Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Beacon Minerals Ltd

www: beaconminerals.com.au   email: admin@beaconminerals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BCN AUD

Description

Beacon Minerals Ltd are a gold focused junior, small producer with one exploration property in Australia. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.13Moz. are in the measured and indicated category. They have a market capitalisation of ~A$93.58M which is a fall of roughly 18% over the last two months. As of 05/23/2021 they have no debt and ~A$11.05M cash. They have 3,583M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/23/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $113.95M $93.58M 05/23/2021 $-20.37M
Total Assets: $42.66M $40.51M 05/23/2021 $-2.15M
Total Liabilities: $8.53M $8.10M 05/23/2021 $-0.43M
Current Assets: $21.72M $20.62M 05/23/2021 $-1.10M
Current Liabilities: $4.65M $4.42M 05/23/2021 $-0.23M
Total Debt: $0.00M $0.00M 05/23/2021 $0.00M
Cash: $11.64M $11.05M 05/23/2021 $-0.59M
Enterprise Value: $102.31M $82.53M 08/13/1972 $-19.78M
Cash Flow: $11.04M $9.92M never $-1.12M
Cash Flow Multiple: 10.32 9.43 never -0.89
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/23/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/23/2021 0.00%
Misc 05/23/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 3,583,000,000 3,583,000,000 05/23/2021 0
Shares (FD): 3,970,000,000 3,970,000,000 05/23/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/23/2021 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
05/23/2021 0
Production (Silver Eq Oz.): (guess) 
1,709,727
(guess) 
1,783,975
05/23/2021 74,248
Initial CapEx (Outstanding): n/a n/a 05/23/2021 n/a
Funding Option: n/a n/a 05/23/2021 n/a
Documentation: none PRODUCER 05/23/2021 n/a
Value Adjustment: 150% 150% never 0%

Resource Data

GOLD 05/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/23/2021 0.00M
Measured & Indicated: 0.13M 0.13M 05/23/2021 0.00M
Inferred: 0.08M 0.08M 05/23/2021 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/23/2021 0.00M
Measured & Indicated: 0.09M 0.09M 05/23/2021 0.00M
Inferred: 0.03M 0.03M 05/23/2021 0.00M
Reserves & Resources: 0.12M 0.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
05/23/2021 0oz.
Cash Cost: $800 $800 05/23/2021 $0.00
Extra Operating Cost: $450 $450 05/23/2021 $0.00
Average Grade: 1.70 g/t 1.70 g/t 05/23/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/23/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 05/23/2021 0.00M
Annual Production: 25,000oz. 25,000oz. 05/23/2021 0oz.
Cash Cost: $900 $900 05/23/2021 $0
Extra Operating Cost: $450 $450 05/23/2021 $0
SILVER 05/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/23/2021 0.00M
Measured & Indicated: n/a n/a 05/23/2021 0.00M
Inferred: n/a n/a 05/23/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/23/2021 0.00M
Measured & Indicated: n/a n/a 05/23/2021 0.00M
Inferred: n/a n/a 05/23/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/23/2021 $0.00
Extra Operating Cost: n/a n/a 05/23/2021 $0.00
Average Grade: n/a n/a 05/23/2021 n/a
Recovery Rate: n/a n/a 05/23/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/23/2021 0.00M
Annual Production: n/a n/a 05/23/2021 n/a
Cash Cost: n/a n/a 05/23/2021 n/a
Extra Operating Cost: n/a n/a 05/23/2021 n/a

Property

Last Analysis Data  (05/23/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Jaurdi 100% (guess) Open Pit show
Small open pit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Jaurdi 100% (guess) Open Pit show
Small open pit.

Profitability (by resource)

Proven &
Probable
05/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.13M 0.13M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.25M
Maximum Profit (Gold): $93.82M $84.31M n/a $-9.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $93.82M $84.31M n/a $-9.51M
Max Profit / Current MCap: 0.823 0.901 n/a 0.078
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,340.53 $1,100.89 n/a $-239.65
FD Mkt. Cap / Silver Eq.: $19.60 $15.43 n/a $-4.17
FD Mkt. Cap / Per Metal
as % Spot Price:
71.28% 60.59% n/a -10.68%

Reserves &
Resources
05/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.35M
Maximum Profit (Gold): $129.00M $115.93M n/a $-13.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $129.00M $115.93M n/a $-13.07M
Max Profit / Current MCap: 1.132 1.239 n/a 0.107
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $974.93 $800.65 n/a $-174.29
FD Mkt. Cap / Silver Eq.: $14.26 $11.22 n/a $-3.04
FD Mkt. Cap / Per Metal
as % Spot Price:
51.84% 44.07% n/a -7.77%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×