Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rokmaster Resources Corp

www: www.rokmaster.com   email: info@rokmaster.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:RKR CAD
OTCMKTS:RKMSF USD

Description

Rokmaster Resources Corp are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.67M which is a fall of roughly 21% over the last ten months. As of 06/21/2024 they have no debt and ~C$0.02M cash. They have 163M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/21/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $3.37M $2.67M 06/21/2024
Total Assets: $1.02M $1.01M 06/21/2024
Total Liabilities: $1.75M $1.74M 06/21/2024
Current Assets: $0.08M $0.08M 06/21/2024
Current Liabilities: $1.75M $1.74M 06/21/2024
Total Debt: $0.00M $0.00M 06/21/2024
Cash: $0.02M $0.02M 06/21/2024
Enterprise Value: $3.35M $2.65M 01/31/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/21/2024
Misc 06/21/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 163,240,478 163,240,478 06/21/2024
Shares (FD): 184,716,569 184,716,569 06/21/2024
Insider Ownership: n/a 30% 06/21/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 06/21/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/21/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/21/2024
Initial CapEx (Outstanding): $300.00M
8893.22% of MCap		 $300.00M
11221.16% of MCap 		06/21/2024
Funding Option: n/a n/a 06/21/2024
Documentation: none PEA 06/21/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 04/19/2023

Resource Data

GOLD 06/21/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/21/2024
Measured & Indicated: 1.00M 1.00M 06/21/2024
Inferred: 1.00M 1.00M 06/21/2024
Reserves & Resources: 2.00M 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/21/2024
Measured & Indicated: 0.66M 0.66M 06/21/2024
Inferred: 0.41M 0.41M 06/21/2024
Reserves & Resources: 1.07M 1.07M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/21/2024
Extra Operating Cost: n/a n/a 06/21/2024
Total: $1,500 $1,500 06/21/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 4.14 g/t 4.14 g/t 06/21/2024
Open Pit (Avg): n/a n/a 06/17/2023
Recovery Rate: (CG)  82.00% (CG)  82.00% 06/21/2024
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 06/21/2024
Annual Production: 100,000oz. 100,000oz. 06/21/2024
Cash Cost: $1,000 $1,000 06/21/2024
Extra Operating Cost: $500 $500 06/21/2024
SILVER 06/21/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/21/2024
Measured & Indicated: n/a n/a 06/21/2024
Inferred: n/a n/a 06/21/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/21/2024
Measured & Indicated: n/a n/a 06/21/2024
Inferred: n/a n/a 06/21/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/21/2024
Extra Operating Cost: n/a n/a 06/21/2024
Total: n/a n/a 06/21/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/21/2024
Open Pit (Avg): n/a 51.00 g/t 06/17/2023
Recovery Rate: n/a n/a 06/21/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/21/2024
Annual Production: n/a n/a 06/21/2024
Cash Cost: n/a n/a 06/21/2024
Extra Operating Cost: n/a n/a 06/21/2024

Property

Last Analysis Data  (06/21/2024)
Stage Name Owned Au Ag Cu
Exp Nechako 100%
Total Land Package Size (ha): 17,181  
Current Data
Stage Name Owned Au Ag Cu
Exp Nechako 100%
Total Land Package Size (ha): 17,181  

Profitability (by resource)

Proven &
Probable		 06/21/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/21/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.66M 0.66M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $538.44M $1,135.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $538.44M $1,135.86M n/a
Max Profit / Current MCap: 159.617 424.857 n/a
Max Profit Per Share (Gold): $2.91 $6.15 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.91 $6.15 n/a
Total Free Profit Per Share: $2.89 $6.13 n/a
FD MCap / Gold Eq.: $5.14 $4.08 n/a
FD MCap / Silver Eq.: $0.07 $0.04 n/a
FD MCap / Per Metal
as % Spot Price:		 0.22% 0.13% n/a

Reserves &
Resources		 06/21/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.07M 1.07M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $874.97M $1,845.78M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $874.97M $1,845.78M n/a
Max Profit / Current MCap: 259.378 690.392 n/a
Max Profit Per Share (Gold): $4.74 $9.99 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.74 $9.99 n/a
Total Free Profit Per Share: $4.71 $9.97 n/a
FD MCap / Gold Eq.: $3.16 $2.51 n/a
FD MCap / Silver Eq.: $0.04 $0.03 n/a
FD MCap / Per Metal
as % Spot Price:		 0.14% 0.08% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults