Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:TSO
AUD
OTCMKTS:TSORF
USD
Description
Tesoro Gold are a gold focused junior, late stage development company with one exploration property in Chile. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$29.09M which is a fall of roughly 6% over the last twelve months. As of 06/18/2022 they have no debt and ~A$4.63M cash. They have 1,053M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$31.02M
$29.09M
04/23/2023
Total Assets:
$8.37M
$7.94M
06/18/2022
Total Liabilities:
$0.21M
$0.20M
06/18/2022
Current Assets:
$3.49M
$4.63M
04/23/2023
Current Liabilities:
$0.21M
$0.20M
06/18/2022
Total Debt:
$0.00M
$0.00M
06/18/2022
Cash:
$3.49M
$4.63M
04/23/2023
Enterprise Value:
$27.54M
$24.45M
10/10/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/18/2022
Misc
06/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
750,000,000
1,053,000,000
04/23/2023
Shares (FD):
855,000,000
1,293,000,000
04/23/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/18/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/18/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/18/2022
Initial CapEx (Outstanding):
n/a
n/a
06/18/2022
Funding Option:
n/a
n/a
06/18/2022
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
3
04/23/2023
Resource Data
GOLD
06/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/18/2022
Measured & Indicated:
n/a
n/a
06/18/2022
Inferred:
1.00M
1.00M
06/18/2022
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/18/2022
Measured & Indicated:
n/a
n/a
06/18/2022
Inferred:
0.45M
0.45M
06/18/2022
Reserves & Resources:
0.45M
0.45M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/18/2022
Extra Operating Cost:
n/a
n/a
06/18/2022
Average Grade:
1.00 g/t
1.00 g/t
06/18/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/23/2023
F U T U R E
Proven & Probable:
1.50M
1.50M
06/18/2022
Annual Production:
75,000oz.
75,000oz.
06/18/2022
Cash Cost:
$900
$1,100
04/23/2023
Extra Operating Cost:
$500
$500
06/18/2022
SILVER
06/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/18/2022
Measured & Indicated:
n/a
n/a
06/18/2022
Inferred:
n/a
n/a
06/18/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/18/2022
Measured & Indicated:
n/a
n/a
06/18/2022
Inferred:
n/a
n/a
06/18/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/18/2022
Extra Operating Cost:
n/a
n/a
06/18/2022
Average Grade:
n/a
n/a
06/18/2022
Recovery Rate:
n/a
n/a
06/18/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/18/2022
Annual Production:
n/a
n/a
06/18/2022
Cash Cost:
n/a
n/a
06/18/2022
Extra Operating Cost:
n/a
n/a
06/18/2022
Property
Last Analysis Data (06/18/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
El Zorro
85% (guess)
55,000
Open Pit
show
Drilling a discovery.
Total Land Package Size (ha):
55,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
El Zorro
85% (guess)
55,000
Open Pit
show
Drilling a discovery.
Total Land Package Size (ha):
55,000
Profitability (by resource)
Proven & Probable
06/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
06/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.45M
0.45M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$197.60M
$156.29M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$197.60M
$156.29M
n/a
Max Profit / Current MCap:
6.369
5.373
n/a
Max Profit Per Share (Gold):
$0.23
$0.12
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.23
$0.12
n/a
Total Free Profit Per Share:
$0.18
$0.09
n/a
FD MCap / Gold Eq.:
$68.94
$64.63
n/a
FD MCap / Silver Eq.:
$0.81
$0.78
n/a
FD MCap / Per Metal as % Spot Price:
3.75%
3.32%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/18/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6978
AUD 0.6616
06/03/2023
Spot Gold:
$1,839.10
$1,947.30
06/03/2023
Spot Silver:
$21.63
$23.59
06/03/2023
Gold:Silver Ratio:
85.03
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: