Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Challenger Gold

www: challengergold.com   email: info@challengergold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:CEL AUD
OTCMKTS:CLLEF USD

Description

Challenger Gold are a gold focused junior, emerging mid-tier producer with two mines in development in Argentina and Ecuador. They have approximately 6Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$315.74M which is a fall of roughly 8% over the last three months. As of 01/23/2026 they have no debt and ~A$6.38M cash. They have 2,425M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/23/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $344.64M $315.74M 01/23/2026
MCap (OS): $290.73M $266.35M 01/23/2026
Total Assets: $10.28M $10.63M 01/23/2026
Total Liabilities: $0.82M $0.85M 01/23/2026
Current Assets: $6.17M $6.38M 01/23/2026
Current Liabilities: $0.82M $0.85M 01/23/2026
Total Debt: $0.00M $0.00M 01/23/2026
Cash: $6.17M $6.38M 01/23/2026
Debt (Net): $-6.17M $-6.38M
Enterprise Value: $338.48M $309.36M
Cash Flow: $94.41M $89.28M never
Cash Flow Multiple: 3.65 3.54 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/23/2026
Misc 01/23/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 2,425,286,273 2,425,286,273 01/23/2026
Shares (FD): 2,875,000,000 2,875,000,000 01/23/2026
Insider Ownership: n/a 36% 04/09/2026
Dividend (Annual): n/a n/a 04/09/2026
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a 01/01/2027 01/23/2026
Production (Gold Eq Oz.): (guess) 
30,000		 (guess) 
30,000		 01/23/2026
Production (Silver Eq Oz.): (guess) 
1,542,708		 (guess) 
1,840,912		 01/23/2026
Development Phase: Producer (Single Mine) Producer (Single Mine) 01/23/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 01/23/2026
Cash Flow Multiple: 6 6 01/23/2026

Resource Data

GOLD 01/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/23/2026
Measured & Indicated: 3.00M 3.00M 01/23/2026
Inferred: 3.00M 3.00M 01/23/2026
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/23/2026
Measured & Indicated: 2.16M 2.16M 01/23/2026
Inferred: 1.35M 1.35M 01/23/2026
Reserves & Resources: 3.51M 3.51M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
30,000oz.		 (guess) 
30,000oz.		 01/23/2026
Cash Cost: $1,000 $1,000 01/23/2026
Extra Operating Cost: $800 $800 01/23/2026
Total: $1,800 $1,800 01/23/2026
Margin (Free Cash Flow): $3,147 (64%) $2,976 (62%)
MCap / Production (AuEq): $11,488.02 $10,524.64
EV / Production (AuEq): $11,282.52 $10,312.08
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 01/23/2026
Open Pit (Avg): n/a 4.00 g/t 01/23/2026
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/09/2026
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 01/23/2026
Annual Production: 200,000oz. 200,000oz. 01/23/2026
Cash Cost: $1,400 $1,400 01/23/2026
Extra Operating Cost: $800 $800 01/23/2026
SILVER 01/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/23/2026
Measured & Indicated: n/a n/a 01/23/2026
Inferred: n/a n/a 01/23/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/23/2026
Measured & Indicated: n/a n/a 01/23/2026
Inferred: n/a n/a 01/23/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/23/2026
Extra Operating Cost: n/a n/a 01/23/2026
Total: n/a n/a 01/23/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $223.40 $171.51
EV / Production (AgEq): $219.40 $168.05
G
R
A
D
E		 Underground (Avg): n/a n/a 01/23/2026
Open Pit (Avg): n/a n/a 01/23/2026
Recovery Rate: n/a n/a 01/23/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/23/2026
Annual Production: n/a n/a 01/23/2026
Cash Cost: n/a n/a 01/23/2026
Extra Operating Cost: n/a n/a 01/23/2026

Property

Last Analysis Data  (01/23/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Hualilan
100 show
2 million oz at 2 gpt (growing to 3m oz)

PEA due in 2023
PFS due in 2024
DFS due in 2025

Size: 63,000 ha
Dev El Guayabo - Colorado
100 show
7M oz .35 gpt AU, plus copper.

Size: 3,600 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Hualilan
100 show
2 million oz at 2 gpt (growing to 3m oz)

PEA due in 2023
PFS due in 2024
DFS due in 2025

Size: 63,000 ha
Dev El Guayabo - Colorado
100 show
7M oz .35 gpt AU, plus copper.

Size: 3,600 ha

Profitability (by resource)

Proven &
Probable		 01/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.16M 2.16M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,797.41M $6,428.03M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,797.41M $6,428.03M n/a
Max Profit / Current MCap: 19.723 20.359 n/a
Max Profit Per Share (Gold): $2.36 $2.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.36 $2.24 n/a
Total Free Profit Per Share: $2.19 $2.08 n/a
FD MCap / Gold Eq.: $159.56 $146.18 n/a
FD MCap / Silver Eq.: $3.10 $2.38 n/a
FD MCap / Per Metal
as % Spot Price:		 3.23% 3.06% n/a
EV / Gold Eq.: $156.70 $143.22 n/a
EV / Silver Eq.: $3.05 $2.33 n/a
EV / Per Metal
as % Spot Price:		 3.17% 3.00% n/a

Reserves &
Resources		 01/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.51M 3.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $11,045.79M $10,445.55M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $11,045.79M $10,445.55M n/a
Max Profit / Current MCap: 32.050 33.083 n/a
Max Profit Per Share (Gold): $3.84 $3.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.84 $3.63 n/a
Total Free Profit Per Share: $3.67 $3.48 n/a
FD MCap / Gold Eq.: $98.19 $89.95 n/a
FD MCap / Silver Eq.: $1.91 $1.47 n/a
FD MCap / Per Metal
as % Spot Price:		 1.98% 1.88% n/a
EV / Gold Eq.: $96.43 $88.14 n/a
EV / Silver Eq.: $1.88 $1.44 n/a
EV / Per Metal
as % Spot Price:		 1.95% 1.85% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×