Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:CEL
AUD
Description
Challenger Exploration Ltd are a gold focused junior, late stage development company with one mine in development in Argentina and two exploration properties. They have approximately 2Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$60.3M which is a fall of roughly 60% over the last eleven months. As of 01/22/2023 they have no debt and ~A$16.5M cash. They have 1,046M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$149.57M
$60.30M
01/22/2023
Total Assets:
$24.27M
$23.10M
01/22/2023
Total Liabilities:
$0.83M
$0.79M
01/22/2023
Current Assets:
$17.33M
$16.50M
01/22/2023
Current Liabilities:
$0.83M
$0.79M
01/22/2023
Total Debt:
$0.00M
$0.00M
01/22/2023
Cash:
$17.33M
$16.50M
01/22/2023
Enterprise Value:
$132.24M
$43.80M
05/22/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/22/2023
Misc
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,046,000,000
1,046,000,000
01/22/2023
Shares (FD):
1,269,000,000
1,269,000,000
01/22/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/22/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/22/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/22/2023
Initial CapEx (Outstanding):
n/a
n/a
01/22/2023
Funding Option:
n/a
n/a
01/22/2023
Documentation:
none
none
11/19/2023
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
04/24/2023
Cash Flow Multiplier:
5
6
04/17/2023
Resource Data
GOLD
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/22/2023
Measured & Indicated:
n/a
n/a
01/22/2023
Inferred:
2.00M
2.00M
01/22/2023
Reserves & Resources:
2.00M
2.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/22/2023
Measured & Indicated:
n/a
n/a
01/22/2023
Inferred:
0.90M
0.90M
01/22/2023
Reserves & Resources:
0.90M
0.90M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/22/2023
Extra Operating Cost:
n/a
n/a
01/22/2023
Average Grade:
5.00 g/t
5.00 g/t
01/22/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
F U T U R E
Proven & Probable:
3.00M
3.00M
01/22/2023
Annual Production:
150,000oz.
150,000oz.
01/22/2023
Cash Cost:
$850
$950
04/17/2023
Extra Operating Cost:
$500
$500
01/22/2023
SILVER
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/22/2023
Measured & Indicated:
n/a
n/a
01/22/2023
Inferred:
n/a
n/a
01/22/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/22/2023
Measured & Indicated:
n/a
n/a
01/22/2023
Inferred:
n/a
n/a
01/22/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/22/2023
Extra Operating Cost:
n/a
n/a
01/22/2023
Average Grade:
n/a
n/a
01/22/2023
Recovery Rate:
n/a
n/a
01/22/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/22/2023
Annual Production:
n/a
n/a
01/22/2023
Cash Cost:
n/a
n/a
01/22/2023
Extra Operating Cost:
n/a
n/a
01/22/2023
Property
Last Analysis Data (01/22/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Argentina , Argentina
Hualilan
100% (guess)
8,000
n/a
show
2 million oz at 2 gpt (growing to 3m oz)
PEA due in 2023
PFS due in 2024
DFS due in 2025
Exploration
Ecuador , Ecuador
Colorado V
100% (guess)
n/a
n/a
show
Discovery
Drilling
Exploration
Ecuador , Ecuador
El Guayabo
100% (guess)
n/a
Open Pit
show
Discovery
Early exploration
Total Land Package Size (ha):
8,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Argentina , Argentina
Hualilan
100% (guess)
8,000
n/a
show
2 million oz at 2 gpt (growing to 3m oz)
PEA due in 2023
PFS due in 2024
DFS due in 2025
Exploration
Ecuador , Ecuador
Colorado V
100% (guess)
n/a
n/a
show
Discovery
Drilling
Exploration
Ecuador , Ecuador
El Guayabo
100% (guess)
n/a
Open Pit
show
Discovery
Early exploration
Total Land Package Size (ha):
8,000
Profitability (by resource)
Proven & Probable
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.90M
0.90M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$517.86M
$499.05M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$517.86M
$499.05M
n/a
Max Profit / Current MCap:
3.462
8.276
n/a
Max Profit Per Share (Gold):
$0.41
$0.39
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.41
$0.39
n/a
Total Free Profit Per Share:
$0.24
$0.32
n/a
FD MCap / Gold Eq.:
$166.19
$67.00
n/a
FD MCap / Silver Eq.:
$2.07
$0.77
n/a
FD MCap / Per Metal as % Spot Price:
8.63%
3.34%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6933
AUD 0.6600
12/10/2023
Spot Gold:
$1,925.40
$2,004.50
12/10/2023
Spot Silver:
$23.99
$22.97
12/10/2023
Gold:Silver Ratio:
80.26
87.27
12/10/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: