Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Nova Minerals Ltd

www: novaminerals.com.au   email: info@novaminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:NVA AUD
NASDAQ:NVA USD

Description

Nova Minerals Ltd are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 8Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$70.4M which is a fall of roughly 8% over the last eight months. As of 01/13/2025 they have no debt and ~A$6.67M cash. They have 322M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/13/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $76.19M $70.40M 01/13/2025
MCap (OS): $73.23M $67.67M 01/13/2025
Total Assets: $21.51M $23.35M 01/13/2025
Total Liabilities: $0.43M $0.47M 01/13/2025
Current Assets: $6.15M $6.67M 01/13/2025
Current Liabilities: $0.43M $0.47M 01/13/2025
Total Debt: $0.00M $0.00M 01/13/2025
Cash: $6.15M $6.67M 01/13/2025
Debt (Net): $-6.15M $-6.67M
Enterprise Value: $70.04M $63.73M 01/08/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/13/2025
Misc 01/13/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 322,000,000 322,000,000 01/13/2025
Shares (FD): 335,000,000 335,000,000 01/13/2025
Insider Ownership: n/a 50% 07/21/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a n/a 01/13/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/13/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/13/2025
Development Phase: none none 07/21/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 3 3 01/16/2024

Resource Data

GOLD 01/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/13/2025
Measured & Indicated: 3.00M 3.00M 01/13/2025
Inferred: 5.00M 5.00M 01/13/2025
Reserves & Resources: 8.00M 8.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/13/2025
Measured & Indicated: 1.82M 1.82M 01/13/2025
Inferred: 1.90M 1.90M 01/13/2025
Reserves & Resources: 3.72M 3.72M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/13/2025
Extra Operating Cost: n/a n/a 01/13/2025
Total: $1,800 $1,800 01/13/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 01/13/2025
Open Pit (Avg): n/a 0.30 g/t 01/16/2024
Recovery Rate: (CG)  76.00% (CG)  76.00% 07/21/2025
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 01/13/2025
Annual Production: 250,000oz. 250,000oz. 01/13/2025
Cash Cost: $1,200 $1,200 01/13/2025
Extra Operating Cost: $600 $600 01/13/2025
SILVER 01/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/13/2025
Measured & Indicated: n/a n/a 01/13/2025
Inferred: n/a n/a 01/13/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/13/2025
Measured & Indicated: n/a n/a 01/13/2025
Inferred: n/a n/a 01/13/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/13/2025
Extra Operating Cost: n/a n/a 01/13/2025
Total: n/a n/a 01/13/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/13/2025
Open Pit (Avg): n/a n/a 01/16/2024
Recovery Rate: n/a n/a 01/13/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/13/2025
Annual Production: n/a n/a 01/13/2025
Cash Cost: n/a n/a 01/13/2025
Extra Operating Cost: n/a n/a 01/13/2025

Property

Last Analysis Data  (01/13/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Estelle
85 show
Korbell: 6.5 million oz (.3 gpt)
Cathedral: 2 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)

Drilling. Growing in size.

Size: 50,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Estelle
85 show
Korbell: 6.5 million oz (.3 gpt)
Cathedral: 2 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)

Drilling. Growing in size.

Size: 50,000 ha

Profitability (by resource)

Proven &
Probable		 01/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.82M 1.82M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,584.51M $3,425.33M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,584.51M $3,425.33M n/a
Max Profit / Current MCap: 20.798 48.653 n/a
Max Profit Per Share (Gold): $4.73 $10.22 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.73 $10.22 n/a
Total Free Profit Per Share: $4.36 $9.91 n/a
FD MCap / Gold Eq.: $41.77 $38.60 n/a
FD MCap / Silver Eq.: $0.46 $0.44 n/a
FD MCap / Per Metal
as % Spot Price:		 1.57% 1.05% n/a
EV / Gold Eq.: $38.40 $34.94 n/a
EV / Silver Eq.: $0.43 $0.40 n/a
EV / Per Metal
as % Spot Price:		 1.44% 0.95% n/a

Reserves &
Resources		 01/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 8.00M 8.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.72M 3.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,235.04M $6,993.37M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,235.04M $6,993.37M n/a
Max Profit / Current MCap: 42.462 99.333 n/a
Max Profit Per Share (Gold): $9.66 $20.88 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.66 $20.88 n/a
Total Free Profit Per Share: $9.29 $20.56 n/a
FD MCap / Gold Eq.: $20.46 $18.91 n/a
FD MCap / Silver Eq.: $0.23 $0.22 n/a
FD MCap / Per Metal
as % Spot Price:		 0.77% 0.51% n/a
EV / Gold Eq.: $18.81 $17.11 n/a
EV / Silver Eq.: $0.21 $0.20 n/a
EV / Per Metal
as % Spot Price:		 0.70% 0.47% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×