Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cerro de Pasco Resources Inc

www: pascoresources.com   email: info@pascoresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:CDPR CAD
OTCMKTS:GPPRF USD

Description

Cerro de Pasco Resources Inc are a silver focused junior, late stage developer with one mine in development in Peru and one exploration property. They have approximately 135Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$116.9M which is a rise of roughly 156% over the last four months. As of 06/17/2024 they have no debt and ~C$2.17M cash. They have 429M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $45.72M $116.90M 10/21/2024 $71.18M
Total Assets: $3.64M $3.62M 06/17/2024 $-0.02M
Total Liabilities: $1.09M $1.08M 06/17/2024 $-0.01M
Current Assets: $2.18M $2.17M 06/17/2024 $-0.01M
Current Liabilities: $1.09M $1.08M 06/17/2024 $-0.01M
Total Debt: $0.00M $0.00M 06/17/2024 $0.00M
Cash: $2.18M $2.17M 06/17/2024 $-0.01M
Enterprise Value: $43.54M $114.73M 08/20/1973 $71.19M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/17/2024 n/a
Misc 06/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 375,313,434 429,000,000 10/21/2024 53,686,566
Shares (FD): 502,715,583 610,000,000 10/21/2024 107,284,417
Insider Ownership: n/a 35% 10/21/2024 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/17/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/17/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/17/2024 0
Initial CapEx (Outstanding): $250.00M
546.83% of MCap		 $250.00M
213.86% of MCap 		06/17/2024 $0.00M
Funding Option: n/a n/a 06/17/2024 n/a
Documentation: none none 10/21/2024 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 06/17/2024 0
Cash Flow Multiplier: 3 5 10/21/2024 2.00

Resource Data

GOLD 06/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/17/2024 0.00M
Measured & Indicated: n/a n/a 06/17/2024 0.00M
Inferred: n/a n/a 06/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/17/2024 0.00M
Measured & Indicated: n/a n/a 06/17/2024 0.00M
Inferred: n/a n/a 06/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/17/2024 $0.00
Extra Operating Cost: n/a n/a 06/17/2024 $0.00
Total: n/a n/a 06/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/17/2024 n/a
Open Pit (Avg): n/a n/a 01/02/2021 n/a
Recovery Rate: n/a n/a 06/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/17/2024 0.00M
Annual Production: n/a n/a 06/17/2024 n/a
Cash Cost: n/a n/a 06/17/2024 n/a
Extra Operating Cost: n/a n/a 06/17/2024 n/a
SILVER 06/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/17/2024 0.00M
Measured & Indicated: n/a n/a 06/17/2024 0.00M
Inferred: 135.00M 135.00M 06/17/2024 0.00M
Reserves & Resources: 135.00M 135.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/17/2024 0.00M
Measured & Indicated: n/a n/a 06/17/2024 0.00M
Inferred: 54.00M 54.00M 06/17/2024 0.00M
Reserves & Resources: 54.00M 54.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/17/2024 $0.00
Extra Operating Cost: n/a n/a 06/17/2024 $0.00
Total: $20.00 $20.00 06/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/17/2024 n/a
Open Pit (Avg): n/a 150.00 g/t 06/17/2024 150.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/21/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 135.00M 135.00M 06/17/2024 0.00M
Annual Production: 9,000,000oz. 9,000,000oz. 06/17/2024 0oz.
Cash Cost: $10.00 $10.00 06/17/2024 $0.00
Extra Operating Cost: $10.00 $10.00 06/17/2024 $0.00

Property

Last Analysis Data  (06/17/2024)
Stage Name Owned Au Ag Cu Notes
Dev Cerro de Pasco 100% show
300 million oz project

3 plants
20,000 tpd
Low grade
gold, zinc, lead offsets
Exp Santander 100% show
Past producing mine.

Mostly base metals. Some silver.
Total Land Package Size (ha): 16,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cerro de Pasco 100% show
300 million oz project

3 plants
20,000 tpd
Low grade
gold, zinc, lead offsets
Exp Santander 100% show
Past producing mine.

Mostly base metals. Some silver.
Total Land Package Size (ha): 16,500  

Profitability (by resource)

Proven &
Probable		 06/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 06/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 135.00M 135.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 54.00M 54.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $511.38M $764.10M n/a $252.72M
Total Maximum Profit: $511.38M $764.10M n/a $252.72M
Max Profit / Current MCap: 11.185 6.536 n/a -4.649
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.02 $1.25 n/a $0.24
Total Max Profit Per Share: $1.02 $1.25 n/a $0.24
Total Free Profit Per Share: $0.89 $0.99 n/a $0.10
FD MCap / Gold Eq.: $66.66 $173.24 n/a $106.58
FD MCap / Silver Eq.: $0.85 $2.16 n/a $1.32
FD MCap / Per Metal
as % Spot Price:		 2.87% 6.34% n/a 3.47%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults