Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Panther Metals PLC

www: www.panthermetals.co.uk   email: info@panthermetals.co.uk
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:PALM GBX

Description

Panther Metals PLC are a gold focused junior, late stage developer with one mine in development in Canada and three exploration properties. They have approximately 0.15Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~£15.74M which is a rise of roughly 66% over the last one months. As of 04/16/2026 they have no debt and ~£0.02M cash. They have 9M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/16/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $9.48M $15.74M 04/16/2026 $6.25M
MCap (OS): $9.48M $15.74M 04/16/2026 $6.25M
Total Assets: $3.39M $3.36M 04/16/2026 $-0.03M
Total Liabilities: $0.14M $0.13M 04/16/2026 $0.00M
Current Assets: $0.20M $0.20M 04/16/2026 $0.00M
Current Liabilities: $0.14M $0.13M 04/16/2026 $0.00M
Total Debt: $0.00M $0.00M 04/16/2026 $0.00M
Cash: $0.02M $0.02M 04/16/2026 $0.00M
Debt (Net): $-0.02M $-0.02M $0.00M
Enterprise Value: $9.46M $15.72M $6.25M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/16/2026 n/a
Misc 04/16/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 8,683,000 8,683,000 04/16/2026 0
Shares (FD): 8,683,000 8,683,000 04/16/2026 0
Insider Ownership: n/a n/a 04/16/2026 n/a
Dividend (Annual): n/a n/a 04/16/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 04/16/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/16/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/16/2026
Development Phase: Scoping Underway Scoping Underway 04/16/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 04/16/2026 0
Cash Flow Multiple: 2 2 04/16/2026 0.00

Resource Data

GOLD 04/16/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/16/2026 0.00M
Measured & Indicated: 0.15M 0.15M 04/16/2026 0.00M
Inferred: n/a n/a 04/16/2026 0.00M
Reserves & Resources: 0.15M 0.15M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/16/2026 0.00M
Measured & Indicated: 0.07M 0.07M 04/16/2026 0.00M
Inferred: n/a n/a 04/16/2026 0.00M
Reserves & Resources: 0.07M 0.07M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/16/2026 $0.00
Extra Operating Cost: n/a n/a 04/16/2026 $0.00
Total: $4,000 $4,000 04/16/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/16/2026 n/a
Open Pit (Avg): n/a 2.20 g/t 04/16/2026 n/a
Recovery Rate: (CG)  60.00% (CG)  60.00% 04/16/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.15M 0.15M 04/16/2026 0.00M
Annual Production: 15,000oz. 15,000oz. 04/16/2026 0oz.
Cash Cost: $2,500 $2,500 04/16/2026 $0
Extra Operating Cost: $1,500 $1,500 04/16/2026 $0
SILVER 04/16/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/16/2026 0.00M
Measured & Indicated: n/a n/a 04/16/2026 0.00M
Inferred: n/a n/a 04/16/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/16/2026 0.00M
Measured & Indicated: n/a n/a 04/16/2026 0.00M
Inferred: n/a n/a 04/16/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/16/2026 $0.00
Extra Operating Cost: n/a n/a 04/16/2026 $0.00
Total: n/a n/a 04/16/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/16/2026 n/a
Open Pit (Avg): n/a n/a 04/16/2026 n/a
Recovery Rate: n/a n/a 04/16/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/16/2026 0.00M
Annual Production: n/a n/a 04/16/2026 n/a
Cash Cost: n/a n/a 04/16/2026 n/a
Extra Operating Cost: n/a n/a 04/16/2026 n/a

Property

Last Analysis Data  (04/16/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Winston
100 show
Tailing project

Size: 1,300 ha
Exp Big Bear
100 show
Early exploration.

Size: 5,000 ha
Exp Dotted Lake
100 show
Early exploration

Size: 3,700 ha
Exp Obonga
100 show
Early exploration

Size: 25,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Winston
100 show
Tailing project

Size: 1,300 ha
Exp Big Bear
100 show
Early exploration.

Size: 5,000 ha
Exp Dotted Lake
100 show
Early exploration

Size: 3,700 ha
Exp Obonga
100 show
Early exploration

Size: 25,000 ha

Profitability (by resource)

Proven &
Probable		 04/16/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/16/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.04M
Maximum Profit (Gold): $57.23M $41.11M n/a $-16.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $57.23M $41.11M n/a $-16.12M
Max Profit / Current MCap: 6.035 2.612 n/a -3.422
Max Profit Per Share (Gold): $6.59 $4.73 n/a $-1.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.59 $4.73 n/a $-1.86
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $131.71 $218.56 n/a $86.86
FD MCap / Silver Eq.: $2.17 $3.64 n/a $1.46
FD MCap / Per Metal
as % Spot Price:		 2.75% 4.78% n/a 2.03%
EV / Gold Eq.: $131.43 $218.28 n/a $86.86
EV / Silver Eq.: $2.17 $3.63 n/a $1.46
EV / Per Metal
as % Spot Price:		 2.74% 4.78% n/a 2.03%

Reserves &
Resources		 04/16/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.04M
Maximum Profit (Gold): $57.23M $41.11M n/a $-16.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $57.23M $41.11M n/a $-16.12M
Max Profit / Current MCap: 6.035 2.612 n/a -3.422
Max Profit Per Share (Gold): $6.59 $4.73 n/a $-1.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.59 $4.73 n/a $-1.86
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $131.71 $218.56 n/a $86.86
FD MCap / Silver Eq.: $2.17 $3.64 n/a $1.46
FD MCap / Per Metal
as % Spot Price:		 2.75% 4.78% n/a 2.03%
EV / Gold Eq.: $131.43 $218.28 n/a $86.86
EV / Silver Eq.: $2.17 $3.63 n/a $1.46
EV / Per Metal
as % Spot Price:		 2.74% 4.78% n/a 2.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×