Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rokmaster Resources Corp

www: www.rokmaster.com   email: info@rokmaster.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:RKR CAD
OTCMKTS:RKMSF USD

Description

Rokmaster Resources Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.41M which is a fall of roughly 59% over the last twelve months. As of 06/13/2022 they have no debt and ~C$3.73M cash. They have 145M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/13/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $30.18M $12.41M 02/19/2023
Total Assets: $5.49M $5.22M 06/13/2022
Total Liabilities: $1.10M $1.04M 06/13/2022
Current Assets: $3.92M $3.73M 06/13/2022
Current Liabilities: $1.10M $1.04M 06/13/2022
Total Debt: $0.00M $0.00M 06/13/2022
Cash: $3.92M $3.73M 06/13/2022
Enterprise Value: $26.26M $8.69M 04/11/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/13/2022
Misc 06/13/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 128,000,000 145,000,000 02/19/2023
Shares (FD): 208,000,000 238,000,000 02/19/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 06/13/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/13/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/13/2022
Initial CapEx (Outstanding): $300.00M
994.08% of MCap		 $300.00M
2416.76% of MCap 		06/13/2022
Funding Option: n/a n/a 06/13/2022
Documentation: none PEA 04/19/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 3 04/19/2023

Resource Data

GOLD 06/13/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/13/2022
Measured & Indicated: 1.30M 1.30M 06/13/2022
Inferred: 1.20M 1.20M 06/13/2022
Reserves & Resources: 2.50M 2.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/13/2022
Measured & Indicated: 0.85M 0.85M 06/13/2022
Inferred: 0.49M 0.49M 06/13/2022
Reserves & Resources: 1.34M 1.34M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/13/2022
Extra Operating Cost: n/a n/a 06/13/2022
Average Grade: 6.00 g/t 6.00 g/t 06/13/2022
Recovery Rate: (CG)  82.00% (CG)  82.00% 04/19/2023
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 06/13/2022
Annual Production: 100,000oz. 100,000oz. 06/13/2022
Cash Cost: $850 $1,000 04/19/2023
Extra Operating Cost: $450 $500 04/19/2023
SILVER 06/13/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/13/2022
Measured & Indicated: n/a n/a 06/13/2022
Inferred: n/a n/a 06/13/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/13/2022
Measured & Indicated: n/a n/a 06/13/2022
Inferred: n/a n/a 06/13/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/13/2022
Extra Operating Cost: n/a n/a 06/13/2022
Average Grade: n/a n/a 06/13/2022
Recovery Rate: n/a n/a 06/13/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/13/2022
Annual Production: n/a n/a 06/13/2022
Cash Cost: n/a n/a 06/13/2022
Extra Operating Cost: n/a n/a 06/13/2022

Property

Last Analysis Data  (06/13/2022)
Stage Name Owned Au Ag Cu Notes
Dev Revel Ridge 100% show
2 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha): 20,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Revel Ridge 100% show
2 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable		 06/13/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/13/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.30M 1.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $441.32M $395.53M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $441.32M $395.53M n/a
Max Profit / Current MCap: 14.624 31.863 n/a
Max Profit Per Share (Gold): $2.12 $1.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.12 $1.66 n/a
Total Free Profit Per Share: $1.94 $1.59 n/a
FD MCap / Gold Eq.: $35.39 $14.56 n/a
FD MCap / Silver Eq.: $0.41 $0.17 n/a
FD MCap / Per Metal
as % Spot Price:		 1.95% 0.74% n/a

Reserves &
Resources		 06/13/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.34M 1.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $695.93M $623.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $695.93M $623.72M n/a
Max Profit / Current MCap: 23.060 50.246 n/a
Max Profit Per Share (Gold): $3.35 $2.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.35 $2.62 n/a
Total Free Profit Per Share: $3.16 $2.55 n/a
FD MCap / Gold Eq.: $22.44 $9.23 n/a
FD MCap / Silver Eq.: $0.26 $0.11 n/a
FD MCap / Per Metal
as % Spot Price:		 1.23% 0.47% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×