Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RKR
CAD
OTCMKTS:RKMSF
USD
Description
Rokmaster Resources Corp are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.72M which is a fall of roughly 19% over the last three months. As of 06/21/2024 they have no debt and ~C$0.02M cash. They have 163M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$3.37M
$2.72M
06/21/2024
$-0.65M
Total Assets:
$1.02M
$1.03M
06/21/2024
$0.01M
Total Liabilities:
$1.75M
$1.77M
06/21/2024
$0.01M
Current Assets:
$0.08M
$0.08M
06/21/2024
$0.00M
Current Liabilities:
$1.75M
$1.77M
06/21/2024
$0.01M
Total Debt:
$0.00M
$0.00M
06/21/2024
$0.00M
Cash:
$0.02M
$0.02M
06/21/2024
$0.00M
Enterprise Value:
$3.35M
$2.70M
02/01/1970
$-0.65M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/21/2024
n/a
Misc
06/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
163,240,478
163,240,478
06/21/2024
0
Shares (FD):
184,716,569
184,716,569
06/21/2024
0
Insider Ownership:
n/a
30%
06/21/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
06/21/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/21/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/21/2024
0
Initial CapEx (Outstanding):
$300.00M8893.22% of MCap
$300.00M11022.87% of MCap
06/21/2024
$0.00M
Funding Option:
n/a
n/a
06/21/2024
n/a
Documentation:
none
PEA
06/21/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/19/2023
0.00
Resource Data
GOLD
06/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/21/2024
0.00M
Measured & Indicated:
1.00M
1.00M
06/21/2024
0.00M
Inferred:
1.00M
1.00M
06/21/2024
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/21/2024
0.00M
Measured & Indicated:
0.66M
0.66M
06/21/2024
0.00M
Inferred:
0.41M
0.41M
06/21/2024
0.00M
Reserves & Resources:
1.07M
1.07M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/21/2024
$0.00
Extra Operating Cost:
n/a
n/a
06/21/2024
$0.00
Total:
$1,500
$1,500
06/21/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
4.14 g/t
4.14 g/t
06/21/2024
n/a
Open Pit (Avg):
n/a
n/a
06/17/2023
n/a
Recovery Rate:
(CG) 82.00%
(CG) 82.00%
06/21/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
06/21/2024
0.00M
Annual Production:
100,000oz.
100,000oz.
06/21/2024
0oz.
Cash Cost:
$1,000
$1,000
06/21/2024
$0
Extra Operating Cost:
$500
$500
06/21/2024
$0
SILVER
06/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/21/2024
0.00M
Measured & Indicated:
n/a
n/a
06/21/2024
0.00M
Inferred:
n/a
n/a
06/21/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/21/2024
0.00M
Measured & Indicated:
n/a
n/a
06/21/2024
0.00M
Inferred:
n/a
n/a
06/21/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/21/2024
$0.00
Extra Operating Cost:
n/a
n/a
06/21/2024
$0.00
Total:
n/a
n/a
06/21/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/21/2024
n/a
Open Pit (Avg):
n/a
51.00 g/t
06/17/2023
51.00 g/t
Recovery Rate:
n/a
n/a
06/21/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/21/2024
0.00M
Annual Production:
n/a
n/a
06/21/2024
n/a
Cash Cost:
n/a
n/a
06/21/2024
n/a
Extra Operating Cost:
n/a
n/a
06/21/2024
n/a
Property
Last Analysis Data (06/21/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
British Columbia , Canada
Nechako
100% (guess)
17,181
n/a
Total Land Package Size (ha):
17,181
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
British Columbia , Canada
Nechako
100% (guess)
17,181
n/a
Total Land Package Size (ha):
17,181
Profitability (by resource)
Proven & Probable
06/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.04M
P L A U S I B L E
Gold Eq. Oz.:
0.66M
0.66M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.30M
Maximum Profit (Gold):
$538.44M
$711.24M
n/a
$172.79M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$538.44M
$711.24M
n/a
$172.79M
Max Profit / Current MCap:
159.617
261.328
n/a
101.711
Max Profit Per Share (Gold):
$2.91
$3.85
n/a
$0.94
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.91
$3.85
n/a
$0.94
Total Free Profit Per Share:
$2.89
$3.83
n/a
$0.94
FD MCap / Gold Eq.:
$5.14
$4.15
n/a
$-0.99
FD MCap / Silver Eq.:
$0.07
$0.05
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
0.22%
0.16%
n/a
-0.06%
Reserves & Resources
06/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
10.08M
P L A U S I B L E
Gold Eq. Oz.:
1.07M
1.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.37M
Maximum Profit (Gold):
$874.97M
$1,155.76M
n/a
$280.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$874.97M
$1,155.76M
n/a
$280.78M
Max Profit / Current MCap:
259.378
424.659
n/a
165.281
Max Profit Per Share (Gold):
$4.74
$6.26
n/a
$1.52
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.74
$6.26
n/a
$1.52
Total Free Profit Per Share:
$4.71
$6.24
n/a
$1.53
FD MCap / Gold Eq.:
$3.16
$2.55
n/a
$-0.61
FD MCap / Silver Eq.:
$0.04
$0.03
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
0.14%
0.10%
n/a
-0.04%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7305
CAD 0.7367
09/16/2024
Spot Gold:
$2,320.80
$2,584.20
09/16/2024
$263.40
Spot Silver:
$29.58
$30.95
09/16/2024
$1.37
Gold:Silver Ratio:
78.46
83.50
09/16/2024
5.04
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: