Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Tesoro Gold

www: tesorogold.com.au   email: info@tesorogold.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:TSO AUD
OTCMKTS:TSORF USD

Description

Tesoro Gold are a gold focused junior, late stage developer with one exploration property in Chile. They have approximately 1.4Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$25.27M which is a fall of roughly 4% over the last ten months. As of 06/27/2024 they have no debt and ~A$1.28M cash. They have 1,230M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $26.36M $25.27M 06/27/2024
Total Assets: $6.66M $6.39M 06/27/2024
Total Liabilities: $0.20M $0.19M 06/27/2024
Current Assets: $1.33M $1.28M 06/27/2024
Current Liabilities: $0.20M $0.19M 06/27/2024
Total Debt: $0.00M $0.00M 06/27/2024
Cash: $1.33M $1.28M 06/27/2024
Enterprise Value: $25.03M $23.99M 10/05/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/27/2024
Misc 06/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,229,580,708 1,229,580,708 06/27/2024
Shares (FD): 1,465,000,000 1,465,000,000 06/27/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 06/27/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/27/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/27/2024
Initial CapEx (Outstanding): $150.00M
568.98% of MCap		 $150.00M
593.67% of MCap 		06/27/2024
Funding Option: n/a n/a 06/27/2024
Documentation: none PEA 06/27/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 04/23/2023

Resource Data

GOLD 06/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/27/2024
Measured & Indicated: 0.80M 0.80M 06/27/2024
Inferred: 0.60M 0.60M 06/27/2024
Reserves & Resources: 1.40M 1.40M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/27/2024
Measured & Indicated: 0.58M 0.58M 06/27/2024
Inferred: 0.27M 0.27M 06/27/2024
Reserves & Resources: 0.85M 0.85M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/27/2024
Extra Operating Cost: n/a n/a 06/27/2024
Total: $1,650 $1,650 06/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2024
Open Pit (Avg): n/a 1.20 g/t 06/20/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/27/2024
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 06/27/2024
Annual Production: 75,000oz. 75,000oz. 06/27/2024
Cash Cost: $1,100 $1,100 06/27/2024
Extra Operating Cost: $550 $550 06/27/2024
SILVER 06/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/27/2024
Measured & Indicated: n/a n/a 06/27/2024
Inferred: n/a n/a 06/27/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/27/2024
Measured & Indicated: n/a n/a 06/27/2024
Inferred: n/a n/a 06/27/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/27/2024
Extra Operating Cost: n/a n/a 06/27/2024
Total: n/a n/a 06/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2024
Open Pit (Avg): n/a n/a 06/20/2023
Recovery Rate: n/a n/a 06/27/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/27/2024
Annual Production: n/a n/a 06/27/2024
Cash Cost: n/a n/a 06/27/2024
Extra Operating Cost: n/a n/a 06/27/2024

Property

Last Analysis Data  (06/27/2024)
Stage Name Owned Au Ag Cu Notes
Exp El Zorro 85% show
Drilling a discovery.
Total Land Package Size (ha): 55,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp El Zorro 85% show
Drilling a discovery.
Total Land Package Size (ha): 55,000  

Profitability (by resource)

Proven &
Probable		 06/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $375.49M $913.02M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $375.49M $913.02M n/a
Max Profit / Current MCap: 14.243 36.136 n/a
Max Profit Per Share (Gold): $0.26 $0.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.26 $0.62 n/a
Total Free Profit Per Share: $0.23 $0.60 n/a
FD MCap / Gold Eq.: $45.77 $43.87 n/a
FD MCap / Silver Eq.: $0.57 $0.44 n/a
FD MCap / Per Metal
as % Spot Price:		 1.99% 1.36% n/a

Reserves &
Resources		 06/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.40M 1.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $551.51M $1,340.99M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $551.51M $1,340.99M n/a
Max Profit / Current MCap: 20.920 53.074 n/a
Max Profit Per Share (Gold): $0.38 $0.92 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.38 $0.92 n/a
Total Free Profit Per Share: $0.35 $0.89 n/a
FD MCap / Gold Eq.: $31.16 $29.87 n/a
FD MCap / Silver Eq.: $0.39 $0.30 n/a
FD MCap / Per Metal
as % Spot Price:		 1.35% 0.92% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults