Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Beacon Minerals Ltd

www: beaconminerals.com.au   email: admin@beaconminerals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BCN AUD

Description

Beacon Minerals Ltd are a gold focused junior, small producer with one exploration property in Australia. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.13Moz. are in the measured and indicated category. They have a market capitalisation of ~A$106.82M which is a rise of roughly 14% over the last eight months. As of 05/06/2020 they have ~A$14M debt and ~A$6.2M cash. They have 2,861M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/06/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $93.58M $106.82M 05/06/2020 $13.24M
Total Assets: $23.20M $27.92M 05/06/2020 $4.71M
Total Liabilities: $13.53M $16.28M 05/06/2020 $2.75M
Current Assets: $8.38M $10.08M 05/06/2020 $1.70M
Current Liabilities: $22.56M $27.14M 05/06/2020 $4.58M
Total Debt: $11.60M $13.96M 05/06/2020 $2.36M
Cash: $5.16M $6.20M 05/06/2020 $1.05M
Enterprise Value: $100.03M $114.57M 08/18/1973 $14.55M
Cash Flow: $5.00M $7.45M never $2.45M
Cash Flow Multiple: 18.72 14.33 never -4.39
Net Debt to
Cash Flow Ratio:
1.29 1.04 never -0.25
Finance within 1 year: 05/06/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/06/2020 0.00%
Misc 05/06/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,861,000,000 2,861,000,000 05/06/2020 0
Shares (FD): 3,723,000,000 3,723,000,000 05/06/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/06/2020 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
05/06/2020 0
Production (Silver Eq Oz.): (guess) 
2,828,356
(guess) 
1,846,582
05/06/2020 -981,774
Initial CapEx (Outstanding): n/a n/a 05/06/2020 n/a
Funding Option: n/a n/a 05/06/2020 n/a
Documentation: none PRODUCER 05/06/2020 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 05/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/06/2020 0.00M
Measured & Indicated: 0.13M 0.13M 05/06/2020 0.00M
Inferred: 0.08M 0.08M 05/06/2020 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/06/2020 0.00M
Measured & Indicated: 0.09M 0.09M 05/06/2020 0.00M
Inferred: 0.03M 0.03M 05/06/2020 0.00M
Reserves & Resources: 0.12M 0.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
05/06/2020 0oz.
Cash Cost: $1,000 $1,000 05/06/2020 $0.00
Extra Operating Cost: $400 $400 05/06/2020 $0.00
Average Grade: 1.70 g/t 1.70 g/t 05/06/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/06/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 05/06/2020 0.00M
Annual Production: 25,000oz. 25,000oz. 05/06/2020 0oz.
Cash Cost: $1,000 $1,000 05/06/2020 $0
Extra Operating Cost: $400 $400 05/06/2020 $0
SILVER 05/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/06/2020 0.00M
Measured & Indicated: n/a n/a 05/06/2020 0.00M
Inferred: n/a n/a 05/06/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/06/2020 0.00M
Measured & Indicated: n/a n/a 05/06/2020 0.00M
Inferred: n/a n/a 05/06/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/06/2020 $0.00
Extra Operating Cost: n/a n/a 05/06/2020 $0.00
Average Grade: n/a n/a 05/06/2020 n/a
Recovery Rate: n/a n/a 05/06/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/06/2020 0.00M
Annual Production: n/a n/a 05/06/2020 n/a
Cash Cost: n/a n/a 05/06/2020 n/a
Extra Operating Cost: n/a n/a 05/06/2020 n/a

Property

Last Analysis Data  (05/06/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Jaurdi 100% (guess) Open Pit show
Small open pit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Jaurdi 100% (guess) Open Pit show
Small open pit.

Profitability (by resource)

Proven &
Probable
05/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.13M 0.13M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.34M
Maximum Profit (Gold): $25.50M $38.01M n/a $12.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.50M $38.01M n/a $12.51M
Max Profit / Current MCap: 0.272 0.356 n/a 0.083
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,100.95 $1,256.68 n/a $155.73
FD Mkt. Cap / Silver Eq.: $9.73 $17.01 n/a $7.28
FD Mkt. Cap / Per Metal
as % Spot Price:
65.31% 68.83% n/a 3.51%

Reserves &
Resources
05/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.59M
Maximum Profit (Gold): $35.06M $52.27M n/a $17.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $35.06M $52.27M n/a $17.21M
Max Profit / Current MCap: 0.375 0.489 n/a 0.115
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $800.69 $913.95 n/a $113.26
FD Mkt. Cap / Silver Eq.: $7.08 $12.37 n/a $5.30
FD Mkt. Cap / Per Metal
as % Spot Price:
47.50% 50.05% n/a 2.56%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×