Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Cerro de Pasco Resources Inc

www: pascoresources.com   email: info@pascoresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:CDPR CAD
OTCMKTS:GPPRF USD

Description

Cerro de Pasco Resources Inc are a silver focused junior, late stage developer with one mine in development in Peru and one exploration property. They have approximately 135Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$258.07M which is a rise of roughly 13% over the last seven months. As of 06/10/2025 they have no debt and ~C$2.18M cash. They have 513M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/10/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $227.55M $258.07M 06/10/2025
MCap (OS): $164.63M $186.70M 06/10/2025
Total Assets: $3.65M $3.64M 06/10/2025
Total Liabilities: $1.09M $1.09M 06/10/2025
Current Assets: $2.19M $2.18M 06/10/2025
Current Liabilities: $1.09M $1.09M 06/10/2025
Total Debt: $0.00M $0.00M 06/10/2025
Cash: $2.19M $2.18M 06/10/2025
Debt (Net): $-2.19M $-2.18M
Enterprise Value: $225.36M $255.88M 02/09/1978
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/10/2025
Misc 06/10/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 512,938,903 512,938,903 06/10/2025
Shares (FD): 709,000,000 709,000,000 06/10/2025
Insider Ownership: n/a 35% 07/18/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a n/a 06/10/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/10/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/10/2025
Development Phase: none none 07/18/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 06/17/2024
Cash Flow Multiple: 4 4 05/07/2025

Resource Data

GOLD 06/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/10/2025
Measured & Indicated: n/a n/a 06/10/2025
Inferred: n/a n/a 06/10/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/10/2025
Measured & Indicated: n/a n/a 06/10/2025
Inferred: n/a n/a 06/10/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/10/2025
Extra Operating Cost: n/a n/a 06/10/2025
Total: n/a n/a 06/10/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/10/2025
Open Pit (Avg): n/a n/a 01/02/2021
Recovery Rate: n/a n/a 06/10/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/10/2025
Annual Production: n/a n/a 06/10/2025
Cash Cost: n/a n/a 06/10/2025
Extra Operating Cost: n/a n/a 06/10/2025
SILVER 06/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/10/2025
Measured & Indicated: n/a n/a 06/10/2025
Inferred: 135.00M 135.00M 06/10/2025
Reserves & Resources: 135.00M 135.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/10/2025
Measured & Indicated: n/a n/a 06/10/2025
Inferred: 48.60M 48.60M 06/10/2025
Reserves & Resources: 48.60M 48.60M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/10/2025
Extra Operating Cost: n/a n/a 06/10/2025
Total: $15.00 $15.00 06/10/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/10/2025
Open Pit (Avg): n/a 50.00 g/t 06/10/2025
Recovery Rate: (CG)  72.00% (CG)  72.00% 07/18/2025
F
U
T
U
R
E		 Proven & Probable: 135.00M 135.00M 06/10/2025
Annual Production: 8,000,000oz. 8,000,000oz. 06/10/2025
Cash Cost: $3.00 $3.00 06/10/2025
Extra Operating Cost: $12.00 $12.00 06/10/2025

Property

Last Analysis Data  (06/10/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro de Pasco
100 show
300 million oz project

3 plants
20,000 tpd
Low grade
gold, zinc, lead offsets

Size: 11,000 ha
Exp Santander
100 show
Past producing mine.

Mostly base metals. Some silver.

Size: 5,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro de Pasco
100 1000.00 50.00 250.00 show
300 million oz project

3 plants
20,000 tpd
Low grade
gold, zinc, lead offsets

Size: 11,000 ha
Exp Santander
100 show
Past producing mine.

Mostly base metals. Some silver.

Size: 5,500 ha

Profitability (by resource)

Proven &
Probable		 06/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 06/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 135.00M 135.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 48.60M 48.60M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,041.01M $2,623.91M n/a
Total Maximum Profit: $1,041.01M $2,623.91M n/a
Max Profit / Current MCap: 4.575 10.168 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.47 $3.70 n/a
Total Max Profit Per Share: $1.47 $3.70 n/a
Total Free Profit Per Share: $1.03 $3.20 n/a
FD MCap / Gold Eq.: $427.01 $344.44 n/a
FD MCap / Silver Eq.: $4.68 $5.31 n/a
FD MCap / Per Metal
as % Spot Price:		 12.86% 7.70% n/a
EV / Gold Eq.: $422.91 $341.53 n/a
EV / Silver Eq.: $4.64 $5.27 n/a
EV / Per Metal
as % Spot Price:		 12.73% 7.63% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×