Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Tesoro Gold

www: tesorogold.com.au   email: info@tesorogold.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:TSO AUD
OTCMKTS:TSORF USD

Description

Tesoro Gold are a gold focused junior, late stage developer with one exploration property in Chile. They have approximately 1.4Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$62.72M which is a rise of roughly 44% over the last two months. As of 06/28/2025 they have no debt and ~A$7.17M cash. They have 2,015M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $43.43M $62.72M 06/28/2025 $19.29M
MCap (OS): $38.20M $55.17M 06/28/2025 $16.97M
Total Assets: $13.07M $13.04M 06/28/2025 $-0.04M
Total Liabilities: $0.20M $0.20M 06/28/2025 $0.00M
Current Assets: $7.19M $7.17M 06/28/2025 $-0.02M
Current Liabilities: $0.20M $0.20M 06/28/2025 $0.00M
Total Debt: $0.00M $0.00M 06/28/2025 $0.00M
Cash: $7.19M $7.17M 06/28/2025 $-0.02M
Debt (Net): $-7.19M $-7.17M $0.02M
Enterprise Value: $36.24M $55.55M 10/05/1971 $19.31M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/28/2025 n/a
Misc 06/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,015,000,000 2,015,000,000 06/28/2025 0
Shares (FD): 2,291,000,000 2,291,000,000 06/28/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 06/28/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/28/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/28/2025 0
Development Phase: none PEA Released 06/28/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiple: 3 3 04/23/2023 0.00

Resource Data

GOLD 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/28/2025 0.00M
Measured & Indicated: 0.80M 0.80M 06/28/2025 0.00M
Inferred: 0.60M 0.60M 06/28/2025 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/28/2025 0.00M
Measured & Indicated: 0.58M 0.58M 06/28/2025 0.00M
Inferred: 0.27M 0.27M 06/28/2025 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/28/2025 $0.00
Extra Operating Cost: n/a n/a 06/28/2025 $0.00
Total: $1,900 $1,900 06/28/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2025 n/a
Open Pit (Avg): n/a 1.20 g/t 06/20/2023 1.20 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 06/28/2025 0.00M
Annual Production: 75,000oz. 75,000oz. 06/28/2025 0oz.
Cash Cost: $1,200 $1,200 06/28/2025 $0
Extra Operating Cost: $700 $700 06/28/2025 $0
SILVER 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/28/2025 0.00M
Measured & Indicated: n/a n/a 06/28/2025 0.00M
Inferred: n/a n/a 06/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/28/2025 0.00M
Measured & Indicated: n/a n/a 06/28/2025 0.00M
Inferred: n/a n/a 06/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/28/2025 $0.00
Extra Operating Cost: n/a n/a 06/28/2025 $0.00
Total: n/a n/a 06/28/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2025 n/a
Open Pit (Avg): n/a n/a 06/20/2023 n/a
Recovery Rate: n/a n/a 06/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/28/2025 0.00M
Annual Production: n/a n/a 06/28/2025 n/a
Cash Cost: n/a n/a 06/28/2025 n/a
Extra Operating Cost: n/a n/a 06/28/2025 n/a

Property

Last Analysis Data  (06/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Zorro
85 show
Drilling a discovery.

Size: 55,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Zorro
85 show
Drilling a discovery.

Size: 55,000 ha

Profitability (by resource)

Proven &
Probable		 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.52M
Maximum Profit (Gold): $789.18M $938.45M n/a $149.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $789.18M $938.45M n/a $149.27M
Max Profit / Current MCap: 18.173 14.962 n/a -3.210
Max Profit Per Share (Gold): $0.34 $0.41 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.34 $0.41 n/a $0.07
Total Free Profit Per Share: $0.32 $0.37 n/a $0.05
FD MCap / Gold Eq.: $75.39 $108.89 n/a $33.50
FD MCap / Silver Eq.: $0.83 $1.26 n/a $0.43
FD MCap / Per Metal
as % Spot Price:		 2.31% 3.09% n/a 0.78%
EV / Gold Eq.: $62.91 $96.44 n/a $33.53
EV / Silver Eq.: $0.69 $1.11 n/a $0.42
EV / Per Metal
as % Spot Price:		 1.92% 2.73% n/a 0.81%

Reserves &
Resources		 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.70M
Maximum Profit (Gold): $1,159.10M $1,378.35M n/a $219.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,159.10M $1,378.35M n/a $219.24M
Max Profit / Current MCap: 26.691 21.976 n/a -4.715
Max Profit Per Share (Gold): $0.51 $0.60 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.51 $0.60 n/a $0.10
Total Free Profit Per Share: $0.48 $0.56 n/a $0.08
FD MCap / Gold Eq.: $51.33 $74.14 n/a $22.81
FD MCap / Silver Eq.: $0.56 $0.86 n/a $0.29
FD MCap / Per Metal
as % Spot Price:		 1.57% 2.10% n/a 0.53%
EV / Gold Eq.: $42.83 $65.66 n/a $22.83
EV / Silver Eq.: $0.47 $0.76 n/a $0.29
EV / Per Metal
as % Spot Price:		 1.31% 1.86% n/a 0.55%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults