Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rokmaster Resources Corp.

www: www.rokmaster.com   email: info@rokmaster.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RKR CAD
OTCMKTS:RKMSF USD

Description

Rokmaster Resources Corp. are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 1.6Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.18M which hasn't changed over the last six months. As of 06/03/2020 they have no debt and ~C$3.07M cash. They have 59M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/03/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $22.18M $22.18M 06/03/2020 $0.00M
Total Assets: $3.70M $3.84M 06/03/2020 $0.14M
Total Liabilities: $0.74M $0.77M 06/03/2020 $0.03M
Current Assets: $2.96M $3.07M 06/03/2020 $0.11M
Current Liabilities: $0.74M $0.77M 06/03/2020 $0.03M
Total Debt: $0.00M $0.00M 06/03/2020 $0.00M
Cash: $2.96M $3.07M 06/03/2020 $0.11M
Enterprise Value: $19.22M $19.10M 08/09/1970 $-0.11M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/03/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/03/2020 0.00%
Misc 06/03/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 59,218,000 59,218,000 06/03/2020 0
Shares (FD): 111,000,000 111,000,000 06/03/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 06/03/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/03/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/03/2020 0
Initial CapEx (Outstanding): n/a n/a 06/03/2020 n/a
Funding Option: n/a n/a 06/03/2020 n/a
Documentation: none none 08/31/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/03/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/03/2020 0.00M
Measured & Indicated: 0.85M 0.85M 06/03/2020 0.00M
Inferred: 0.75M 0.75M 06/03/2020 0.00M
Reserves & Resources: 1.60M 1.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/03/2020 0.00M
Measured & Indicated: 0.58M 0.58M 06/03/2020 0.00M
Inferred: 0.32M 0.32M 06/03/2020 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/03/2020 $0.00
Extra Operating Cost: n/a n/a 06/03/2020 $0.00
Average Grade: 6.00 g/t 6.00 g/t 06/03/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/31/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 06/03/2020 0.00M
Annual Production: 80,000oz. 80,000oz. 06/03/2020 0oz.
Cash Cost: $800 $800 06/03/2020 $0
Extra Operating Cost: $400 $400 06/03/2020 $0
SILVER 06/03/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/03/2020 0.00M
Measured & Indicated: n/a n/a 06/03/2020 0.00M
Inferred: n/a n/a 06/03/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/03/2020 0.00M
Measured & Indicated: n/a n/a 06/03/2020 0.00M
Inferred: n/a n/a 06/03/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/03/2020 $0.00
Extra Operating Cost: n/a n/a 06/03/2020 $0.00
Average Grade: n/a n/a 06/03/2020 n/a
Recovery Rate: n/a n/a 06/03/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/03/2020 0.00M
Annual Production: n/a n/a 06/03/2020 n/a
Cash Cost: n/a n/a 06/03/2020 n/a
Extra Operating Cost: n/a n/a 06/03/2020 n/a

Property

Last Analysis Data  (06/03/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Revel Ridge 100% (guess) 3,000 Underground show
1.5 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha): 3,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Revel Ridge 100% (guess) 3,000 Underground show
1.5 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha): 3,000  

Profitability (by resource)

Proven &
Probable		 06/03/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/03/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -15.95M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.84M
Maximum Profit (Gold): $202.34M $247.86M n/a $45.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $202.34M $247.86M n/a $45.52M
Max Profit / Current MCap: 9.124 11.176 n/a 2.053
Max Profit Per Share (Gold): $1.82 $2.23 n/a $0.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.82 $2.23 n/a $0.41
Total Free Profit Per Share: $1.55 $1.97 n/a $0.42
FD Mkt. Cap / Gold Eq.: $38.37 $38.37 n/a $0.00
FD Mkt. Cap / Silver Eq.: $0.40 $0.49 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.26% 2.12% n/a -0.14%

Reserves &
Resources		 06/03/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -30.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -16.82M
Maximum Profit (Gold): $313.93M $384.54M n/a $70.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $313.93M $384.54M n/a $70.62M
Max Profit / Current MCap: 14.155 17.340 n/a 3.184
Max Profit Per Share (Gold): $2.83 $3.46 n/a $0.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.83 $3.46 n/a $0.64
Total Free Profit Per Share: $2.56 $3.20 n/a $0.65
FD Mkt. Cap / Gold Eq.: $24.73 $24.73 n/a $0.00
FD Mkt. Cap / Silver Eq.: $0.26 $0.32 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.45% 1.36% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.