Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Cerro de Pasco Resources Inc.

www: pascoresources.com   email: info@pascoresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:CDPR CAD
OTCMKTS:GPPRF USD

Description

Cerro de Pasco Resources Inc. are a silver focused junior, late stage development company with one mine in development in Peru. They have approximately 60Moz. of silver in the reserves and resources category of which 30Moz. are in the measured and indicated category. They have a market capitalisation of ~C$99.41M which is a rise of roughly 14% over the last three weeks. As of 12/31/2019 they have no debt and ~C$0.77M cash. They have 253M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/31/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $87.21M $99.41M 12/31/2019 $12.20M
Total Assets: $2.30M $2.30M 12/31/2019 $0.00M
Total Liabilities: $0.23M $0.23M 12/31/2019 $0.00M
Current Assets: $1.15M $1.15M 12/31/2019 $0.00M
Current Liabilities: $0.23M $0.23M 12/31/2019 $0.00M
Total Debt: $0.00M $0.00M 12/31/2019 $0.00M
Cash: $0.77M $0.77M 12/31/2019 $0.00M
Enterprise Value: $86.44M $98.64M 02/15/1973 $12.20M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/31/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/31/2019 0.00%
Misc 12/31/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 253,272,000 253,272,000 12/31/2019 0
Shares (FD): 265,000,000 265,000,000 12/31/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/31/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/31/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/31/2019 0
Initial CapEx (Outstanding): n/a n/a 12/31/2019 n/a
Funding Option: n/a n/a 12/31/2019 n/a
Documentation: none none 12/31/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/31/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/31/2019 0.00M
Measured & Indicated: n/a n/a 12/31/2019 0.00M
Inferred: n/a n/a 12/31/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/31/2019 0.00M
Measured & Indicated: n/a n/a 12/31/2019 0.00M
Inferred: n/a n/a 12/31/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2019 $0.00
Extra Operating Cost: n/a n/a 12/31/2019 $0.00
Average Grade: n/a n/a 12/31/2019 n/a
Recovery Rate: n/a n/a 12/31/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/31/2019 0.00M
Annual Production: n/a n/a 12/31/2019 n/a
Cash Cost: n/a n/a 12/31/2019 n/a
Extra Operating Cost: n/a n/a 12/31/2019 n/a
SILVER 12/31/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/31/2019 0.00M
Measured & Indicated: 30.00M 30.00M 12/31/2019 0.00M
Inferred: 30.00M 30.00M 12/31/2019 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/31/2019 0.00M
Measured & Indicated: 19.20M 19.20M 12/31/2019 0.00M
Inferred: 12.00M 12.00M 12/31/2019 0.00M
Reserves & Resources: 31.20M 31.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2019 $0.00
Extra Operating Cost: n/a n/a 12/31/2019 $0.00
Average Grade: 60.00 g/t 60.00 g/t 12/31/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/31/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 50.00M 50.00M 12/31/2019 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 12/31/2019 0oz.
Cash Cost: $11 $11 12/31/2019 $0
Extra Operating Cost: $7 $7 12/31/2019 $0

Property

Last Analysis Data  (12/31/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Peru, Peru Cerro de Pasco 100% (guess) 500 Open Pit show
Large tailings project.

70 million oz of silver

Low grade (60 gpt), but lead and zinc offsets.
Total Land Package Size (ha): 500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Peru, Peru Cerro de Pasco 100% (guess) 500 Open Pit show
Large tailings project.

70 million oz of silver

Low grade (60 gpt), but lead and zinc offsets.
Total Land Package Size (ha): 500  

Profitability (by resource)

Proven &
Probable
12/31/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/31/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 19.20M 19.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-2.15M $0.40M n/a $2.55M
Total Maximum Profit: $-2.15M $0.40M n/a $2.55M
Max Profit / Current MCap: n/a 0.004 n/a 0.029
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.01 $0.00 n/a $0.01
Total Max Profit Per Share: $-0.01 $0.00 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $386.87 $448.09 n/a $61.22
FD Mkt. Cap / Silver Eq.: $4.54 $5.18 n/a $0.64
FD Mkt. Cap / Per Metal
as % Spot Price:
25.46% 28.72% n/a 3.26%

Reserves &
Resources
12/31/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 31.20M 31.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-3.49M $0.66M n/a $4.15M
Total Maximum Profit: $-3.49M $0.66M n/a $4.15M
Max Profit / Current MCap: n/a 0.007 n/a 0.047
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.01 $0.00 n/a $0.02
Total Max Profit Per Share: $-0.01 $0.00 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $238.07 $275.75 n/a $37.68
FD Mkt. Cap / Silver Eq.: $2.80 $3.19 n/a $0.39
FD Mkt. Cap / Per Metal
as % Spot Price:
15.67% 17.67% n/a 2.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.