Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Elevation Gold Mining Corp

www: elevationgold.com   email: info@elvtgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ELVT CAD
OTCMKTS:EVGDF USD

Description

Elevation Gold Mining Corp are a gold focused junior, small producer with one mine in development in USA and one exploration property. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9.15M which is a fall of roughly 28% over the last nine months. As of 07/30/2023 they have ~C$12M debt and ~C$3.63M cash. They have 111M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/30/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $12.71M $9.15M 07/30/2023 $-3.56M
Total Assets: $105.89M $101.65M 07/30/2023 $-4.23M
Total Liabilities: $40.84M $39.21M 07/30/2023 $-1.63M
Current Assets: $18.91M $18.15M 07/30/2023 $-0.76M
Current Liabilities: $15.88M $15.25M 07/30/2023 $-0.63M
Total Debt: $12.86M $12.34M 07/30/2023 $-0.51M
Cash: $3.78M $3.63M 07/30/2023 $-0.15M
Enterprise Value: $21.78M $17.86M 07/26/1970 $-3.92M
Cash Flow: $-1.52M $13.76M never $15.27M
Cash Flow Multiple: 0.00 0.67 never 0.67
Net Debt to
Cash Flow Ratio:		 n/a 0.63 never 0.63
Finance within 1 year: 07/30/2023 n/a
Misc 07/30/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 111,000,000 111,000,000 07/30/2023 0
Shares (FD): 168,000,000 168,000,000 07/30/2023 0
Insider Ownership: n/a 30% 03/25/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 07/30/2023 n/a
Production (Gold Eq Oz.): (guess) 
35,000		 (guess) 
35,000		 07/30/2023 0
Production (Silver Eq Oz.): (guess) 
2,819,308		 (guess) 
2,933,625		 07/30/2023 114,317
Initial CapEx (Outstanding): $33.00M
259.71% of MCap		 $33.00M
360.7% of MCap 		07/30/2023 $0.00M
Funding Option: n/a n/a 07/30/2023 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.06
High costs
 0.06
High costs
 07/30/2023 0
Cash Flow Multiplier: 3 3 07/30/2023 0.00

Resource Data

GOLD 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 07/30/2023 0.00M
Measured & Indicated: 0.50M 0.50M 07/30/2023 0.00M
Inferred: 0.10M 0.10M 07/30/2023 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.17M 0.17M 07/30/2023 0.00M
Measured & Indicated: 0.37M 0.37M 07/30/2023 0.00M
Inferred: 0.04M 0.04M 07/30/2023 0.00M
Reserves & Resources: 0.42M 0.42M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
35,000oz.		 (guess) 
35,000oz.		 07/30/2023 0oz.
Cash Cost: $1,400 $1,400 07/30/2023 $0.00
Extra Operating Cost: $600 $600 07/30/2023 $0.00
G
R
A
D
E		 Underground (Avg): 0.80 g/t n/a 03/25/2024 n/a
Open Pit (Avg): n/a 0.80 g/t 03/25/2024 0.80 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/25/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 07/30/2023 0.00M
Annual Production: 40,000oz. 40,000oz. 07/30/2023 0oz.
Cash Cost: $1,200 $1,200 07/30/2023 $0
Extra Operating Cost: $550 $550 07/30/2023 $0
SILVER 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/30/2023 0.00M
Measured & Indicated: n/a n/a 07/30/2023 0.00M
Inferred: n/a n/a 07/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/30/2023 0.00M
Measured & Indicated: n/a n/a 07/30/2023 0.00M
Inferred: n/a n/a 07/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2023 $0.00
Extra Operating Cost: n/a n/a 07/30/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/30/2023 n/a
Open Pit (Avg): n/a n/a 07/30/2023 n/a
Recovery Rate: n/a n/a 07/30/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/30/2023 0.00M
Annual Production: n/a n/a 07/30/2023 n/a
Cash Cost: n/a n/a 07/30/2023 n/a
Extra Operating Cost: n/a n/a 07/30/2023 n/a

Property

Last Analysis Data  (07/30/2023)
Stage Name Owned Au Ag Cu Notes
Dev Moss 100% show
400,000 oz open pit

.8 gpt.

$600 cash costs (gold equivalent, including silver).

44% IRR after-tax at $1300 gold.

$33 million Capex
Exp Hercules 100% show
Early exploration.

Possible mine.

90 meters at .65 gpt
Total Land Package Size (ha): 26,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Moss 100% show
400,000 oz open pit

.8 gpt.

$600 cash costs (gold equivalent, including silver).

44% IRR after-tax at $1300 gold.

$33 million Capex
Exp Hercules 100% show
Early exploration.

Possible mine.

90 meters at .65 gpt
Total Land Package Size (ha): 26,000  

Profitability (by resource)

Proven &
Probable		 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.65M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.56M
Maximum Profit (Gold): $-7.38M $66.81M n/a $74.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-7.38M $66.81M n/a $74.19M
Max Profit / Current MCap: n/a 7.303 n/a 7.883
Max Profit Per Share (Gold): $-0.04 $0.40 n/a $0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.04 $0.40 n/a $0.44
Total Free Profit Per Share: $0.00 $0.32 n/a $0.32
FD MCap / Gold Eq.: $74.74 $53.82 n/a $-20.93
FD MCap / Silver Eq.: $0.93 $0.64 n/a $-0.29
FD MCap / Per Metal
as % Spot Price:		 3.82% 2.25% n/a -1.57%
Measured &
Indicated		 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.37M 0.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.22M
Maximum Profit (Gold): $-16.23M $146.98M n/a $163.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-16.23M $146.98M n/a $163.21M
Max Profit / Current MCap: n/a 16.066 n/a 17.343
Max Profit Per Share (Gold): $-0.10 $0.87 n/a $0.97
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.10 $0.87 n/a $0.97
Total Free Profit Per Share: $0.00 $0.80 n/a $0.80
FD MCap / Gold Eq.: $33.97 $24.46 n/a $-9.51
FD MCap / Silver Eq.: $0.42 $0.29 n/a $-0.13
FD MCap / Per Metal
as % Spot Price:		 1.74% 1.02% n/a -0.71%

Reserves &
Resources		 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.42M 0.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.36M
Maximum Profit (Gold): $-18.08M $163.68M n/a $181.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-18.08M $163.68M n/a $181.76M
Max Profit / Current MCap: n/a 17.891 n/a 19.314
Max Profit Per Share (Gold): $-0.11 $0.97 n/a $1.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.11 $0.97 n/a $1.08
Total Free Profit Per Share: $0.00 $0.90 n/a $0.90
FD MCap / Gold Eq.: $30.51 $21.97 n/a $-8.54
FD MCap / Silver Eq.: $0.38 $0.26 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 1.56% 0.92% n/a -0.64%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×