Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:CEL
AUD
Description
Challenger Gold are a gold focused junior, late stage developer with one mine in development in Argentina and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$42.37M which is a fall of roughly 31% over the last eleven months. As of 01/24/2024 they have no debt and ~A$4.5M cash. They have 1,261M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$61.55M
$42.37M
01/24/2024
Total Assets:
$9.87M
$9.65M
01/24/2024
Total Liabilities:
$0.79M
$0.77M
01/24/2024
Current Assets:
$4.60M
$4.50M
01/24/2024
Current Liabilities:
$0.79M
$0.77M
01/24/2024
Total Debt:
$0.00M
$0.00M
01/24/2024
Cash:
$4.60M
$4.50M
01/24/2024
Enterprise Value:
$56.95M
$37.87M
03/15/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/24/2024
Misc
01/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,261,168,374
1,261,168,374
01/24/2024
Shares (FD):
1,318,000,000
1,318,000,000
01/24/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2027
01/24/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/24/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/24/2024
Initial CapEx (Outstanding):
$150.00M243.71% of MCap
$150.00M353.99% of MCap
01/24/2024
Funding Option:
n/a
n/a
01/24/2024
Documentation:
none
PEA
11/12/2024
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
04/24/2023
Cash Flow Multiplier:
5
5
01/24/2024
Resource Data
GOLD
01/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/24/2024
Measured & Indicated:
2.00M
2.00M
01/24/2024
Inferred:
0.50M
0.50M
01/24/2024
Reserves & Resources:
2.50M
2.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/24/2024
Measured & Indicated:
1.44M
1.44M
01/24/2024
Inferred:
0.23M
0.23M
01/24/2024
Reserves & Resources:
1.67M
1.67M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/24/2024
Extra Operating Cost:
n/a
n/a
01/24/2024
Total:
$1,350
$1,350
01/24/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
2.00 g/t
4.00 g/t
07/26/2024
Open Pit (Avg):
n/a
4.00 g/t
07/26/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/12/2024
F U T U R E
Proven & Probable:
2.00M
2.00M
01/24/2024
Annual Production:
115,000oz.
115,000oz.
01/24/2024
Cash Cost:
$850
$850
01/24/2024
Extra Operating Cost:
$500
$500
01/24/2024
SILVER
01/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/24/2024
Measured & Indicated:
n/a
n/a
01/24/2024
Inferred:
n/a
n/a
01/24/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/24/2024
Measured & Indicated:
n/a
n/a
01/24/2024
Inferred:
n/a
n/a
01/24/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/24/2024
Extra Operating Cost:
n/a
n/a
01/24/2024
Total:
n/a
n/a
01/24/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/24/2024
Open Pit (Avg):
n/a
n/a
01/24/2024
Recovery Rate:
n/a
n/a
01/24/2024
F U T U R E
Proven & Probable:
n/a
n/a
01/24/2024
Annual Production:
n/a
n/a
01/24/2024
Cash Cost:
n/a
n/a
01/24/2024
Extra Operating Cost:
n/a
n/a
01/24/2024
Property
Last Analysis Data (01/24/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Argentina , Argentina
Hualilan
100% (guess)
8,000
n/a
show
2 million oz at 2 gpt (growing to 3m oz)
PEA due in 2023
PFS due in 2024
DFS due in 2025
Exploration
Ecuador , Ecuador
Colorado V
100% (guess)
n/a
n/a
show
Discovery
Drilling
Exploration
Ecuador , Ecuador
El Guayabo
100% (guess)
n/a
Open Pit
show
Discovery
Early exploration
Total Land Package Size (ha):
8,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Argentina , Argentina
Hualilan
100% (guess)
8,000
n/a
show
2 million oz at 2 gpt (growing to 3m oz)
PEA due in 2023
PFS due in 2024
DFS due in 2025
Exploration
Ecuador , Ecuador
Colorado V
100% (guess)
n/a
n/a
show
Discovery
Drilling
Exploration
Ecuador , Ecuador
El Guayabo
100% (guess)
n/a
Open Pit
show
Discovery
Early exploration
Total Land Package Size (ha):
8,000
Profitability (by resource)
Proven & Probable
01/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.44M
1.44M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$954.43M
$1,854.58M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$954.43M
$1,854.58M
n/a
Max Profit / Current MCap:
15.507
43.767
n/a
Max Profit Per Share (Gold):
$0.72
$1.41
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.72
$1.41
n/a
Total Free Profit Per Share:
$0.65
$1.36
n/a
FD MCap / Gold Eq.:
$42.74
$29.43
n/a
FD MCap / Silver Eq.:
$0.48
$0.35
n/a
FD MCap / Per Metal as % Spot Price:
2.12%
1.12%
n/a
Reserves & Resources
01/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.67M
1.67M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,103.56M
$2,144.35M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,103.56M
$2,144.35M
n/a
Max Profit / Current MCap:
17.930
50.606
n/a
Max Profit Per Share (Gold):
$0.84
$1.63
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.84
$1.63
n/a
Total Free Profit Per Share:
$0.77
$1.58
n/a
FD MCap / Gold Eq.:
$36.97
$25.45
n/a
FD MCap / Silver Eq.:
$0.42
$0.30
n/a
FD MCap / Per Metal as % Spot Price:
1.84%
0.96%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6577
AUD 0.6430
12/06/2024
Spot Gold:
$2,012.80
$2,637.90
12/06/2024
Spot Silver:
$22.63
$31.23
12/06/2024
Gold:Silver Ratio:
88.94
84.47
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: