Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Challenger Exploration Ltd

www: challengerex.com   email: krisknauer@challengerex.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:CEL AUD

Description

Challenger Exploration Ltd are a gold focused junior, late stage development company with one mine in development in Argentina and two exploration properties. They have approximately 2Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$128.21M which is a fall of roughly 14% over the last four months. As of 01/22/2023 they have no debt and ~A$16.3M cash. They have 1,046M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/22/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $149.57M $128.21M 01/22/2023
Total Assets: $24.27M $22.81M 01/22/2023
Total Liabilities: $0.83M $0.78M 01/22/2023
Current Assets: $17.33M $16.30M 01/22/2023
Current Liabilities: $0.83M $0.78M 01/22/2023
Total Debt: $0.00M $0.00M 01/22/2023
Cash: $17.33M $16.30M 01/22/2023
Enterprise Value: $132.24M $111.92M 07/19/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 01/22/2023
Misc 01/22/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 1,046,000,000 1,046,000,000 01/22/2023
Shares (FD): 1,269,000,000 1,269,000,000 01/22/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/22/2023
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/22/2023
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/22/2023
Initial CapEx (Outstanding): n/a n/a 01/22/2023
Funding Option: n/a n/a 01/22/2023
Documentation: none none 04/17/2023
Future MCap Modifier: 0.15
Developer: Strong Path to Production
0.15
Developer: Strong Path to Production
04/24/2023
Cash Flow Multiplier: 5 6 04/17/2023

Resource Data

GOLD 01/22/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/22/2023
Measured & Indicated: n/a n/a 01/22/2023
Inferred: 2.00M 2.00M 01/22/2023
Reserves & Resources: 2.00M 2.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/22/2023
Measured & Indicated: n/a n/a 01/22/2023
Inferred: 0.90M 0.90M 01/22/2023
Reserves & Resources: 0.90M 0.90M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 01/22/2023
Extra Operating Cost: n/a n/a 01/22/2023
Average Grade: 5.00 g/t 5.00 g/t 01/22/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/17/2023
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 01/22/2023
Annual Production: 150,000oz. 150,000oz. 01/22/2023
Cash Cost: $850 $950 04/17/2023
Extra Operating Cost: $500 $500 01/22/2023
SILVER 01/22/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/22/2023
Measured & Indicated: n/a n/a 01/22/2023
Inferred: n/a n/a 01/22/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/22/2023
Measured & Indicated: n/a n/a 01/22/2023
Inferred: n/a n/a 01/22/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 01/22/2023
Extra Operating Cost: n/a n/a 01/22/2023
Average Grade: n/a n/a 01/22/2023
Recovery Rate: n/a n/a 01/22/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/22/2023
Annual Production: n/a n/a 01/22/2023
Cash Cost: n/a n/a 01/22/2023
Extra Operating Cost: n/a n/a 01/22/2023

Property

Last Analysis Data  (01/22/2023)
Stage Name Owned Au Ag Cu Notes
Dev Hualilan 100% show
2 million oz at 2 gpt (growing to 3m oz)

PEA due in 2023
PFS due in 2024
DFS due in 2025
Exp Colorado V 100% show
Discovery

Drilling
Exp El Guayabo 100% show
Discovery

Early exploration
Total Land Package Size (ha): 8,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Hualilan 100% show
2 million oz at 2 gpt (growing to 3m oz)

PEA due in 2023
PFS due in 2024
DFS due in 2025
Exp Colorado V 100% show
Discovery

Drilling
Exp El Guayabo 100% show
Discovery

Early exploration
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable
01/22/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
01/22/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
01/22/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $517.86M $460.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $517.86M $460.08M n/a
Max Profit / Current MCap: 3.462 3.588 n/a
Max Profit Per Share (Gold): $0.41 $0.36 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.41 $0.36 n/a
Total Free Profit Per Share: $0.24 $0.21 n/a
FD MCap / Gold Eq.: $166.19 $142.46 n/a
FD MCap / Silver Eq.: $2.07 $1.68 n/a
FD MCap / Per Metal
as % Spot Price:
8.63% 7.26% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×