Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:NVA
AUD
OTCMKTS:NVAAF
USD
Description
Nova Minerals Ltd are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 8Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$22.25M which is a fall of roughly 56% over the last six months. As of 01/16/2024 they have ~A$5M debt and ~A$22.95M cash. They have 211M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$51.03M
$22.25M
01/16/2024
$-28.78M
Total Assets:
$33.04M
$32.79M
01/16/2024
$-0.26M
Total Liabilities:
$0.46M
$0.46M
01/16/2024
$0.00M
Current Assets:
$23.13M
$22.95M
01/16/2024
$-0.18M
Current Liabilities:
$0.46M
$0.46M
01/16/2024
$0.00M
Total Debt:
$4.89M
$4.85M
01/16/2024
$-0.04M
Cash:
$23.13M
$22.95M
01/16/2024
$-0.18M
Enterprise Value:
$32.79M
$4.15M
02/17/1970
$-28.64M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/16/2024
n/a
Misc
01/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
210,889,961
210,889,961
01/16/2024
0
Shares (FD):
234,000,000
234,000,000
01/16/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/16/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/16/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/16/2024
0
Initial CapEx (Outstanding):
n/a
n/a
01/16/2024
n/a
Funding Option:
n/a
n/a
01/16/2024
n/a
Documentation:
none
none
01/16/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
3
3
01/16/2024
0.00
Resource Data
GOLD
01/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/16/2024
0.00M
Measured & Indicated:
3.00M
3.00M
01/16/2024
0.00M
Inferred:
5.00M
5.00M
01/16/2024
0.00M
Reserves & Resources:
8.00M
8.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/16/2024
0.00M
Measured & Indicated:
1.92M
1.92M
01/16/2024
0.00M
Inferred:
2.00M
2.00M
01/16/2024
0.00M
Reserves & Resources:
3.92M
3.92M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/16/2024
$0.00
Total:
$1,600
$1,600
01/16/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
0.30 g/t
n/a
01/16/2024
n/a
Open Pit (Avg):
n/a
0.30 g/t
01/16/2024
0.30 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/16/2024
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
01/16/2024
0.00M
Annual Production:
300,000oz.
300,000oz.
01/16/2024
0oz.
Cash Cost:
$1,100
$1,100
01/16/2024
$0
Extra Operating Cost:
$500
$500
01/16/2024
$0
SILVER
01/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/16/2024
0.00M
Measured & Indicated:
n/a
n/a
01/16/2024
0.00M
Inferred:
n/a
n/a
01/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/16/2024
0.00M
Measured & Indicated:
n/a
n/a
01/16/2024
0.00M
Inferred:
n/a
n/a
01/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/16/2024
$0.00
Total:
n/a
n/a
01/16/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/16/2024
n/a
Open Pit (Avg):
n/a
n/a
01/16/2024
n/a
Recovery Rate:
n/a
n/a
01/16/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/16/2024
0.00M
Annual Production:
n/a
n/a
01/16/2024
n/a
Cash Cost:
n/a
n/a
01/16/2024
n/a
Extra Operating Cost:
n/a
n/a
01/16/2024
n/a
Property
Last Analysis Data (01/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Alaska , USA
Estelle
85% (guess)
11,800
Open Pit
show
Korbell: 9 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)
85% ownership
Drilling.
Total Land Package Size (ha):
11,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Alaska , USA
Estelle
85% (guess)
11,800
Open Pit
show
Korbell: 9 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)
85% ownership
Drilling.
Total Land Package Size (ha):
11,800
Profitability (by resource)
Proven & Probable
01/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-9.63M
P L A U S I B L E
Gold Eq. Oz.:
1.92M
1.92M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.16M
Maximum Profit (Gold):
$818.30M
$1,508.74M
n/a
$690.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$818.30M
$1,508.74M
n/a
$690.43M
Max Profit / Current MCap:
16.034
67.810
n/a
51.776
Max Profit Per Share (Gold):
$3.50
$6.45
n/a
$2.95
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.50
$6.45
n/a
$2.95
Total Free Profit Per Share:
$3.17
$6.30
n/a
$3.14
FD MCap / Gold Eq.:
$26.58
$11.59
n/a
$-14.99
FD MCap / Silver Eq.:
$0.30
$0.14
n/a
$-0.16
FD MCap / Per Metal as % Spot Price:
1.31%
0.49%
n/a
-0.83%
Reserves & Resources
01/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-25.67M
P L A U S I B L E
Gold Eq. Oz.:
3.92M
3.92M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-12.58M
Maximum Profit (Gold):
$1,670.70M
$3,080.34M
n/a
$1,409.63M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,670.70M
$3,080.34M
n/a
$1,409.63M
Max Profit / Current MCap:
32.737
138.446
n/a
105.709
Max Profit Per Share (Gold):
$7.14
$13.16
n/a
$6.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.14
$13.16
n/a
$6.02
Total Free Profit Per Share:
$6.81
$13.02
n/a
$6.21
FD MCap / Gold Eq.:
$13.02
$5.68
n/a
$-7.34
FD MCap / Silver Eq.:
$0.15
$0.07
n/a
$-0.08
FD MCap / Per Metal as % Spot Price:
0.64%
0.24%
n/a
-0.40%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6609
AUD 0.6557
07/27/2024
Spot Gold:
$2,026.20
$2,385.80
07/27/2024
$359.60
Spot Silver:
$22.83
$27.89
07/27/2024
$5.06
Gold:Silver Ratio:
88.75
85.54
07/27/2024
-3.21
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: