Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cerro de Pasco Resources Inc

www: pascoresources.com   email: info@pascoresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CDPR CAD
OTCMKTS:GPPRF USD

Description

Cerro de Pasco Resources Inc are a silver focused junior, late stage developer with one mine in development in Peru and one exploration property. They have approximately 135Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$239.1M which is a rise of roughly 5% over the last three months. As of 06/10/2025 they have no debt and ~C$2.18M cash. They have 513M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/10/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $227.55M $239.10M 06/10/2025 $11.55M
MCap (OS): $164.63M $172.98M 06/10/2025 $8.35M
Total Assets: $3.65M $3.63M 06/10/2025 $-0.02M
Total Liabilities: $1.09M $1.09M 06/10/2025 $-0.01M
Current Assets: $2.19M $2.18M 06/10/2025 $-0.01M
Current Liabilities: $1.09M $1.09M 06/10/2025 $-0.01M
Total Debt: $0.00M $0.00M 06/10/2025 $0.00M
Cash: $2.19M $2.18M 06/10/2025 $-0.01M
Debt (Net): $-2.19M $-2.18M $0.01M
Enterprise Value: $225.36M $236.92M 07/04/1977 $11.56M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/10/2025 n/a
Misc 06/10/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 512,938,903 512,938,903 06/10/2025 0
Shares (FD): 709,000,000 709,000,000 06/10/2025 0
Insider Ownership: n/a 35% 07/18/2025 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a n/a 06/10/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/10/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/10/2025 0
Development Phase: none none 07/18/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 06/17/2024 0
Cash Flow Multiple: 4 4 05/07/2025 0.00

Resource Data

GOLD 06/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/10/2025 0.00M
Measured & Indicated: n/a n/a 06/10/2025 0.00M
Inferred: n/a n/a 06/10/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/10/2025 0.00M
Measured & Indicated: n/a n/a 06/10/2025 0.00M
Inferred: n/a n/a 06/10/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/10/2025 $0.00
Extra Operating Cost: n/a n/a 06/10/2025 $0.00
Total: n/a n/a 06/10/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/10/2025 n/a
Open Pit (Avg): n/a n/a 01/02/2021 n/a
Recovery Rate: n/a n/a 06/10/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/10/2025 0.00M
Annual Production: n/a n/a 06/10/2025 n/a
Cash Cost: n/a n/a 06/10/2025 n/a
Extra Operating Cost: n/a n/a 06/10/2025 n/a
SILVER 06/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/10/2025 0.00M
Measured & Indicated: n/a n/a 06/10/2025 0.00M
Inferred: 135.00M 135.00M 06/10/2025 0.00M
Reserves & Resources: 135.00M 135.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/10/2025 0.00M
Measured & Indicated: n/a n/a 06/10/2025 0.00M
Inferred: 48.60M 48.60M 06/10/2025 0.00M
Reserves & Resources: 48.60M 48.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/10/2025 $0.00
Extra Operating Cost: n/a n/a 06/10/2025 $0.00
Total: $15.00 $15.00 06/10/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/10/2025 n/a
Open Pit (Avg): n/a 50.00 g/t 06/10/2025 50.00 g/t
Recovery Rate: (CG)  72.00% (CG)  72.00% 07/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 135.00M 135.00M 06/10/2025 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 06/10/2025 0oz.
Cash Cost: $3.00 $3.00 06/10/2025 $0.00
Extra Operating Cost: $12.00 $12.00 06/10/2025 $0.00

Property

Last Analysis Data  (06/10/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro de Pasco
100 show
300 million oz project

3 plants
20,000 tpd
Low grade
gold, zinc, lead offsets

Size: 11,000 ha
Exp Santander
100 show
Past producing mine.

Mostly base metals. Some silver.

Size: 5,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro de Pasco
100 1000.00 50.00 250.00 show
300 million oz project

3 plants
20,000 tpd
Low grade
gold, zinc, lead offsets

Size: 11,000 ha
Exp Santander
100 show
Past producing mine.

Mostly base metals. Some silver.

Size: 5,500 ha

Profitability (by resource)

Proven &
Probable		 06/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 06/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.07M
Total (Silver Eq. Oz.): 135.00M 135.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 48.60M 48.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,041.01M $1,300.05M n/a $259.04M
Total Maximum Profit: $1,041.01M $1,300.05M n/a $259.04M
Max Profit / Current MCap: 4.575 5.437 n/a 0.862
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.47 $1.83 n/a $0.37
Total Max Profit Per Share: $1.47 $1.83 n/a $0.37
Total Free Profit Per Share: $1.03 $1.37 n/a $0.34
FD MCap / Gold Eq.: $427.01 $428.33 n/a $1.32
FD MCap / Silver Eq.: $4.68 $4.92 n/a $0.24
FD MCap / Per Metal
as % Spot Price:		 12.86% 11.78% n/a -1.07%
EV / Gold Eq.: $422.91 $424.43 n/a $1.52
EV / Silver Eq.: $4.64 $4.87 n/a $0.24
EV / Per Metal
as % Spot Price:		 12.73% 11.68% n/a -1.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×