Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rokmaster Resources Corp

www: www.rokmaster.com   email: info@rokmaster.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RKR CAD
OTCMKTS:RKMSF USD

Description

Rokmaster Resources Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$4.42M which is a fall of roughly 64% over the last ten months. As of 06/17/2023 they have no debt and ~C$0.62M cash. They have 153M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/17/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $12.21M $4.42M 06/17/2023 $-7.79M
Total Assets: $5.37M $5.19M 06/17/2023 $-0.18M
Total Liabilities: $0.76M $0.73M 06/17/2023 $-0.03M
Current Assets: $0.68M $0.66M 06/17/2023 $-0.02M
Current Liabilities: $0.76M $0.73M 06/17/2023 $-0.03M
Total Debt: $0.00M $0.00M 06/17/2023 $0.00M
Cash: $0.64M $0.62M 06/17/2023 $-0.02M
Enterprise Value: $11.57M $3.80M 02/13/1970 $-7.77M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/17/2023 n/a
Misc 06/17/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 153,240,000 153,240,000 06/17/2023 0
Shares (FD): 201,792,000 201,792,000 06/17/2023 0
Insider Ownership: n/a 30% 03/09/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 06/17/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/17/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/17/2023 0
Initial CapEx (Outstanding): $300.00M
2456.74% of MCap		 $300.00M
6782.84% of MCap 		06/17/2023 $0.00M
Funding Option: n/a n/a 06/17/2023 n/a
Documentation: none PEA 03/09/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/19/2023 0.00

Resource Data

GOLD 06/17/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/17/2023 0.00M
Measured & Indicated: 0.95M 1.00M 07/01/2023 0.05M
Inferred: 0.00M 1.00M 07/01/2023 1.00M
Reserves & Resources: 0.95M 2.00M never 1.05M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/17/2023 0.00M
Measured & Indicated: 0.62M 0.66M 07/01/2023 0.03M
Inferred: 0.00M 0.41M 07/01/2023 0.41M
Reserves & Resources: 0.62M 1.07M never 0.44M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/17/2023 $0.00
Extra Operating Cost: n/a n/a 06/17/2023 $0.00
G
R
A
D
E		 Underground (Avg): 4.14 g/t 4.14 g/t 06/17/2023 n/a
Open Pit (Avg): n/a n/a 06/17/2023 n/a
Recovery Rate: (CG)  82.00% (CG)  82.00% 03/09/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.00M 1.50M 07/01/2023 1.50M
Annual Production: 100,000oz. 100,000oz. 06/17/2023 0oz.
Cash Cost: $1,000 $1,000 06/17/2023 $0
Extra Operating Cost: $500 $500 06/17/2023 $0
SILVER 06/17/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/17/2023 0.00M
Measured & Indicated: 11.78M n/a 07/01/2023 0.00M
Inferred: 11.41M n/a 07/01/2023 0.00M
Reserves & Resources: 23.19M n/a never -23.19M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/17/2023 0.00M
Measured & Indicated: 7.07M n/a 07/01/2023 -7.07M
Inferred: 4.28M n/a 07/01/2023 -4.28M
Reserves & Resources: 11.35M n/a never -11.35M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 n/a 06/17/2023 $0.00
Extra Operating Cost: $6.00 n/a 06/17/2023 $0.00
G
R
A
D
E		 Underground (Avg): 51.00 g/t n/a 06/17/2023 n/a
Open Pit (Avg): n/a 51.00 g/t 06/17/2023 51.00 g/t
Recovery Rate: (guess)  75.00% n/a 06/17/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.00M n/a 06/17/2023 0.00M
Annual Production: n/a n/a 06/17/2023 n/a
Cash Cost: n/a n/a 06/17/2023 n/a
Extra Operating Cost: n/a n/a 06/17/2023 n/a

Property

Last Analysis Data  (06/17/2023)
Stage Name Owned Au Ag Cu Notes
Dev Revel Ridge 100% show
2 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha): 20,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Revel Ridge 100% show
2 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable		 06/17/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/17/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 86.75% 100.00% n/a 13.25%
Percentage Silver: 13.25% n/a n/a -13.25%
Total (Gold Eq. Oz.): 1.10M 1.00M n/a -0.10M
Total (Silver Eq. Oz.): 88.89M n/a n/a -3.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.71M 0.66M n/a -0.06M
Silver Eq. Oz.: 57.65M n/a n/a -1.64M
Maximum Profit (Gold): $285.90M $534.12M n/a $248.21M
Maximum Profit (Silver): $57.75M n/a n/a $-57.75M
Total Maximum Profit: $343.65M $534.12M n/a $190.47M
Max Profit / Current MCap: 28.142 120.761 n/a 92.619
Max Profit Per Share (Gold): $1.42 $2.65 n/a $1.23
Max Profit Per Share (Silver): $0.29 n/a n/a $-0.29
Total Max Profit Per Share: $1.70 $2.65 n/a $0.94
Total Free Profit Per Share: $1.62 $2.62 n/a $0.99
FD MCap / Gold Eq.: $17.16 $6.74 n/a $-10.41
FD MCap / Silver Eq.: $0.21 $0.08 n/a $-0.13
FD MCap / Per Metal
as % Spot Price:		 0.88% 0.29% n/a -0.58%

Reserves &
Resources		 06/17/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 76.90% 100.00% n/a 23.10%
Percentage Silver: 23.10% n/a n/a -23.10%
Total (Gold Eq. Oz.): 1.24M 2.00M n/a 0.76M
Total (Silver Eq. Oz.): 100.39M n/a n/a 70.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 1.07M n/a 0.30M
Silver Eq. Oz.: 61.97M n/a n/a 29.06M
Maximum Profit (Gold): $286.10M $867.94M n/a $581.83M
Maximum Profit (Silver): $92.72M n/a n/a $-92.72M
Total Maximum Profit: $378.82M $867.94M n/a $489.12M
Max Profit / Current MCap: 31.022 196.236 n/a 165.214
Max Profit Per Share (Gold): $1.42 $4.30 n/a $2.88
Max Profit Per Share (Silver): $0.46 n/a n/a $-0.46
Total Max Profit Per Share: $1.88 $4.30 n/a $2.42
Total Free Profit Per Share: $1.80 $4.27 n/a $2.47
FD MCap / Gold Eq.: $15.96 $4.15 n/a $-11.81
FD MCap / Silver Eq.: $0.20 $0.05 n/a $-0.15
FD MCap / Per Metal
as % Spot Price:		 0.82% 0.18% n/a -0.64%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×