Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:TSO
AUD
OTCMKTS:TSORF
USD
Description
Tesoro Gold are a gold focused junior, late stage developer with one exploration property in Chile. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$131.66M which is a rise of roughly 5% over the last days. As of 06/10/2026 they have no debt and ~A$2.05M cash. They have 179M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
06/10/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$124.95M
$131.66M
06/10/2026
$6.71M
MCap (OS):
$119.93M
$126.37M
06/10/2026
$6.44M
Total Assets:
$61.36M
$61.42M
06/10/2026
$0.06M
Total Liabilities:
$1.30M
$1.30M
06/10/2026
$0.00M
Current Assets:
$22.43M
$22.45M
06/10/2026
$0.02M
Current Liabilities:
$1.18M
$1.18M
06/10/2026
$0.00M
Total Debt:
$0.00M
$0.00M
06/10/2026
$0.00M
Cash:
$2.05M
$2.05M
06/10/2026
$0.00M
Debt (Net):
$-2.05M
$-2.05M
$0.00M
Enterprise Value:
$122.91M
$129.61M
$6.71M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/10/2026
n/a
Misc
06/10/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
179,003,548
179,003,548
06/10/2026
0
Shares (FD):
186,500,000
186,500,000
06/10/2026
0
Insider Ownership:
20%
20%
06/10/2026
n/a
Dividend (Annual):
n/a
n/a
06/10/2026
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
08/01/2029
06/10/2026
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/10/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/10/2026
Development Phase:
PEA Released
PEA Released
06/10/2026
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
06/10/2026
0
Cash Flow Multiple:
3
3
06/10/2026
0.00
Resource Data
GOLD
06/10/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/10/2026
0.00M
Measured & Indicated:
1.20M
1.20M
06/10/2026
0.00M
Inferred:
0.80M
0.80M
06/10/2026
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/10/2026
0.00M
Measured & Indicated:
0.90M
0.90M
06/10/2026
0.00M
Inferred:
0.38M
0.38M
06/10/2026
0.00M
Reserves & Resources:
1.28M
1.28M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/10/2026
$0.00
Extra Operating Cost:
n/a
n/a
06/10/2026
$0.00
Total:
$2,000
$2,000
06/10/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/10/2026
n/a
Open Pit (Avg):
n/a
1.10 g/t
06/10/2026
n/a
Recovery Rate:
(CG) 94.00%
(CG) 94.00%
06/10/2026
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
06/10/2026
0.00M
Annual Production:
100,000oz.
100,000oz.
06/10/2026
0oz.
Cash Cost:
$1,300
$1,300
06/10/2026
$0
Extra Operating Cost:
$700
$700
06/10/2026
$0
SILVER
06/10/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/10/2026
0.00M
Measured & Indicated:
n/a
n/a
06/10/2026
0.00M
Inferred:
n/a
n/a
06/10/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/10/2026
0.00M
Measured & Indicated:
n/a
n/a
06/10/2026
0.00M
Inferred:
n/a
n/a
06/10/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/10/2026
$0.00
Extra Operating Cost:
n/a
n/a
06/10/2026
$0.00
Total:
n/a
n/a
06/10/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/10/2026
n/a
Open Pit (Avg):
n/a
n/a
06/10/2026
n/a
Recovery Rate:
n/a
n/a
06/10/2026
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/10/2026
0.00M
Annual Production:
n/a
n/a
06/10/2026
n/a
Cash Cost:
n/a
n/a
06/10/2026
n/a
Extra Operating Cost:
n/a
n/a
06/10/2026
n/a
Property
Last Analysis Data (06/10/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
El Zorro
Chile
85 (guess)
Open Pit
show
Drilling a discovery. 2M oz resource , PEA done ,PFS 2026 Size: 55,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
El Zorro
Chile
85 (guess)
Open Pit
show
Drilling a discovery. 2M oz resource , PEA done ,PFS 2026 Size: 55,000 ha
Profitability (by resource)
Proven & Probable
06/10/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/10/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.24M
P L A U S I B L E
Gold Eq. Oz.:
0.90M
0.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.44M
Maximum Profit (Gold):
$1,969.27M
$2,036.76M
n/a
$67.49M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,969.27M
$2,036.76M
n/a
$67.49M
Max Profit / Current MCap:
15.760
15.470
n/a
-0.291
Max Profit Per Share (Gold):
$10.56
$10.92
n/a
$0.36
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.56
$10.92
n/a
$0.36
Total Free Profit Per Share:
$9.61
$9.92
n/a
$0.31
FD MCap / Gold Eq.:
$138.46
$145.90
n/a
$7.44
FD MCap / Silver Eq.:
$2.12
$2.33
n/a
$0.21
FD MCap / Per Metal as % Spot Price:
3.31%
3.43%
n/a
0.12%
EV / Gold Eq.:
$136.20
$143.63
n/a
$7.43
EV / Silver Eq.:
$2.09
$2.30
n/a
$0.21
EV / Per Metal as % Spot Price:
3.26%
3.37%
n/a
0.12%
Reserves & Resources
06/10/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.40M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.45M
Maximum Profit (Gold):
$2,789.80M
$2,885.41M
n/a
$95.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,789.80M
$2,885.41M
n/a
$95.61M
Max Profit / Current MCap:
22.327
21.915
n/a
-0.412
Max Profit Per Share (Gold):
$14.96
$15.47
n/a
$0.51
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.96
$15.47
n/a
$0.51
Total Free Profit Per Share:
$14.01
$14.47
n/a
$0.46
FD MCap / Gold Eq.:
$97.74
$102.99
n/a
$5.25
FD MCap / Silver Eq.:
$1.50
$1.65
n/a
$0.15
FD MCap / Per Metal as % Spot Price:
2.34%
2.42%
n/a
0.08%
EV / Gold Eq.:
$96.14
$101.39
n/a
$5.25
EV / Silver Eq.:
$1.47
$1.62
n/a
$0.15
EV / Per Metal as % Spot Price:
2.30%
2.38%
n/a
0.08%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/10/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7052
AUD 0.7060
06/17/2026
Spot Gold:
$4,182.26
$4,257.05
06/17/2026
$74.79
Spot Silver:
$64.06
$68.02
06/17/2026
$3.96
Gold:Silver Ratio:
65.29
62.59
06/17/2026
-2.70
Spot Gold (Future):
$7,000.00
$7,000.00
$0.00
Spot Silver (Future):
$200.00
$200.00
$0.00
Gold:Silver Ratio (Future):
35.00
35.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow