Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:TSO
AUD
OTCMKTS:TSORF
USD
Description
Tesoro Gold are a gold focused junior, late stage developer with one exploration property in Chile. They have approximately 1.4Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$43.55M which is a rise of roughly 0% over the last two weeks. As of 06/28/2025 they have no debt and ~A$7.21M cash. They have 2,015M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
06/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$43.43M
$43.55M
06/28/2025
$0.13M
Total Assets:
$13.07M
$13.11M
06/28/2025
$0.04M
Total Liabilities:
$0.20M
$0.20M
06/28/2025
$0.00M
Current Assets:
$7.19M
$7.21M
06/28/2025
$0.02M
Current Liabilities:
$0.20M
$0.20M
06/28/2025
$0.00M
Total Debt:
$0.00M
$0.00M
06/28/2025
$0.00M
Cash:
$7.19M
$7.21M
06/28/2025
$0.02M
Enterprise Value:
$36.24M
$36.34M
02/25/1971
$0.11M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/28/2025
n/a
Misc
06/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,015,000,000
2,015,000,000
06/28/2025
0
Shares (FD):
2,291,000,000
2,291,000,000
06/28/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
06/28/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/28/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/28/2025
0
Initial CapEx (Outstanding):
$150.00M345.41% of MCap
$150.00M344.4% of MCap
06/28/2025
$0.00M
Funding Option:
n/a
n/a
06/28/2025
n/a
Documentation:
none
PEA
06/28/2025
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/23/2023
0.00
Resource Data
GOLD
06/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/28/2025
0.00M
Measured & Indicated:
0.80M
0.80M
06/28/2025
0.00M
Inferred:
0.60M
0.60M
06/28/2025
0.00M
Reserves & Resources:
1.40M
1.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/28/2025
0.00M
Measured & Indicated:
0.58M
0.58M
06/28/2025
0.00M
Inferred:
0.27M
0.27M
06/28/2025
0.00M
Reserves & Resources:
0.85M
0.85M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/28/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/28/2025
$0.00
Total:
$1,900
$1,900
06/28/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/28/2025
n/a
Open Pit (Avg):
n/a
1.20 g/t
06/20/2023
1.20 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/28/2025
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
06/28/2025
0.00M
Annual Production:
75,000oz.
75,000oz.
06/28/2025
0oz.
Cash Cost:
$1,200
$1,200
06/28/2025
$0
Extra Operating Cost:
$700
$700
06/28/2025
$0
SILVER
06/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/28/2025
0.00M
Measured & Indicated:
n/a
n/a
06/28/2025
0.00M
Inferred:
n/a
n/a
06/28/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/28/2025
0.00M
Measured & Indicated:
n/a
n/a
06/28/2025
0.00M
Inferred:
n/a
n/a
06/28/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/28/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/28/2025
$0.00
Total:
n/a
n/a
06/28/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/28/2025
n/a
Open Pit (Avg):
n/a
n/a
06/20/2023
n/a
Recovery Rate:
n/a
n/a
06/28/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/28/2025
0.00M
Annual Production:
n/a
n/a
06/28/2025
n/a
Cash Cost:
n/a
n/a
06/28/2025
n/a
Extra Operating Cost:
n/a
n/a
06/28/2025
n/a
Property
Last Analysis Data (06/28/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
El Zorro
85% (guess)
55,000
Open Pit
show
Drilling a discovery.
Total Land Package Size (ha):
55,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
El Zorro
85% (guess)
55,000
Open Pit
show
Drilling a discovery.
Total Land Package Size (ha):
55,000
Profitability (by resource)
Proven & Probable
06/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.04M
P L A U S I B L E
Gold Eq. Oz.:
0.58M
0.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.75M
Maximum Profit (Gold):
$789.18M
$820.74M
n/a
$31.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$789.18M
$820.74M
n/a
$31.56M
Max Profit / Current MCap:
18.173
18.844
n/a
0.672
Max Profit Per Share (Gold):
$0.34
$0.36
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.34
$0.36
n/a
$0.01
Total Free Profit Per Share:
$0.32
$0.33
n/a
$0.01
FD MCap / Gold Eq.:
$75.39
$75.62
n/a
$0.22
FD MCap / Silver Eq.:
$0.83
$0.84
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
2.31%
2.27%
n/a
-0.03%
Reserves & Resources
06/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.81M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.09M
Maximum Profit (Gold):
$1,159.10M
$1,205.47M
n/a
$46.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,159.10M
$1,205.47M
n/a
$46.36M
Max Profit / Current MCap:
26.691
27.677
n/a
0.986
Max Profit Per Share (Gold):
$0.51
$0.53
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.51
$0.53
n/a
$0.02
Total Free Profit Per Share:
$0.48
$0.50
n/a
$0.02
FD MCap / Gold Eq.:
$51.33
$51.48
n/a
$0.15
FD MCap / Silver Eq.:
$0.56
$0.57
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
1.57%
1.55%
n/a
-0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/28/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6536
AUD 0.6556
07/10/2025
Spot Gold:
$3,270.10
$3,324.90
07/10/2025
$54.80
Spot Silver:
$35.95
$37.08
07/10/2025
$1.13
Gold:Silver Ratio:
90.96
89.67
07/10/2025
-1.29
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: