Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Challenger Exploration Ltd

www: challengerex.com   email: krisknauer@challengerex.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:CEL AUD

Description

Challenger Exploration Ltd are a gold focused junior, late stage developer with one mine in development in Argentina and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$56.41M which is a fall of roughly 8% over the last nine months. As of 01/24/2024 they have no debt and ~A$4.68M cash. They have 1,261M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/24/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $61.55M $56.41M 01/24/2024 $-5.14M
Total Assets: $9.87M $10.03M 01/24/2024 $0.16M
Total Liabilities: $0.79M $0.80M 01/24/2024 $0.01M
Current Assets: $4.60M $4.68M 01/24/2024 $0.08M
Current Liabilities: $0.79M $0.80M 01/24/2024 $0.01M
Total Debt: $0.00M $0.00M 01/24/2024 $0.00M
Cash: $4.60M $4.68M 01/24/2024 $0.08M
Enterprise Value: $56.95M $51.73M 08/22/1971 $-5.22M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/24/2024 n/a
Misc 01/24/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,261,168,374 1,261,168,374 01/24/2024 0
Shares (FD): 1,318,000,000 1,318,000,000 01/24/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 01/24/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/24/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/24/2024 0
Initial CapEx (Outstanding): $150.00M
243.71% of MCap		 $150.00M
265.93% of MCap 		01/24/2024 $0.00M
Funding Option: n/a n/a 01/24/2024 n/a
Documentation: none PEA 07/26/2024 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023 0
Cash Flow Multiplier: 5 5 01/24/2024 0.00

Resource Data

GOLD 01/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/24/2024 0.00M
Measured & Indicated: 2.00M 2.00M 01/24/2024 0.00M
Inferred: 0.50M 0.50M 01/24/2024 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/24/2024 0.00M
Measured & Indicated: 1.44M 1.44M 01/24/2024 0.00M
Inferred: 0.23M 0.23M 01/24/2024 0.00M
Reserves & Resources: 1.67M 1.67M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/24/2024 $0.00
Extra Operating Cost: n/a n/a 01/24/2024 $0.00
Total: $1,350 $1,350 01/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 2.00 g/t 4.00 g/t 07/26/2024 2.00 g/t
Open Pit (Avg): n/a 4.00 g/t 07/26/2024 4.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/26/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 01/24/2024 0.00M
Annual Production: 115,000oz. 115,000oz. 01/24/2024 0oz.
Cash Cost: $850 $850 01/24/2024 $0
Extra Operating Cost: $500 $500 01/24/2024 $0
SILVER 01/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/24/2024 0.00M
Measured & Indicated: n/a n/a 01/24/2024 0.00M
Inferred: n/a n/a 01/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/24/2024 0.00M
Measured & Indicated: n/a n/a 01/24/2024 0.00M
Inferred: n/a n/a 01/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/24/2024 $0.00
Extra Operating Cost: n/a n/a 01/24/2024 $0.00
Total: n/a n/a 01/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/24/2024 n/a
Open Pit (Avg): n/a n/a 01/24/2024 n/a
Recovery Rate: n/a n/a 01/24/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/24/2024 0.00M
Annual Production: n/a n/a 01/24/2024 n/a
Cash Cost: n/a n/a 01/24/2024 n/a
Extra Operating Cost: n/a n/a 01/24/2024 n/a

Property

Last Analysis Data  (01/24/2024)
Stage Name Owned Au Ag Cu Notes
Dev Hualilan 100% show
2 million oz at 2 gpt (growing to 3m oz)

PEA due in 2023
PFS due in 2024
DFS due in 2025
Exp Colorado V 100% show
Discovery

Drilling
Exp El Guayabo 100% show
Discovery

Early exploration
Total Land Package Size (ha): 8,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Hualilan 100% show
2 million oz at 2 gpt (growing to 3m oz)

PEA due in 2023
PFS due in 2024
DFS due in 2025
Exp Colorado V 100% show
Discovery

Drilling
Exp El Guayabo 100% show
Discovery

Early exploration
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable		 01/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.44M 1.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.84M
Maximum Profit (Gold): $954.43M $1,991.38M n/a $1,036.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $954.43M $1,991.38M n/a $1,036.94M
Max Profit / Current MCap: 15.507 35.304 n/a 19.797
Max Profit Per Share (Gold): $0.72 $1.51 n/a $0.79
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.72 $1.51 n/a $0.79
Total Free Profit Per Share: $0.65 $1.45 n/a $0.79
FD MCap / Gold Eq.: $42.74 $39.17 n/a $-3.57
FD MCap / Silver Eq.: $0.48 $0.49 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 2.12% 1.43% n/a -0.69%

Reserves &
Resources		 01/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -22.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.67M 1.67M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -14.85M
Maximum Profit (Gold): $1,103.56M $2,302.53M n/a $1,198.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,103.56M $2,302.53M n/a $1,198.97M
Max Profit / Current MCap: 17.930 40.820 n/a 22.891
Max Profit Per Share (Gold): $0.84 $1.75 n/a $0.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.84 $1.75 n/a $0.91
Total Free Profit Per Share: $0.77 $1.68 n/a $0.92
FD MCap / Gold Eq.: $36.97 $33.88 n/a $-3.09
FD MCap / Silver Eq.: $0.42 $0.42 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 1.84% 1.24% n/a -0.60%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults