Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Beacon Minerals Ltd

www: beaconminerals.com.au   email: admin@beaconminerals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BCN AUD

Description

Beacon Minerals Ltd are a gold focused junior, small producer with one exploration property in Australia. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.13Moz. are in the measured and indicated category. They have a market capitalisation of ~A$99.92M which is a fall of roughly 12% over the last five months. As of 05/23/2021 they have no debt and ~A$11.1M cash. They have 3,583M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/23/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $113.95M $99.92M 05/23/2021 $-14.02M
Total Assets: $42.66M $40.72M 05/23/2021 $-1.95M
Total Liabilities: $8.53M $8.14M 05/23/2021 $-0.39M
Current Assets: $21.72M $20.73M 05/23/2021 $-0.99M
Current Liabilities: $4.65M $4.44M 05/23/2021 $-0.21M
Total Debt: $0.00M $0.00M 05/23/2021 $0.00M
Cash: $11.64M $11.10M 05/23/2021 $-0.53M
Enterprise Value: $102.31M $88.82M 10/24/1972 $-13.49M
Cash Flow: $11.04M $9.23M never $-1.80M
Cash Flow Multiple: 10.32 10.82 never 0.50
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/23/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/23/2021 0.00%
Misc 05/23/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 3,583,000,000 3,583,000,000 05/23/2021 0
Shares (FD): 3,970,000,000 3,970,000,000 05/23/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/23/2021 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
05/23/2021 0
Production (Silver Eq Oz.): (guess) 
1,709,727
(guess) 
1,887,049
05/23/2021 177,322
Initial CapEx (Outstanding): n/a n/a 05/23/2021 n/a
Funding Option: n/a n/a 05/23/2021 n/a
Documentation: none PRODUCER 05/23/2021 n/a
Value Adjustment: 150% 150% never 0%

Resource Data

GOLD 05/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/23/2021 0.00M
Measured & Indicated: 0.13M 0.13M 05/23/2021 0.00M
Inferred: 0.08M 0.08M 05/23/2021 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/23/2021 0.00M
Measured & Indicated: 0.09M 0.09M 05/23/2021 0.00M
Inferred: 0.03M 0.03M 05/23/2021 0.00M
Reserves & Resources: 0.12M 0.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
05/23/2021 0oz.
Cash Cost: $800 $800 05/23/2021 $0.00
Extra Operating Cost: $450 $450 05/23/2021 $0.00
Average Grade: 1.70 g/t 1.70 g/t 05/23/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/23/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 05/23/2021 0.00M
Annual Production: 25,000oz. 25,000oz. 05/23/2021 0oz.
Cash Cost: $900 $900 05/23/2021 $0
Extra Operating Cost: $450 $450 05/23/2021 $0
SILVER 05/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/23/2021 0.00M
Measured & Indicated: n/a n/a 05/23/2021 0.00M
Inferred: n/a n/a 05/23/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/23/2021 0.00M
Measured & Indicated: n/a n/a 05/23/2021 0.00M
Inferred: n/a n/a 05/23/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/23/2021 $0.00
Extra Operating Cost: n/a n/a 05/23/2021 $0.00
Average Grade: n/a n/a 05/23/2021 n/a
Recovery Rate: n/a n/a 05/23/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/23/2021 0.00M
Annual Production: n/a n/a 05/23/2021 n/a
Cash Cost: n/a n/a 05/23/2021 n/a
Extra Operating Cost: n/a n/a 05/23/2021 n/a

Property

Last Analysis Data  (05/23/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Jaurdi 100% (guess) Open Pit show
Small open pit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Jaurdi 100% (guess) Open Pit show
Small open pit.

Profitability (by resource)

Proven &
Probable
05/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.13M 0.13M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.60M
Maximum Profit (Gold): $93.82M $78.48M n/a $-15.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $93.82M $78.48M n/a $-15.34M
Max Profit / Current MCap: 0.823 0.785 n/a -0.038
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,340.53 $1,175.57 n/a $-164.96
FD Mkt. Cap / Silver Eq.: $19.60 $15.57 n/a $-4.03
FD Mkt. Cap / Per Metal
as % Spot Price:
71.28% 66.13% n/a -5.15%

Reserves &
Resources
05/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.83M
Maximum Profit (Gold): $129.00M $107.91M n/a $-21.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $129.00M $107.91M n/a $-21.09M
Max Profit / Current MCap: 1.132 1.080 n/a -0.052
Max Profit Per Share (Gold): $0.03 $0.03 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $974.93 $854.96 n/a $-119.97
FD Mkt. Cap / Silver Eq.: $14.26 $11.33 n/a $-2.93
FD Mkt. Cap / Per Metal
as % Spot Price:
51.84% 48.10% n/a -3.74%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×