Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:CDPR
CAD
OTCMKTS:GPPRF
USD
Description
Cerro de Pasco Resources Inc are a silver focused junior, late stage developer with one mine in development in Peru and one exploration property. They have approximately 135Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$148.95M which is a rise of roughly 226% over the last five months. As of 06/17/2024 they have no debt and ~C$2.15M cash. They have 429M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$45.72M
$148.95M
10/21/2024
$103.23M
Total Assets:
$3.64M
$3.59M
06/17/2024
$-0.05M
Total Liabilities:
$1.09M
$1.08M
06/17/2024
$-0.01M
Current Assets:
$2.18M
$2.15M
06/17/2024
$-0.03M
Current Liabilities:
$1.09M
$1.08M
06/17/2024
$-0.01M
Total Debt:
$0.00M
$0.00M
06/17/2024
$0.00M
Cash:
$2.18M
$2.15M
06/17/2024
$-0.03M
Enterprise Value:
$43.54M
$146.80M
08/26/1974
$103.26M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/17/2024
n/a
Misc
06/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
375,313,434
429,000,000
10/21/2024
53,686,566
Shares (FD):
502,715,583
610,000,000
10/21/2024
107,284,417
Insider Ownership:
n/a
35%
10/21/2024
35%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/17/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/17/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/17/2024
0
Initial CapEx (Outstanding):
$250.00M546.83% of MCap
$250.00M167.84% of MCap
06/17/2024
$0.00M
Funding Option:
n/a
n/a
06/17/2024
n/a
Documentation:
none
none
10/21/2024
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
06/17/2024
0
Cash Flow Multiplier:
3
5
10/21/2024
2.00
Resource Data
GOLD
06/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/17/2024
0.00M
Measured & Indicated:
n/a
n/a
06/17/2024
0.00M
Inferred:
n/a
n/a
06/17/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/17/2024
0.00M
Measured & Indicated:
n/a
n/a
06/17/2024
0.00M
Inferred:
n/a
n/a
06/17/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/17/2024
$0.00
Extra Operating Cost:
n/a
n/a
06/17/2024
$0.00
Total:
n/a
n/a
06/17/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/17/2024
n/a
Open Pit (Avg):
n/a
n/a
01/02/2021
n/a
Recovery Rate:
n/a
n/a
06/17/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/17/2024
0.00M
Annual Production:
n/a
n/a
06/17/2024
n/a
Cash Cost:
n/a
n/a
06/17/2024
n/a
Extra Operating Cost:
n/a
n/a
06/17/2024
n/a
SILVER
06/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/17/2024
0.00M
Measured & Indicated:
n/a
n/a
06/17/2024
0.00M
Inferred:
135.00M
135.00M
06/17/2024
0.00M
Reserves & Resources:
135.00M
135.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/17/2024
0.00M
Measured & Indicated:
n/a
n/a
06/17/2024
0.00M
Inferred:
54.00M
54.00M
06/17/2024
0.00M
Reserves & Resources:
54.00M
54.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/17/2024
$0.00
Extra Operating Cost:
n/a
n/a
06/17/2024
$0.00
Total:
$20.00
$20.00
06/17/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/17/2024
n/a
Open Pit (Avg):
n/a
150.00 g/t
06/17/2024
150.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
10/21/2024
0.00%
F U T U R E
Proven & Probable:
135.00M
135.00M
06/17/2024
0.00M
Annual Production:
9,000,000oz.
9,000,000oz.
06/17/2024
0oz.
Cash Cost:
$10.00
$10.00
06/17/2024
$0.00
Extra Operating Cost:
$10.00
$10.00
06/17/2024
$0.00
Property
Last Analysis Data (06/17/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Peru , Peru
Cerro de Pasco
100% (guess)
11,000
Open Pit
show
300 million oz project
3 plants
20,000 tpd
Low grade
gold, zinc, lead offsets
Exploration
Peru , Peru
Santander
100% (guess)
5,500
n/a
show
Past producing mine.
Mostly base metals. Some silver.
Total Land Package Size (ha):
16,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Peru , Peru
Cerro de Pasco
100% (guess)
11,000
Open Pit
show
300 million oz project
3 plants
20,000 tpd
Low grade
gold, zinc, lead offsets
Exploration
Peru , Peru
Santander
100% (guess)
5,500
n/a
show
Past producing mine.
Mostly base metals. Some silver.
Total Land Package Size (ha):
16,500
Profitability (by resource)
Proven & Probable
06/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.12M
Total (Silver Eq. Oz.):
135.00M
135.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.05M
Silver Eq. Oz.:
54.00M
54.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$511.38M
$670.68M
n/a
$159.30M
Total Maximum Profit:
$511.38M
$670.68M
n/a
$159.30M
Max Profit / Current MCap:
11.185
4.503
n/a
-6.683
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.02
$1.10
n/a
$0.08
Total Max Profit Per Share:
$1.02
$1.10
n/a
$0.08
Total Free Profit Per Share:
$0.89
$0.76
n/a
$-0.13
FD MCap / Gold Eq.:
$66.66
$232.87
n/a
$166.21
FD MCap / Silver Eq.:
$0.85
$2.76
n/a
$1.91
FD MCap / Per Metal as % Spot Price:
2.87%
8.51%
n/a
5.64%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7275
CAD 0.7182
11/02/2024
Spot Gold:
$2,320.30
$2,737.00
11/02/2024
$416.70
Spot Silver:
$29.47
$32.42
11/02/2024
$2.95
Gold:Silver Ratio:
78.73
84.42
11/02/2024
5.69
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: