Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:TSK
CAD
OTCMKTS:TSKFF
USD
Description
Talisker Resources Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Canada and four exploration properties. They have approximately 3.2Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$249.3M which is a rise of roughly 289% over the last twelve months. As of 06/09/2025 they have no debt and ~C$25.43M cash. They have 207M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$64.15M
$249.30M
04/14/2026
MCap (OS):
$51.04M
$202.78M
04/14/2026
Total Assets:
$54.08M
$53.76M
06/09/2025
Total Liabilities:
$54.08M
$53.76M
06/09/2025
Current Assets:
$25.58M
$25.43M
06/09/2025
Current Liabilities:
$2.56M
$2.54M
06/09/2025
Total Debt:
$0.00M
$0.00M
06/09/2025
Cash:
$25.58M
$25.43M
06/09/2025
Debt (Net):
$-25.58M
$-25.43M
Enterprise Value:
$38.57M
$223.88M
Cash Flow:
$23.46M
$48.42M
never
Cash Flow Multiple:
2.73
5.15
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/09/2025
Misc
06/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
144,000,000
206,753,466
04/14/2026
Shares (FD):
181,000,000
254,183,507
04/14/2026
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
05/14/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Producer
Producer
never
Production ETA:
n/a
04/01/2025
06/09/2025
Production (Gold Eq Oz.):
(guess) 15,000
(guess) 20,000
01/05/2026
Production (Silver Eq Oz.) :
(guess) 1,378,287
(guess) 1,204,045
01/05/2026
Development Phase:
none
Producer (Single Mine)
06/21/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
20Producer: Growth Potential
20Producer: Growth Potential
06/20/2024
Cash Flow Multiple:
6
10
01/05/2026
Resource Data
GOLD
06/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2025
Measured & Indicated:
n/a
0.20M
05/14/2026
Inferred:
2.30M
3.00M
05/14/2026
Reserves & Resources:
2.30M
3.20M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2025
Measured & Indicated:
n/a
0.14M
05/14/2026
Inferred:
0.98M
1.28M
05/14/2026
Reserves & Resources:
0.98M
1.41M
never
C U R R E N T
Annual Production:
(guess) 15,000oz.
(guess) 20,000oz.
01/05/2026
Cash Cost:
$1,100
$1,300
01/05/2026
Extra Operating Cost:
$650
$800
01/05/2026
Total:
$1,750
$2,100
01/05/2026
Margin (Free Cash Flow):
$1,564 (47%)
$2,421 (54%)
MCap / Production (AuEq):
$4,276.85
$12,465.22
EV / Production (AuEq):
$2,571.67
$11,193.80
G R A D E
Underground (Avg):
6.00 g/t
6.00 g/t
06/09/2025
Open Pit (Avg):
n/a
n/a
06/26/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/14/2026
F U T U R E
Proven & Probable:
2.00M
2.50M
01/05/2026
Annual Production:
80,000oz.
125,000oz.
01/05/2026
Cash Cost:
$1,200
$1,500
01/05/2026
Extra Operating Cost:
$650
$800
01/05/2026
SILVER
06/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2025
Measured & Indicated:
n/a
n/a
06/09/2025
Inferred:
n/a
n/a
06/09/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2025
Measured & Indicated:
n/a
n/a
06/09/2025
Inferred:
n/a
n/a
06/09/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/09/2025
Extra Operating Cost:
n/a
n/a
06/09/2025
Total:
n/a
n/a
06/09/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
$46.55
$207.06
EV / Production (AgEq):
$27.99
$185.94
G R A D E
Underground (Avg):
n/a
n/a
06/09/2025
Open Pit (Avg):
n/a
n/a
06/26/2023
Recovery Rate:
n/a
n/a
06/09/2025
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2025
Annual Production:
n/a
n/a
06/09/2025
Cash Cost:
n/a
n/a
06/09/2025
Extra Operating Cost:
n/a
n/a
06/09/2025
Property
Last Analysis Data (06/09/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Ladner
British Columbia
100 (guess)
Both
show
700,000 oz deposit at 1.5 gpt
Mine is permitted.
Past production mines. Size: 14,000 ha
Exp
Bralorne
British Columbia
100 (guess)
Both
show
Past producing mine (4 million oz).
Last produced in 1971.
1.6M oz at 6 gpt
Exp
Golden Hornet
British Columbia
100 (guess)
n/a
show
Early Exploration.
Exp
Remington
British Columbia
100 (guess)
n/a
show
Early exploration. Size: 30,000 ha
Exp
Spences Bridge
British Columbia
100 (guess)
n/a
show
Large district.
Early exploration. Size: 220,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Ladner
British Columbia
100 (guess)
Both
show
700,000 oz deposit at 1.5 gpt
Mine is permitted.
Past production mines. Size: 14,000 ha
Exp
Bralorne
British Columbia
100 (guess)
Both
show
Past producing mine (4 million oz).
Last produced in 1971.
1.6M oz at 6 gpt
Exp
Golden Hornet
British Columbia
100 (guess)
n/a
show
Early Exploration.
Exp
Remington
British Columbia
100 (guess)
n/a
show
Early exploration. Size: 30,000 ha
Exp
Spences Bridge
British Columbia
100 (guess)
n/a
show
Large district.
Early exploration. Size: 220,000 ha
Profitability (by resource)
Proven & Probable
06/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
0.14M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
$329.28M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
$329.28M
n/a
Max Profit / Current MCap:
n/a
1.321
n/a
Max Profit Per Share (Gold):
n/a
$1.30
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
$1.30
n/a
Total Free Profit Per Share:
n/a
$0.00
n/a
FD MCap / Gold Eq.:
n/a
$1,833.12
n/a
FD MCap / Silver Eq.:
n/a
$30.45
n/a
FD MCap / Per Metal as % Spot Price:
n/a
40.55%
n/a
EV / Gold Eq.:
n/a
$1,646.15
n/a
EV / Silver Eq.:
n/a
$27.34
n/a
EV / Per Metal as % Spot Price:
n/a
36.41%
n/a
Reserves & Resources
06/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.30M
3.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.98M
1.41M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,529.12M
$3,416.30M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,529.12M
$3,416.30M
n/a
Max Profit / Current MCap:
23.836
13.703
n/a
Max Profit Per Share (Gold):
$8.45
$13.44
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$8.45
$13.44
n/a
Total Free Profit Per Share:
$7.96
$12.09
n/a
FD MCap / Gold Eq.:
$65.63
$176.69
n/a
FD MCap / Silver Eq.:
$0.71
$2.93
n/a
FD MCap / Per Metal as % Spot Price:
1.98%
3.91%
n/a
EV / Gold Eq.:
$39.46
$158.66
n/a
EV / Silver Eq.:
$0.43
$2.64
n/a
EV / Per Metal as % Spot Price:
1.19%
3.51%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7308
CAD 0.7265
05/21/2026
Spot Gold:
$3,314.32
$4,521.19
05/21/2026
Spot Silver:
$36.07
$75.10
05/21/2026
Gold:Silver Ratio:
91.89
60.20
05/21/2026
Spot Gold (Future):
$5,000.00
$7,000.00
Spot Silver (Future):
$100.00
$200.00
Gold:Silver Ratio (Future):
50.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow