Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Nova Minerals Ltd

www: novaminerals.com.au   email: info@novaminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:NVA AUD
NASDAQ:NVA USD

Description

Nova Minerals Ltd are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 9Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$275.52M which is a fall of roughly 28% over the last two weeks. As of 01/22/2026 they have no debt and ~A$34.84M cash. They have 455M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/22/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $380.58M $275.52M 01/22/2026 $-105.06M
MCap (OS): $370.11M $267.94M 01/22/2026 $-102.17M
Total Assets: $44.23M $45.29M 01/22/2026 $1.05M
Total Liabilities: $0.48M $0.49M 01/22/2026 $0.01M
Current Assets: $34.03M $34.84M 01/22/2026 $0.81M
Current Liabilities: $0.48M $0.49M 01/22/2026 $0.01M
Total Debt: $0.00M $0.00M 01/22/2026 $0.00M
Cash: $34.03M $34.84M 01/22/2026 $0.81M
Debt (Net): $-34.03M $-34.84M $-0.81M
Enterprise Value: $346.55M $240.68M $-105.87M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/22/2026 n/a
Misc 01/22/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 455,131,303 455,131,303 01/22/2026 0
Shares (FD): 468,000,000 468,000,000 01/22/2026 0
Insider Ownership: 40% 40% 01/22/2026 n/a
Dividend (Annual): n/a n/a 01/22/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 01/22/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/22/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/22/2026
Development Phase: FS Underway FS Underway 01/22/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 01/22/2026 0
Cash Flow Multiple: 4 4 01/22/2026 0.00

Resource Data

GOLD 01/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/22/2026 0.00M
Measured & Indicated: 3.00M 3.00M 01/22/2026 0.00M
Inferred: 6.00M 6.00M 01/22/2026 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/22/2026 0.00M
Measured & Indicated: 1.82M 1.82M 01/22/2026 0.00M
Inferred: 2.28M 2.28M 01/22/2026 0.00M
Reserves & Resources: 4.10M 4.10M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2026 $0.00
Extra Operating Cost: n/a n/a 01/22/2026 $0.00
Total: $2,100 $2,100 01/22/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 01/22/2026 n/a
Open Pit (Avg): n/a 0.30 g/t 01/22/2026 n/a
Recovery Rate: (CG)  76.00% (CG)  76.00% 01/22/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 01/22/2026 0.00M
Annual Production: 250,000oz. 250,000oz. 01/22/2026 0oz.
Cash Cost: $1,300 $1,300 01/22/2026 $0
Extra Operating Cost: $800 $800 01/22/2026 $0
SILVER 01/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/22/2026 0.00M
Measured & Indicated: n/a n/a 01/22/2026 0.00M
Inferred: n/a n/a 01/22/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/22/2026 0.00M
Measured & Indicated: n/a n/a 01/22/2026 0.00M
Inferred: n/a n/a 01/22/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2026 $0.00
Extra Operating Cost: n/a n/a 01/22/2026 $0.00
Total: n/a n/a 01/22/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/22/2026 n/a
Open Pit (Avg): n/a n/a 01/22/2026 n/a
Recovery Rate: n/a n/a 01/22/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/22/2026 0.00M
Annual Production: n/a n/a 01/22/2026 n/a
Cash Cost: n/a n/a 01/22/2026 n/a
Extra Operating Cost: n/a n/a 01/22/2026 n/a

Property

Last Analysis Data  (01/22/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Estelle
85 show
Korbell: 6.5 million oz (.3 gpt)
Cathedral: 2 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)

Drilling. Growing in size.

Size: 50,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Estelle
85 show
Korbell: 6.5 million oz (.3 gpt)
Cathedral: 2 million oz (.3 gpt)
RPM: 1.5 million oz (2 gpt)

Drilling. Growing in size.

Size: 50,000 ha

Profitability (by resource)

Proven &
Probable		 01/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 35.54M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.82M 1.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.61M
Maximum Profit (Gold): $4,967.48M $5,233.24M n/a $265.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,967.48M $5,233.24M n/a $265.76M
Max Profit / Current MCap: 13.053 18.994 n/a 5.942
Max Profit Per Share (Gold): $10.61 $11.18 n/a $0.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.61 $11.18 n/a $0.57
Total Free Profit Per Share: $9.42 $10.34 n/a $0.92
FD MCap / Gold Eq.: $208.65 $151.05 n/a $-57.60
FD MCap / Silver Eq.: $4.03 $2.38 n/a $-1.66
FD MCap / Per Metal
as % Spot Price:		 4.33% 3.04% n/a -1.29%
EV / Gold Eq.: $190.00 $131.95 n/a $-58.04
EV / Silver Eq.: $3.67 $2.08 n/a $-1.60
EV / Per Metal
as % Spot Price:		 3.94% 2.66% n/a -1.28%

Reserves &
Resources		 01/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 106.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.10M 4.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 48.62M
Maximum Profit (Gold): $11,176.83M $11,774.79M n/a $597.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,176.83M $11,774.79M n/a $597.95M
Max Profit / Current MCap: 29.368 42.737 n/a 13.369
Max Profit Per Share (Gold): $23.88 $25.16 n/a $1.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $23.88 $25.16 n/a $1.28
Total Free Profit Per Share: $22.69 $24.31 n/a $1.63
FD MCap / Gold Eq.: $92.73 $67.13 n/a $-25.60
FD MCap / Silver Eq.: $1.79 $1.06 n/a $-0.74
FD MCap / Per Metal
as % Spot Price:		 1.92% 1.35% n/a -0.57%
EV / Gold Eq.: $84.44 $58.65 n/a $-25.80
EV / Silver Eq.: $1.63 $0.92 n/a $-0.71
EV / Per Metal
as % Spot Price:		 1.75% 1.18% n/a -0.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×