Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Challenger Gold

www: challengergold.com   email: info@challengergold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:CEL AUD
OTCMKTS:CLLEF USD

Description

Challenger Gold are a gold focused junior, emerging mid-tier producer with two mines in development in Argentina and Ecuador. They have approximately 6Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$368.64M which is a rise of roughly 7% over the last one months. As of 01/23/2026 they have no debt and ~A$6.41M cash. They have 2,425M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/23/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $344.64M $368.64M 01/23/2026 $24.00M
MCap (OS): $290.73M $310.98M 01/23/2026 $20.24M
Total Assets: $10.28M $10.69M 01/23/2026 $0.41M
Total Liabilities: $0.82M $0.85M 01/23/2026 $0.03M
Current Assets: $6.17M $6.41M 01/23/2026 $0.25M
Current Liabilities: $0.82M $0.85M 01/23/2026 $0.03M
Total Debt: $0.00M $0.00M 01/23/2026 $0.00M
Cash: $6.17M $6.41M 01/23/2026 $0.25M
Debt (Net): $-6.17M $-6.41M $-0.25M
Enterprise Value: $338.48M $362.23M $23.75M
Cash Flow: $94.41M $102.74M never $8.33M
Cash Flow Multiple: 3.65 3.59 never -0.06
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/23/2026 n/a
Misc 01/23/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,425,286,273 2,425,286,273 01/23/2026 0
Shares (FD): 2,875,000,000 2,875,000,000 01/23/2026 0
Insider Ownership: n/a 36% 01/23/2026 n/a
Dividend (Annual): n/a n/a 01/23/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2027 01/23/2026 n/a
Production (Gold Eq Oz.): (guess) 
30,000
(guess) 
30,000
01/23/2026 0
Production (Silver Eq Oz.): (guess) 
1,542,708
(guess) 
1,707,030
01/23/2026 164,322
Development Phase: Producer (Single Mine) Producer (Single Mine) 01/23/2026 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 20
Producer: Growth Potential
20
Producer: Growth Potential
01/23/2026 0
Cash Flow Multiple: 6 6 01/23/2026 0.00

Resource Data

GOLD 01/23/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/23/2026 0.00M
Measured & Indicated: 3.00M 3.00M 01/23/2026 0.00M
Inferred: 3.00M 3.00M 01/23/2026 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/23/2026 0.00M
Measured & Indicated: 2.16M 2.16M 01/23/2026 0.00M
Inferred: 1.35M 1.35M 01/23/2026 0.00M
Reserves & Resources: 3.51M 3.51M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
30,000oz.
(guess) 
30,000oz.
01/23/2026 0oz.
Cash Cost: $1,000 $1,000 01/23/2026 $0.00
Extra Operating Cost: $800 $800 01/23/2026 $0.00
Total: $1,800 $1,800 01/23/2026 $0.00
Margin (Free Cash Flow): $3,147 (64%) $3,425 (66%) $277.70
MCap / Production (AuEq): $11,488.02 $12,287.94 $799.92
EV / Production (AuEq): $11,282.52 $12,074.24 $791.72
G
R
A
D
E
Underground (Avg): 4.00 g/t 4.00 g/t 01/23/2026 n/a
Open Pit (Avg): n/a 4.00 g/t 01/23/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/23/2026 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 01/23/2026 0.00M
Annual Production: 200,000oz. 200,000oz. 01/23/2026 0oz.
Cash Cost: $1,400 $1,400 01/23/2026 $0
Extra Operating Cost: $800 $800 01/23/2026 $0
SILVER 01/23/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/23/2026 0.00M
Measured & Indicated: n/a n/a 01/23/2026 0.00M
Inferred: n/a n/a 01/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/23/2026 0.00M
Measured & Indicated: n/a n/a 01/23/2026 0.00M
Inferred: n/a n/a 01/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/23/2026 $0.00
Extra Operating Cost: n/a n/a 01/23/2026 $0.00
Total: n/a n/a 01/23/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $223.40 $215.95 $-7.45
EV / Production (AgEq): $219.40 $212.20 $-7.21
G
R
A
D
E
Underground (Avg): n/a n/a 01/23/2026 n/a
Open Pit (Avg): n/a n/a 01/23/2026 n/a
Recovery Rate: n/a n/a 01/23/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/23/2026 0.00M
Annual Production: n/a n/a 01/23/2026 n/a
Cash Cost: n/a n/a 01/23/2026 n/a
Extra Operating Cost: n/a n/a 01/23/2026 n/a

Property

Last Analysis Data  (01/23/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Hualilan
100 show
2 million oz at 2 gpt (growing to 3m oz)

PEA due in 2023
PFS due in 2024
DFS due in 2025

Size: 63,000 ha
Dev El Guayabo - Colorado
100 show
7M oz .35 gpt AU, plus copper.

Size: 3,600 ha
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Hualilan
100 show
2 million oz at 2 gpt (growing to 3m oz)

PEA due in 2023
PFS due in 2024
DFS due in 2025

Size: 63,000 ha
Dev El Guayabo - Colorado
100 show
7M oz .35 gpt AU, plus copper.

Size: 3,600 ha

Profitability (by resource)

Proven &
Probable
01/23/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/23/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.16M 2.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.83M
Maximum Profit (Gold): $6,797.41M $7,397.24M n/a $599.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,797.41M $7,397.24M n/a $599.83M
Max Profit / Current MCap: 19.723 20.066 n/a 0.343
Max Profit Per Share (Gold): $2.36 $2.57 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.36 $2.57 n/a $0.21
Total Free Profit Per Share: $2.19 $2.39 n/a $0.20
FD MCap / Gold Eq.: $159.56 $170.67 n/a $11.11
FD MCap / Silver Eq.: $3.10 $3.00 n/a $-0.10
FD MCap / Per Metal
as % Spot Price:
3.23% 3.27% n/a 0.04%
EV / Gold Eq.: $156.70 $167.70 n/a $11.00
EV / Silver Eq.: $3.05 $2.95 n/a $-0.10
EV / Per Metal
as % Spot Price:
3.17% 3.21% n/a 0.04%

Reserves &
Resources
01/23/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.51M 3.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.23M
Maximum Profit (Gold): $11,045.79M $12,020.52M n/a $974.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,045.79M $12,020.52M n/a $974.73M
Max Profit / Current MCap: 32.050 32.608 n/a 0.558
Max Profit Per Share (Gold): $3.84 $4.18 n/a $0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.84 $4.18 n/a $0.34
Total Free Profit Per Share: $3.67 $4.00 n/a $0.33
FD MCap / Gold Eq.: $98.19 $105.03 n/a $6.84
FD MCap / Silver Eq.: $1.91 $1.85 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:
1.98% 2.01% n/a 0.03%
EV / Gold Eq.: $96.43 $103.20 n/a $6.77
EV / Silver Eq.: $1.88 $1.81 n/a $-0.06
EV / Per Metal
as % Spot Price:
1.95% 1.98% n/a 0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults