Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Beacon Minerals Ltd

www: beaconminerals.com.au   email: admin@beaconminerals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BCN AUD

Description

Beacon Minerals Ltd are a gold focused junior, small producer with one exploration property in Australia. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.13Moz. are in the measured and indicated category. They have a market capitalisation of ~A$101.44M which is a rise of roughly 8% over the last twelve months. As of 05/06/2020 they have ~A$14M debt and ~A$6.23M cash. They have 2,861M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/06/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $93.58M $101.44M 05/06/2020 $7.86M
Total Assets: $23.20M $28.02M 05/06/2020 $4.82M
Total Liabilities: $13.53M $16.35M 05/06/2020 $2.81M
Current Assets: $8.38M $10.12M 05/06/2020 $1.74M
Current Liabilities: $22.56M $27.25M 05/06/2020 $4.69M
Total Debt: $11.60M $14.01M 05/06/2020 $2.41M
Cash: $5.16M $6.23M 05/06/2020 $1.07M
Enterprise Value: $100.03M $109.22M 06/17/1973 $9.20M
Cash Flow: $5.00M $7.54M never $2.54M
Cash Flow Multiple: 18.72 13.46 never -5.26
Net Debt to
Cash Flow Ratio:
1.29 1.03 never -0.26
Finance within 1 year: 05/06/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/06/2020 0.00%
Misc 05/06/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,861,000,000 2,861,000,000 05/06/2020 0
Shares (FD): 3,723,000,000 3,723,000,000 05/06/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/06/2020 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
05/06/2020 0
Production (Silver Eq Oz.): (guess) 
2,828,356
(guess) 
1,668,429
05/06/2020 -1,159,927
Initial CapEx (Outstanding): n/a n/a 05/06/2020 n/a
Funding Option: n/a n/a 05/06/2020 n/a
Documentation: none PRODUCER 05/06/2020 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 05/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/06/2020 0.00M
Measured & Indicated: 0.13M 0.13M 05/06/2020 0.00M
Inferred: 0.08M 0.08M 05/06/2020 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/06/2020 0.00M
Measured & Indicated: 0.09M 0.09M 05/06/2020 0.00M
Inferred: 0.03M 0.03M 05/06/2020 0.00M
Reserves & Resources: 0.12M 0.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
05/06/2020 0oz.
Cash Cost: $1,000 $1,000 05/06/2020 $0.00
Extra Operating Cost: $400 $400 05/06/2020 $0.00
Average Grade: 1.70 g/t 1.70 g/t 05/06/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/06/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 05/06/2020 0.00M
Annual Production: 25,000oz. 25,000oz. 05/06/2020 0oz.
Cash Cost: $1,000 $1,000 05/06/2020 $0
Extra Operating Cost: $400 $400 05/06/2020 $0
SILVER 05/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/06/2020 0.00M
Measured & Indicated: n/a n/a 05/06/2020 0.00M
Inferred: n/a n/a 05/06/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/06/2020 0.00M
Measured & Indicated: n/a n/a 05/06/2020 0.00M
Inferred: n/a n/a 05/06/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/06/2020 $0.00
Extra Operating Cost: n/a n/a 05/06/2020 $0.00
Average Grade: n/a n/a 05/06/2020 n/a
Recovery Rate: n/a n/a 05/06/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/06/2020 0.00M
Annual Production: n/a n/a 05/06/2020 n/a
Cash Cost: n/a n/a 05/06/2020 n/a
Extra Operating Cost: n/a n/a 05/06/2020 n/a

Property

Last Analysis Data  (05/06/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Jaurdi 100% (guess) Open Pit show
Small open pit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Jaurdi 100% (guess) Open Pit show
Small open pit.

Profitability (by resource)

Proven &
Probable
05/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.13M 0.13M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.94M
Maximum Profit (Gold): $25.50M $38.43M n/a $12.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.50M $38.43M n/a $12.93M
Max Profit / Current MCap: 0.272 0.379 n/a 0.106
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,100.95 $1,193.39 n/a $92.44
FD Mkt. Cap / Silver Eq.: $9.73 $17.88 n/a $8.15
FD Mkt. Cap / Per Metal
as % Spot Price:
65.31% 65.19% n/a -0.12%

Reserves &
Resources
05/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.42M
Maximum Profit (Gold): $35.06M $52.84M n/a $17.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $35.06M $52.84M n/a $17.78M
Max Profit / Current MCap: 0.375 0.521 n/a 0.146
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $800.69 $867.92 n/a $67.23
FD Mkt. Cap / Silver Eq.: $7.08 $13.01 n/a $5.93
FD Mkt. Cap / Per Metal
as % Spot Price:
47.50% 47.41% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×