Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TSO
AUD
OTCMKTS:TSORF
USD
Description
Tesoro Gold are a gold focused junior, late stage developer with one exploration property in Chile. They have approximately 1.4Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$22.9M which is a fall of roughly 10% over the last nine months. As of 06/20/2023 they have no debt and ~A$4.56M cash. They have 1,053M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$25.58M
$22.90M
06/20/2023
$-2.68M
Total Assets:
$8.14M
$7.82M
06/20/2023
$-0.31M
Total Liabilities:
$0.20M
$0.20M
06/20/2023
$-0.01M
Current Assets:
$4.75M
$4.56M
06/20/2023
$-0.18M
Current Liabilities:
$0.20M
$0.20M
06/20/2023
$-0.01M
Total Debt:
$0.00M
$0.00M
06/20/2023
$0.00M
Cash:
$4.75M
$4.56M
06/20/2023
$-0.18M
Enterprise Value:
$20.83M
$18.34M
08/01/1970
$-2.50M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/20/2023
n/a
Misc
06/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,053,000,000
1,053,000,000
06/20/2023
0
Shares (FD):
1,301,000,000
1,301,000,000
06/20/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/20/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/20/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/20/2023
0
Initial CapEx (Outstanding):
n/a
n/a
06/20/2023
n/a
Funding Option:
n/a
n/a
06/20/2023
n/a
Documentation:
none
none
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/23/2023
0.00
Resource Data
GOLD
06/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/20/2023
0.00M
Measured & Indicated:
0.80M
0.80M
06/20/2023
0.00M
Inferred:
0.60M
0.60M
06/20/2023
0.00M
Reserves & Resources:
1.40M
1.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/20/2023
0.00M
Measured & Indicated:
0.58M
0.58M
06/20/2023
0.00M
Inferred:
0.27M
0.27M
06/20/2023
0.00M
Reserves & Resources:
0.85M
0.85M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/20/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/20/2023
$0.00
G R A D E
Underground (Avg):
1.20 g/t
n/a
06/20/2023
n/a
Open Pit (Avg):
n/a
1.20 g/t
06/20/2023
1.20 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
06/20/2023
0.00M
Annual Production:
75,000oz.
75,000oz.
06/20/2023
0oz.
Cash Cost:
$1,100
$1,100
06/20/2023
$0
Extra Operating Cost:
$500
$500
06/20/2023
$0
SILVER
06/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/20/2023
0.00M
Measured & Indicated:
n/a
n/a
06/20/2023
0.00M
Inferred:
n/a
n/a
06/20/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/20/2023
0.00M
Measured & Indicated:
n/a
n/a
06/20/2023
0.00M
Inferred:
n/a
n/a
06/20/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/20/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/20/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/20/2023
n/a
Open Pit (Avg):
n/a
n/a
06/20/2023
n/a
Recovery Rate:
n/a
n/a
06/20/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/20/2023
0.00M
Annual Production:
n/a
n/a
06/20/2023
n/a
Cash Cost:
n/a
n/a
06/20/2023
n/a
Extra Operating Cost:
n/a
n/a
06/20/2023
n/a
Property
Last Analysis Data (06/20/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
El Zorro
85% (guess)
55,000
Open Pit
show
Drilling a discovery.
Total Land Package Size (ha):
55,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
El Zorro
85% (guess)
55,000
Open Pit
show
Drilling a discovery.
Total Land Package Size (ha):
55,000
Profitability (by resource)
Proven & Probable
06/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.54M
P L A U S I B L E
Gold Eq. Oz.:
0.58M
0.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.27M
Maximum Profit (Gold):
$194.05M
$356.72M
n/a
$162.66M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$194.05M
$356.72M
n/a
$162.66M
Max Profit / Current MCap:
7.587
15.578
n/a
7.991
Max Profit Per Share (Gold):
$0.15
$0.27
n/a
$0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.15
$0.27
n/a
$0.13
Total Free Profit Per Share:
$0.12
$0.25
n/a
$0.13
FD MCap / Gold Eq.:
$44.41
$39.76
n/a
$-4.65
FD MCap / Silver Eq.:
$0.53
$0.44
n/a
$-0.09
FD MCap / Per Metal as % Spot Price:
2.29%
1.79%
n/a
-0.50%
Reserves & Resources
06/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.95M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.80M
Maximum Profit (Gold):
$285.02M
$523.93M
n/a
$238.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$285.02M
$523.93M
n/a
$238.91M
Max Profit / Current MCap:
11.143
22.880
n/a
11.737
Max Profit Per Share (Gold):
$0.22
$0.40
n/a
$0.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.22
$0.40
n/a
$0.18
Total Free Profit Per Share:
$0.19
$0.38
n/a
$0.19
FD MCap / Gold Eq.:
$30.23
$27.07
n/a
$-3.17
FD MCap / Silver Eq.:
$0.36
$0.30
n/a
$-0.06
FD MCap / Per Metal as % Spot Price:
1.56%
1.22%
n/a
-0.34%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6779
AUD 0.6519
03/28/2024
Spot Gold:
$1,936.90
$2,219.30
03/28/2024
$282.40
Spot Silver:
$23.10
$24.79
03/28/2024
$1.69
Gold:Silver Ratio:
83.85
89.52
03/28/2024
5.68
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: