development in Canada and four exploration properties. They have approximately 3.9Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$13.64M which is a rise of roughly 12% over the last four months. As of 12/18/2020 they have no debt and ~C$0.46M cash. They have 76M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$12.16M
$13.64M
02/10/2021
$1.48M
Total Assets:
$0.66M
$0.67M
12/18/2020
$0.01M
Total Liabilities:
$0.63M
$0.64M
02/10/2021
$0.01M
Current Assets:
$0.46M
$0.46M
12/18/2020
$0.01M
Current Liabilities:
$0.63M
$0.64M
02/10/2021
$0.01M
Total Debt:
$0.00M
$0.00M
12/18/2020
$0.00M
Cash:
$0.45M
$0.46M
12/18/2020
$0.01M
Enterprise Value:
$11.71M
$13.18M
06/02/1970
$1.48M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/18/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/18/2020
0.00%
Misc
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
58,279,000
76,000,000
02/10/2021
17,721,000
Shares (FD):
77,379,000
90,000,000
02/10/2021
12,621,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
12/18/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/18/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/18/2020
0
Initial CapEx (Outstanding):
n/a
n/a
12/18/2020
n/a
Funding Option:
n/a
n/a
12/18/2020
n/a
Documentation:
none
none
02/10/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
n/a
n/a
12/18/2020
0.00M
Inferred:
n/a
n/a
12/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
n/a
n/a
12/18/2020
0.00M
Inferred:
n/a
n/a
12/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/18/2020
$0.00
Average Grade:
n/a
n/a
12/18/2020
n/a
Recovery Rate:
n/a
n/a
12/18/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Annual Production:
n/a
n/a
12/18/2020
n/a
Cash Cost:
n/a
n/a
12/18/2020
n/a
Extra Operating Cost:
n/a
n/a
12/18/2020
n/a
SILVER
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
n/a
n/a
12/18/2020
0.00M
Inferred:
3.90M
3.90M
12/18/2020
0.00M
Reserves & Resources:
3.90M
3.90M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
n/a
n/a
12/18/2020
0.00M
Inferred:
1.46M
1.46M
12/18/2020
0.00M
Reserves & Resources:
1.46M
1.46M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/18/2020
$0.00
Average Grade:
310.00 g/t
310.00 g/t
12/18/2020
n/a
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
12/18/2020
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
12/18/2020
0.00M
Annual Production:
500,000oz.
500,000oz.
12/18/2020
0oz.
Cash Cost:
$12.00
$12.00
12/18/2020
$0.00
Extra Operating Cost:
$6.00
$6.00
12/18/2020
$0.00
Property
Last Analysis Data (12/18/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
Silver Hart
100%
2,000
Underground
show
They are bulk sampling and are applying for a mining license. 2 million high grade (600 gpt) silver deposit.
Exploration
Yukon , Canada
Blue Heaven
100% (guess)
1,975
n/a
n/a
Exploration
Newfoundland , Canada
Bridal Veil
100% (guess)
3,150
n/a
n/a
Exploration
Yukon , Canada
Rancheria South
100% (guess)
2,008
n/a
n/a
Exploration
Newfoundland , Canada
Terra Nova
100% (guess)
1,775
n/a
n/a
Total Land Package Size (ha):
10,908
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
Silver Hart
100%
2,000
Underground
show
They are bulk sampling and are applying for a mining license. 2 million high grade (600 gpt) silver deposit.
Exploration
Yukon , Canada
Blue Heaven
100% (guess)
1,975
n/a
n/a
Exploration
Newfoundland , Canada
Bridal Veil
100% (guess)
3,150
n/a
n/a
Exploration
Yukon , Canada
Rancheria South
100% (guess)
2,008
n/a
n/a
Exploration
Newfoundland , Canada
Terra Nova
100% (guess)
1,775
n/a
n/a
Total Land Package Size (ha):
10,908
Profitability (by resource)
Proven & Probable
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
3.90M
3.90M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
1.46M
1.46M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$7.91M
$7.69M
n/a
$-0.23M
Total Maximum Profit:
$7.91M
$7.69M
n/a
$-0.23M
Max Profit / Current MCap:
0.651
0.564
n/a
-0.087
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.10
$0.09
n/a
$-0.02
Total Max Profit Per Share:
$0.10
$0.09
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$607.53
$638.22
n/a
$30.68
FD Mkt. Cap / Silver Eq.:
$8.31
$9.33
n/a
$1.02
FD Mkt. Cap / Per Metal as % Spot Price:
32.30%
36.56%
n/a
4.26%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7854
CAD 0.7976
04/15/2021
Spot Gold:
$1,880.80
$1,745.70
04/15/2021
$-135.10
Spot Silver:
$25.73
$25.51
04/15/2021
$-0.22
Gold:Silver Ratio:
73.10
68.43
04/15/2021
-4.67
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: