Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Nova Minerals Ltd

www: novaminerals.com.au   email: info@novaminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:NVA AUD
OTCMKTS:NVAAF USD

Description

Nova Minerals Ltd are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 7Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$32.87M which is a fall of roughly 70% over the last eight months. As of 01/18/2023 they have ~A$5M debt and ~A$22.35M cash. They have 212M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/18/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $107.86M $32.87M 01/18/2023
Total Assets: $34.92M $31.92M 01/18/2023
Total Liabilities: $0.49M $0.45M 01/18/2023
Current Assets: $24.44M $22.35M 01/18/2023
Current Liabilities: $0.49M $0.45M 01/18/2023
Total Debt: $5.17M $4.72M 01/18/2023
Cash: $24.44M $22.35M 01/18/2023
Enterprise Value: $88.59M $15.25M 06/26/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/18/2023
Misc 01/18/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 212,000,000 212,000,000 01/18/2023
Shares (FD): 234,000,000 234,000,000 01/18/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/18/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/18/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/18/2023
Initial CapEx (Outstanding): n/a n/a 01/18/2023
Funding Option: n/a n/a 01/18/2023
Documentation: none none 04/18/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 4 04/18/2023

Resource Data

GOLD 01/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/18/2023
Measured & Indicated: 3.00M 3.00M 01/18/2023
Inferred: 4.00M 4.00M 01/18/2023
Reserves & Resources: 7.00M 7.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/18/2023
Measured & Indicated: 1.92M 1.92M 01/18/2023
Inferred: 1.60M 1.60M 01/18/2023
Reserves & Resources: 3.52M 3.52M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/18/2023
Extra Operating Cost: n/a n/a 01/18/2023
Average Grade: 0.30 g/t 0.30 g/t 01/18/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/18/2023
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 01/18/2023
Annual Production: 300,000oz. 300,000oz. 01/18/2023
Cash Cost: $1,000 $1,100 04/18/2023
Extra Operating Cost: $450 $500 04/18/2023
SILVER 01/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/18/2023
Measured & Indicated: n/a n/a 01/18/2023
Inferred: n/a n/a 01/18/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/18/2023
Measured & Indicated: n/a n/a 01/18/2023
Inferred: n/a n/a 01/18/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/18/2023
Extra Operating Cost: n/a n/a 01/18/2023
Average Grade: n/a n/a 01/18/2023
Recovery Rate: n/a n/a 01/18/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/18/2023
Annual Production: n/a n/a 01/18/2023
Cash Cost: n/a n/a 01/18/2023
Extra Operating Cost: n/a n/a 01/18/2023

Property

Last Analysis Data  (01/18/2023)
Stage Name Owned Au Ag Cu Notes
Exp Estelle 85% show
Korbell: 8 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)
85% ownership

Drilling.
Total Land Package Size (ha): 11,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Estelle 85% show
Korbell: 8 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)
85% ownership

Drilling.
Total Land Package Size (ha): 11,800  

Profitability (by resource)

Proven &
Probable		 01/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.92M 1.92M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $871.87M $547.78M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $871.87M $547.78M n/a
Max Profit / Current MCap: 8.083 16.666 n/a
Max Profit Per Share (Gold): $3.73 $2.34 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.73 $2.34 n/a
Total Free Profit Per Share: $3.07 $2.12 n/a
FD MCap / Gold Eq.: $56.18 $17.12 n/a
FD MCap / Silver Eq.: $0.69 $0.21 n/a
FD MCap / Per Metal
as % Spot Price:		 2.95% 0.91% n/a

Reserves &
Resources		 01/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.00M 7.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.52M 3.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,598.43M $1,004.26M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,598.43M $1,004.26M n/a
Max Profit / Current MCap: 14.819 30.554 n/a
Max Profit Per Share (Gold): $6.83 $4.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.83 $4.29 n/a
Total Free Profit Per Share: $6.17 $4.07 n/a
FD MCap / Gold Eq.: $30.64 $9.34 n/a
FD MCap / Silver Eq.: $0.38 $0.11 n/a
FD MCap / Per Metal
as % Spot Price:		 1.61% 0.50% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×