Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SIG
CAD
OTCMKTS:SITKF
USD
Description
Sitka Gold Corp are a gold focused junior, project generator with four exploration properties in Canada and USA. They have approximately 5.1Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$368.09M which is a rise of roughly 19% over the last four months. As of 01/10/2026 they have ~C$3M debt and ~C$1.17M cash. They have 413M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$309.15M
$368.09M
01/10/2026
MCap (OS):
$276.97M
$329.78M
01/10/2026
Total Assets:
$50.70M
$51.50M
01/10/2026
Total Liabilities:
$4.37M
$4.43M
01/10/2026
Current Assets:
$12.58M
$12.78M
01/10/2026
Current Liabilities:
$1.69M
$1.72M
01/10/2026
Total Debt:
$2.70M
$2.74M
01/10/2026
Cash:
$1.15M
$1.17M
01/10/2026
Debt (Net):
$1.55M
$1.57M
Enterprise Value:
$310.70M
$369.67M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/10/2026
Misc
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
413,433,853
413,433,853
01/10/2026
Shares (FD):
461,464,515
461,464,515
01/10/2026
Insider Ownership:
27%
27%
03/31/2026
Dividend (Annual):
n/a
n/a
03/31/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
01/10/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/10/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/10/2026
Development Phase:
Advanced Drilling
Advanced Drilling
01/10/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
3PG/Explorer: Good Project
03/31/2026
Cash Flow Multiple:
none
none
01/10/2026
Resource Data
GOLD
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2026
Measured & Indicated:
n/a
1.30M
03/31/2026
Inferred:
1.30M
3.80M
03/31/2026
Reserves & Resources:
1.30M
5.10M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2026
Measured & Indicated:
n/a
0.83M
03/31/2026
Inferred:
0.52M
1.52M
03/31/2026
Reserves & Resources:
0.52M
2.35M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
01/10/2026
Extra Operating Cost:
$350
$350
01/10/2026
Total:
$1,100
$1,100
01/10/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/10/2026
Open Pit (Avg):
n/a
0.80 g/t
03/31/2026
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/31/2026
F U T U R E
Proven & Probable:
1.50M
5.00M
01/27/2026
Annual Production:
n/a
n/a
01/10/2026
Cash Cost:
n/a
n/a
01/10/2026
Extra Operating Cost:
n/a
n/a
01/10/2026
SILVER
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2026
Measured & Indicated:
n/a
n/a
01/10/2026
Inferred:
n/a
n/a
01/10/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2026
Measured & Indicated:
n/a
n/a
01/10/2026
Inferred:
n/a
n/a
01/10/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/10/2026
Extra Operating Cost:
n/a
n/a
01/10/2026
Total:
n/a
n/a
01/10/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/10/2026
Open Pit (Avg):
n/a
n/a
01/10/2026
Recovery Rate:
n/a
n/a
01/10/2026
F U T U R E
Proven & Probable:
n/a
n/a
01/10/2026
Annual Production:
n/a
n/a
01/10/2026
Cash Cost:
n/a
n/a
01/10/2026
Extra Operating Cost:
n/a
n/a
01/10/2026
Property
Last Analysis Data (01/10/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Coppermine River
Yukon
100 (guess)
n/a
n/a
Exp
RC
Yukon
100 (guess)
n/a
show
1.4M oz at .7 gpt
Drilling Size: 38,000 ha
Exp
Alpha
Nevada
100 (guess)
n/a
show
Early exploration Size: 400 ha
Exp
Burro Creek
Arizona
100 (guess)
Both
show
200,000 oz historical deposit (including silver)
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Coppermine River
Yukon
100 (guess)
n/a
n/a
Exp
RC
Yukon
100 (guess)
n/a
show
1.4M oz at .7 gpt
Drilling Size: 38,000 ha
Exp
Alpha
Nevada
100 (guess)
n/a
show
Early exploration Size: 400 ha
Exp
Burro Creek
Arizona
100 (guess)
Both
show
200,000 oz historical deposit (including silver)
Profitability (by resource)
Proven & Probable
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
1.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
0.83M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
$3,007.47M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
$3,007.47M
n/a
Max Profit / Current MCap:
n/a
8.170
n/a
Max Profit Per Share (Gold):
n/a
$6.52
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
$6.52
n/a
Total Free Profit Per Share:
n/a
$5.43
n/a
FD MCap / Gold Eq.:
n/a
$442.42
n/a
FD MCap / Silver Eq.:
n/a
$7.55
n/a
FD MCap / Per Metal as % Spot Price:
n/a
9.38%
n/a
EV / Gold Eq.:
n/a
$444.31
n/a
EV / Silver Eq.:
n/a
$7.58
n/a
EV / Per Metal as % Spot Price:
n/a
9.42%
n/a
Reserves & Resources
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.30M
5.10M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.52M
2.35M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,765.98M
$8,501.89M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,765.98M
$8,501.89M
n/a
Max Profit / Current MCap:
5.712
23.097
n/a
Max Profit Per Share (Gold):
$3.83
$18.42
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.83
$18.42
n/a
Total Free Profit Per Share:
$2.90
$17.33
n/a
FD MCap / Gold Eq.:
$594.52
$156.50
n/a
FD MCap / Silver Eq.:
$10.44
$2.67
n/a
FD MCap / Per Metal as % Spot Price:
13.22%
3.32%
n/a
EV / Gold Eq.:
$597.49
$157.17
n/a
EV / Silver Eq.:
$10.49
$2.68
n/a
EV / Per Metal as % Spot Price:
13.29%
3.33%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/10/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7204
CAD 0.7318
05/10/2026
Spot Gold:
$4,496.11
$4,714.75
05/10/2026
Spot Silver:
$78.94
$80.44
05/10/2026
Gold:Silver Ratio:
56.96
58.61
05/10/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow