Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Prime Mining Corp

www: primeminingcorp.ca   email: info@primeminingcorp.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:PRYM CAD
OTCMKTS:PRMNF USD

Description

Prime Mining Corp are a gold focused junior, late stage developer with one exploration property in Mexico. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$175.19M which is a fall of roughly 34% over the last eleven months. As of 05/26/2024 they have no debt and ~C$20.26M cash. They have 144M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $266.20M $175.19M 05/26/2024
Total Assets: $36.48M $36.18M 05/26/2024
Total Liabilities: $1.09M $1.09M 05/26/2024
Current Assets: $20.43M $20.26M 05/26/2024
Current Liabilities: $1.09M $1.09M 05/26/2024
Total Debt: $0.00M $0.00M 05/26/2024
Cash: $20.43M $20.26M 05/26/2024
Enterprise Value: $245.77M $154.93M 11/28/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/26/2024
Misc 05/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 144,409,505 144,409,505 05/26/2024
Shares (FD): 178,000,000 178,000,000 05/26/2024
Insider Ownership: n/a 32% 05/26/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 05/26/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/26/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/26/2024
Initial CapEx (Outstanding): n/a n/a 05/26/2024
Funding Option: n/a n/a 05/26/2024
Documentation: none none 05/26/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 05/19/2023
Cash Flow Multiplier: 5 5 05/19/2023

Resource Data

GOLD 05/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/26/2024
Measured & Indicated: 1.70M 1.70M 05/26/2024
Inferred: 1.00M 1.00M 05/26/2024
Reserves & Resources: 2.70M 2.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/26/2024
Measured & Indicated: 1.22M 1.22M 05/26/2024
Inferred: 0.45M 0.45M 05/26/2024
Reserves & Resources: 1.67M 1.67M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/26/2024
Extra Operating Cost: n/a n/a 05/26/2024
Total: $1,500 $1,500 05/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/26/2024
Open Pit (Avg): n/a 1.50 g/t 05/26/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/26/2024
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 05/26/2024
Annual Production: 100,000oz. 100,000oz. 05/26/2024
Cash Cost: $950 $950 05/26/2024
Extra Operating Cost: $550 $550 05/26/2024
SILVER 05/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/26/2024
Measured & Indicated: n/a n/a 05/26/2024
Inferred: n/a n/a 05/26/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/26/2024
Measured & Indicated: n/a n/a 05/26/2024
Inferred: n/a n/a 05/26/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/26/2024
Extra Operating Cost: n/a n/a 05/26/2024
Total: n/a n/a 05/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/26/2024
Open Pit (Avg): n/a n/a 05/19/2023
Recovery Rate: n/a n/a 05/26/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/26/2024
Annual Production: n/a n/a 05/26/2024
Cash Cost: n/a n/a 05/26/2024
Extra Operating Cost: n/a n/a 05/26/2024

Property

Last Analysis Data  (05/26/2024)
Stage Name Owned Au Ag Cu Notes
Exp Los Reyes 100% show
Large mine in the making.
Total Land Package Size (ha): 6,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Los Reyes 100% show
Large mine in the making.
Total Land Package Size (ha): 6,300  

Profitability (by resource)

Proven &
Probable		 05/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.70M 1.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.22M 1.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,034.52M $2,128.41M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,034.52M $2,128.41M n/a
Max Profit / Current MCap: 3.886 12.149 n/a
Max Profit Per Share (Gold): $5.81 $11.96 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.81 $11.96 n/a
Total Free Profit Per Share: $3.76 $10.60 n/a
FD MCap / Gold Eq.: $217.48 $143.13 n/a
FD MCap / Silver Eq.: $2.85 $1.43 n/a
FD MCap / Per Metal
as % Spot Price:		 9.27% 4.42% n/a

Reserves &
Resources		 05/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.70M 2.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.67M 1.67M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,414.86M $2,910.92M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,414.86M $2,910.92M n/a
Max Profit / Current MCap: 5.315 16.616 n/a
Max Profit Per Share (Gold): $7.95 $16.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.95 $16.35 n/a
Total Free Profit Per Share: $5.90 $14.99 n/a
FD MCap / Gold Eq.: $159.02 $104.65 n/a
FD MCap / Silver Eq.: $2.08 $1.05 n/a
FD MCap / Per Metal
as % Spot Price:		 6.78% 3.23% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults