Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Nova Minerals Ltd

www: novaminerals.com.au   email: info@novaminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:NVA AUD
NASDAQ:NVA USD

Description

Nova Minerals Ltd are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 9Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$191.76M which is a fall of roughly 50% over the last two months. As of 01/22/2026 they have no debt and ~A$35.02M cash. They have 455M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/22/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $380.58M $191.76M 01/22/2026
MCap (OS): $370.11M $186.48M 01/22/2026
Total Assets: $44.23M $45.53M 01/22/2026
Total Liabilities: $0.48M $0.49M 01/22/2026
Current Assets: $34.03M $35.02M 01/22/2026
Current Liabilities: $0.48M $0.49M 01/22/2026
Total Debt: $0.00M $0.00M 01/22/2026
Cash: $34.03M $35.02M 01/22/2026
Debt (Net): $-34.03M $-35.02M
Enterprise Value: $346.55M $156.74M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/22/2026
Misc 01/22/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 455,131,303 455,131,303 01/22/2026
Shares (FD): 468,000,000 468,000,000 01/22/2026
Insider Ownership: 40% 40% 01/22/2026
Dividend (Annual): n/a n/a 01/22/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 01/22/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/22/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/22/2026
Development Phase: FS Underway FS Underway 01/22/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 01/22/2026
Cash Flow Multiple: 4 4 01/22/2026

Resource Data

GOLD 01/22/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/22/2026
Measured & Indicated: 3.00M 3.00M 01/22/2026
Inferred: 6.00M 6.00M 01/22/2026
Reserves & Resources: 9.00M 9.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/22/2026
Measured & Indicated: 1.82M 1.82M 01/22/2026
Inferred: 2.28M 2.28M 01/22/2026
Reserves & Resources: 4.10M 4.10M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/22/2026
Extra Operating Cost: n/a n/a 01/22/2026
Total: $2,100 $2,100 01/22/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 01/22/2026
Open Pit (Avg): n/a 0.30 g/t 01/22/2026
Recovery Rate: (CG)  76.00% (CG)  76.00% 01/22/2026
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 01/22/2026
Annual Production: 250,000oz. 250,000oz. 01/22/2026
Cash Cost: $1,300 $1,300 01/22/2026
Extra Operating Cost: $800 $800 01/22/2026
SILVER 01/22/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/22/2026
Measured & Indicated: n/a n/a 01/22/2026
Inferred: n/a n/a 01/22/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/22/2026
Measured & Indicated: n/a n/a 01/22/2026
Inferred: n/a n/a 01/22/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/22/2026
Extra Operating Cost: n/a n/a 01/22/2026
Total: n/a n/a 01/22/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/22/2026
Open Pit (Avg): n/a n/a 01/22/2026
Recovery Rate: n/a n/a 01/22/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/22/2026
Annual Production: n/a n/a 01/22/2026
Cash Cost: n/a n/a 01/22/2026
Extra Operating Cost: n/a n/a 01/22/2026

Property

Last Analysis Data  (01/22/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Estelle
85 show
Korbell: 6.5 million oz (.3 gpt)
Cathedral: 2 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)

Drilling. Growing in size.

Size: 50,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Estelle
85 show
Korbell: 6.5 million oz (.3 gpt)
Cathedral: 2 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)

Drilling. Growing in size.

Size: 50,000 ha

Profitability (by resource)

Proven &
Probable		 01/22/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/22/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.82M 1.82M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,967.48M $4,175.35M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,967.48M $4,175.35M n/a
Max Profit / Current MCap: 13.053 21.774 n/a
Max Profit Per Share (Gold): $10.61 $8.92 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.61 $8.92 n/a
Total Free Profit Per Share: $9.42 $8.34 n/a
FD MCap / Gold Eq.: $208.65 $105.13 n/a
FD MCap / Silver Eq.: $4.03 $1.66 n/a
FD MCap / Per Metal
as % Spot Price:		 4.33% 2.40% n/a
EV / Gold Eq.: $190.00 $85.93 n/a
EV / Silver Eq.: $3.67 $1.35 n/a
EV / Per Metal
as % Spot Price:		 3.94% 1.96% n/a

Reserves &
Resources		 01/22/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.10M 4.10M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $11,176.83M $9,394.55M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $11,176.83M $9,394.55M n/a
Max Profit / Current MCap: 29.368 48.992 n/a
Max Profit Per Share (Gold): $23.88 $20.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $23.88 $20.07 n/a
Total Free Profit Per Share: $22.69 $19.49 n/a
FD MCap / Gold Eq.: $92.73 $46.72 n/a
FD MCap / Silver Eq.: $1.79 $0.74 n/a
FD MCap / Per Metal
as % Spot Price:		 1.92% 1.06% n/a
EV / Gold Eq.: $84.44 $38.19 n/a
EV / Silver Eq.: $1.63 $0.60 n/a
EV / Per Metal
as % Spot Price:		 1.75% 0.87% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×