Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SIG
CAD
OTCMKTS:SITKF
USD
Description
Sitka Gold Corp are a gold focused junior, project generator with four exploration properties in Canada and USA. They have approximately 1.3Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$168.2M which is a rise of roughly 101% over the last five months. As of 01/09/2025 they have ~C$2M debt and ~C$7.46M cash. They have 369M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$83.78M
$168.20M
04/02/2025
Total Assets:
$29.47M
$31.21M
01/09/2025
Total Liabilities:
$2.38M
$2.53M
01/09/2025
Current Assets:
$7.37M
$7.81M
01/09/2025
Current Liabilities:
$0.54M
$0.57M
01/09/2025
Total Debt:
$1.84M
$1.95M
01/09/2025
Cash:
$7.04M
$7.46M
01/09/2025
Enterprise Value:
$78.58M
$162.69M
02/26/1975
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/09/2025
Misc
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
344,740,880
369,000,000
04/02/2025
Shares (FD):
408,570,217
423,000,000
04/02/2025
Insider Ownership:
n/a
n/a
01/21/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/09/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/09/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/09/2025
Initial CapEx (Outstanding):
n/a
n/a
01/09/2025
Funding Option:
n/a
n/a
01/09/2025
Documentation:
none
none
04/02/2025
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
04/02/2025
Resource Data
GOLD
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/09/2025
Measured & Indicated:
n/a
n/a
01/09/2025
Inferred:
1.30M
1.30M
01/09/2025
Reserves & Resources:
1.30M
1.30M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/09/2025
Measured & Indicated:
n/a
n/a
01/09/2025
Inferred:
0.52M
0.52M
01/09/2025
Reserves & Resources:
0.52M
0.52M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
01/09/2025
Extra Operating Cost:
$350
$350
01/09/2025
Total:
$1,100
$1,100
01/09/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/09/2025
Open Pit (Avg):
n/a
0.70 g/t
01/21/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/02/2025
F U T U R E
Proven & Probable:
1.50M
1.50M
01/09/2025
Annual Production:
n/a
n/a
01/09/2025
Cash Cost:
n/a
n/a
01/09/2025
Extra Operating Cost:
n/a
n/a
01/09/2025
SILVER
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/09/2025
Measured & Indicated:
n/a
n/a
01/09/2025
Inferred:
n/a
n/a
01/09/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/09/2025
Measured & Indicated:
n/a
n/a
01/09/2025
Inferred:
n/a
n/a
01/09/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/09/2025
Extra Operating Cost:
n/a
n/a
01/09/2025
Total:
n/a
n/a
01/09/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/09/2025
Open Pit (Avg):
n/a
n/a
01/21/2024
Recovery Rate:
n/a
n/a
01/09/2025
F U T U R E
Proven & Probable:
n/a
n/a
01/09/2025
Annual Production:
n/a
n/a
01/09/2025
Cash Cost:
n/a
n/a
01/09/2025
Extra Operating Cost:
n/a
n/a
01/09/2025
Property
Last Analysis Data (01/09/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Coppermine River
100% (guess)
n/a
n/a
n/a
Exploration
Yukon , Canada
RC
100% (guess)
38,000
n/a
show
1.4M oz at .7 gpt
Drilling
Exploration
Nevada , USA
Alpha
100% (guess)
400
n/a
show
Early exploration
Exploration
Arizona , USA
Burro Creek
100% (guess)
n/a
Both
show
200,000 oz historical deposit (including silver)
Total Land Package Size (ha):
38,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Coppermine River
100% (guess)
n/a
n/a
n/a
Exploration
Yukon , Canada
RC
100% (guess)
38,000
n/a
show
1.4M oz at .7 gpt
Drilling
Exploration
Nevada , USA
Alpha
100% (guess)
400
n/a
show
Early exploration
Exploration
Arizona , USA
Burro Creek
100% (guess)
n/a
Both
show
200,000 oz historical deposit (including silver)
Total Land Package Size (ha):
38,400
Profitability (by resource)
Proven & Probable
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.52M
0.52M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$816.66M
$1,179.65M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$816.66M
$1,179.65M
n/a
Max Profit / Current MCap:
9.747
7.013
n/a
Max Profit Per Share (Gold):
$2.00
$2.79
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.00
$2.79
n/a
Total Free Profit Per Share:
$1.70
$2.25
n/a
FD MCap / Gold Eq.:
$161.12
$323.46
n/a
FD MCap / Silver Eq.:
$1.81
$3.47
n/a
FD MCap / Per Metal as % Spot Price:
6.03%
9.60%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.6951
CAD 0.7364
06/16/2025
Spot Gold:
$2,670.50
$3,368.55
06/16/2025
Spot Silver:
$30.06
$36.17
06/16/2025
Gold:Silver Ratio:
88.84
93.13
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: