Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:PRYM
CAD
OTCMKTS:PRMNF
USD
Description
Prime Mining Corp are a gold focused junior, late stage developer with one exploration property in Mexico. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$258.73M which is a fall of roughly 3% over the last five months. As of 05/26/2024 they have no debt and ~C$20.25M cash. They have 144M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$266.20M
$258.73M
05/26/2024
$-7.47M
Total Assets:
$36.48M
$36.16M
05/26/2024
$-0.32M
Total Liabilities:
$1.09M
$1.08M
05/26/2024
$-0.01M
Current Assets:
$20.43M
$20.25M
05/26/2024
$-0.18M
Current Liabilities:
$1.09M
$1.08M
05/26/2024
$-0.01M
Total Debt:
$0.00M
$0.00M
05/26/2024
$0.00M
Cash:
$20.43M
$20.25M
05/26/2024
$-0.18M
Enterprise Value:
$245.77M
$238.48M
07/23/1977
$-7.29M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/26/2024
n/a
Misc
05/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
144,409,505
144,409,505
05/26/2024
0
Shares (FD):
178,000,000
178,000,000
05/26/2024
0
Insider Ownership:
n/a
32%
05/26/2024
32%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/26/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/26/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/26/2024
0
Initial CapEx (Outstanding):
n/a
n/a
05/26/2024
n/a
Funding Option:
n/a
n/a
05/26/2024
n/a
Documentation:
none
none
05/26/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
05/19/2023
0
Cash Flow Multiplier:
5
5
05/19/2023
0.00
Resource Data
GOLD
05/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/26/2024
0.00M
Measured & Indicated:
1.70M
1.70M
05/26/2024
0.00M
Inferred:
1.00M
1.00M
05/26/2024
0.00M
Reserves & Resources:
2.70M
2.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/26/2024
0.00M
Measured & Indicated:
1.22M
1.22M
05/26/2024
0.00M
Inferred:
0.45M
0.45M
05/26/2024
0.00M
Reserves & Resources:
1.67M
1.67M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/26/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/26/2024
$0.00
Total:
$1,500
$1,500
05/26/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/26/2024
n/a
Open Pit (Avg):
n/a
1.50 g/t
05/26/2024
1.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/26/2024
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
05/26/2024
0.00M
Annual Production:
100,000oz.
100,000oz.
05/26/2024
0oz.
Cash Cost:
$950
$950
05/26/2024
$0
Extra Operating Cost:
$550
$550
05/26/2024
$0
SILVER
05/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/26/2024
0.00M
Measured & Indicated:
n/a
n/a
05/26/2024
0.00M
Inferred:
n/a
n/a
05/26/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/26/2024
0.00M
Measured & Indicated:
n/a
n/a
05/26/2024
0.00M
Inferred:
n/a
n/a
05/26/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/26/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/26/2024
$0.00
Total:
n/a
n/a
05/26/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/26/2024
n/a
Open Pit (Avg):
n/a
n/a
05/19/2023
n/a
Recovery Rate:
n/a
n/a
05/26/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/26/2024
0.00M
Annual Production:
n/a
n/a
05/26/2024
n/a
Cash Cost:
n/a
n/a
05/26/2024
n/a
Extra Operating Cost:
n/a
n/a
05/26/2024
n/a
Property
Last Analysis Data (05/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Sinaloa , Mexico
Los Reyes
100% (guess)
6,300
Open Pit
show
Large mine in the making.
Total Land Package Size (ha):
6,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Sinaloa , Mexico
Los Reyes
100% (guess)
6,300
Open Pit
show
Large mine in the making.
Total Land Package Size (ha):
6,300
Profitability (by resource)
Proven & Probable
05/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.10M
P L A U S I B L E
Gold Eq. Oz.:
1.22M
1.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.39M
Maximum Profit (Gold):
$1,034.52M
$1,509.07M
n/a
$474.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,034.52M
$1,509.07M
n/a
$474.54M
Max Profit / Current MCap:
3.886
5.833
n/a
1.946
Max Profit Per Share (Gold):
$5.81
$8.48
n/a
$2.67
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.81
$8.48
n/a
$2.67
Total Free Profit Per Share:
$3.76
$6.47
n/a
$2.71
FD MCap / Gold Eq.:
$217.48
$211.38
n/a
$-6.10
FD MCap / Silver Eq.:
$2.85
$2.64
n/a
$-0.20
FD MCap / Per Metal as % Spot Price:
9.27%
7.73%
n/a
-1.54%
Reserves & Resources
05/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.70M
2.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.68M
P L A U S I B L E
Gold Eq. Oz.:
1.67M
1.67M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.00M
Maximum Profit (Gold):
$1,414.86M
$2,063.87M
n/a
$649.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,414.86M
$2,063.87M
n/a
$649.01M
Max Profit / Current MCap:
5.315
7.977
n/a
2.662
Max Profit Per Share (Gold):
$7.95
$11.59
n/a
$3.65
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.95
$11.59
n/a
$3.65
Total Free Profit Per Share:
$5.90
$9.58
n/a
$3.69
FD MCap / Gold Eq.:
$159.02
$154.56
n/a
$-4.46
FD MCap / Silver Eq.:
$2.08
$1.93
n/a
$-0.15
FD MCap / Per Metal as % Spot Price:
6.78%
5.66%
n/a
-1.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7295
CAD 0.7232
10/22/2024
Spot Gold:
$2,345.20
$2,732.90
10/22/2024
$387.70
Spot Silver:
$30.68
$34.15
10/22/2024
$3.47
Gold:Silver Ratio:
76.44
80.03
10/22/2024
3.59
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: