Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Beacon Minerals Ltd

www: beaconminerals.com.au   email: admin@beaconminerals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BCN AUD

Description

Beacon Minerals Ltd are a gold focused junior, small producer with one exploration property in Australia. They have approximately 0.35Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$81.31M which is a rise of roughly 0% over the last two weeks. As of 05/20/2023 they have ~A$1M debt and ~A$5.33M cash. They have 3,757M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/20/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $81.19M $81.31M 05/20/2023 $0.13M
Total Assets: $36.59M $36.64M 05/20/2023 $0.06M
Total Liabilities: $7.32M $7.33M 05/20/2023 $0.01M
Current Assets: $6.65M $6.66M 05/20/2023 $0.01M
Current Liabilities: $3.99M $4.00M 05/20/2023 $0.01M
Total Debt: $0.67M $0.67M 05/20/2023 $0.00M
Cash: $5.32M $5.33M 05/20/2023 $0.01M
Enterprise Value: $76.53M $76.65M 06/05/1972 $0.12M
Cash Flow: $15.83M $15.41M never $-0.42M
Cash Flow Multiple: 5.13 5.28 never 0.15
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/20/2023 n/a
Misc 05/20/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 3,757,000,000 3,757,000,000 05/20/2023 0
Shares (FD): 3,937,000,000 3,937,000,000 05/20/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/20/2023 n/a
Production (Gold Eq Oz.): (guess) 
30,000		 (guess) 
30,000		 05/20/2023 0
Production (Silver Eq Oz.): (guess) 
2,489,635		 (guess) 
2,498,219		 05/20/2023 8,584
Initial CapEx (Outstanding): n/a n/a 05/20/2023 n/a
Funding Option: n/a n/a 05/20/2023 n/a
Documentation: none PRODUCER 05/20/2023 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 05/20/2023 0
Cash Flow Multiplier: 5 5 04/21/2023 0.00

Resource Data

GOLD 05/20/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 05/20/2023 0.00M
Measured & Indicated: 0.30M 0.30M 05/20/2023 0.00M
Inferred: 0.05M 0.05M 05/20/2023 0.00M
Reserves & Resources: 0.35M 0.35M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.17M 0.17M 05/20/2023 0.00M
Measured & Indicated: 0.24M 0.24M 05/20/2023 0.00M
Inferred: 0.02M 0.02M 05/20/2023 0.00M
Reserves & Resources: 0.26M 0.26M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
30,000oz.		 (guess) 
30,000oz.		 05/20/2023 0oz.
Cash Cost: $1,000 $1,000 05/20/2023 $0.00
Extra Operating Cost: $450 $450 05/20/2023 $0.00
Average Grade: 1.30 g/t 1.30 g/t 05/20/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/20/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.30M 0.30M 05/20/2023 0.00M
Annual Production: 30,000oz. 30,000oz. 05/20/2023 0oz.
Cash Cost: $1,100 $1,100 05/20/2023 $0
Extra Operating Cost: $500 $500 05/20/2023 $0
SILVER 05/20/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/20/2023 0.00M
Measured & Indicated: n/a n/a 05/20/2023 0.00M
Inferred: n/a n/a 05/20/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/20/2023 0.00M
Measured & Indicated: n/a n/a 05/20/2023 0.00M
Inferred: n/a n/a 05/20/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/20/2023 $0.00
Extra Operating Cost: n/a n/a 05/20/2023 $0.00
Average Grade: n/a n/a 05/20/2023 n/a
Recovery Rate: n/a n/a 05/20/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/20/2023 0.00M
Annual Production: n/a n/a 05/20/2023 n/a
Cash Cost: n/a n/a 05/20/2023 n/a
Extra Operating Cost: n/a n/a 05/20/2023 n/a

Property

Last Analysis Data  (05/20/2023)
Stage Name Owned Au Ag Cu Notes
Exp Jaurdi 100% show
Several open pits.

Producing 30K a year.
Total Land Package Size (ha): 12,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Jaurdi 100% show
Several open pits.

Producing 30K a year.
Total Land Package Size (ha): 12,000  

Profitability (by resource)

Proven &
Probable		 05/20/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.05M
Maximum Profit (Gold): $89.69M $87.31M n/a $-2.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $89.69M $87.31M n/a $-2.38M
Max Profit / Current MCap: 1.105 1.074 n/a -0.031
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $477.56 $478.32 n/a $0.76
FD MCap / Silver Eq.: $5.75 $5.74 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 24.15% 24.36% n/a 0.21%
Measured &
Indicated		 05/20/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.07M
Maximum Profit (Gold): $125.57M $122.24M n/a $-3.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $125.57M $122.24M n/a $-3.33M
Max Profit / Current MCap: 1.547 1.503 n/a -0.043
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $341.11 $341.66 n/a $0.54
FD MCap / Silver Eq.: $4.11 $4.10 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 17.25% 17.40% n/a 0.15%

Reserves &
Resources		 05/20/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.07M
Maximum Profit (Gold): $136.78M $133.15M n/a $-3.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $136.78M $133.15M n/a $-3.63M
Max Profit / Current MCap: 1.685 1.637 n/a -0.047
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $313.15 $313.65 n/a $0.50
FD MCap / Silver Eq.: $3.77 $3.77 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 15.84% 15.97% n/a 0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×