Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:TECT
CAD
OTCMKTS:TETOF
USD
Description
Tectonic Metals Inc are a junior, project generator looking for gold with two exploration properties in USA. They have a market capitalisation of ~C$180.19M which is a rise of roughly 77% over the last two months. As of 01/13/2026 they have ~C$2M debt and ~C$14.94M cash. They have 90M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/13/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$101.70M
$180.19M
01/13/2026
MCap (OS):
$70.58M
$125.04M
01/13/2026
Total Assets:
$16.46M
$16.64M
01/13/2026
Total Liabilities:
$2.57M
$2.60M
01/13/2026
Current Assets:
$15.57M
$15.74M
01/13/2026
Current Liabilities:
$2.23M
$2.26M
01/13/2026
Total Debt:
$2.16M
$2.19M
01/13/2026
Cash:
$14.78M
$14.94M
01/13/2026
Debt (Net):
$-12.61M
$-12.75M
Enterprise Value:
$89.09M
$167.43M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/13/2026
Misc
01/13/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
89,831,801
89,831,801
01/13/2026
Shares (FD):
129,448,101
129,448,101
01/13/2026
Insider Ownership:
45%
45%
01/13/2026
Dividend (Annual):
n/a
n/a
01/13/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
01/13/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/13/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/13/2026
Development Phase:
Early Drilling - Discovery
Early Drilling - Discovery
01/13/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
01/13/2026
Cash Flow Multiple:
none
none
01/13/2026
Resource Data
GOLD
01/13/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/13/2026
Measured & Indicated:
n/a
n/a
01/13/2026
Inferred:
n/a
n/a
01/13/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/13/2026
Measured & Indicated:
n/a
n/a
01/13/2026
Inferred:
n/a
n/a
01/13/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/13/2026
Extra Operating Cost:
n/a
n/a
01/13/2026
Total:
n/a
n/a
01/13/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/13/2026
Open Pit (Avg):
n/a
n/a
01/13/2026
Recovery Rate:
n/a
n/a
01/13/2026
F U T U R E
Proven & Probable:
n/a
n/a
01/13/2026
Annual Production:
n/a
n/a
01/13/2026
Cash Cost:
n/a
n/a
01/13/2026
Extra Operating Cost:
n/a
n/a
01/13/2026
SILVER
01/13/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/13/2026
Measured & Indicated:
n/a
n/a
01/13/2026
Inferred:
n/a
n/a
01/13/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/13/2026
Measured & Indicated:
n/a
n/a
01/13/2026
Inferred:
n/a
n/a
01/13/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/13/2026
Extra Operating Cost:
n/a
n/a
01/13/2026
Total:
n/a
n/a
01/13/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/13/2026
Open Pit (Avg):
n/a
n/a
01/13/2026
Recovery Rate:
n/a
n/a
01/13/2026
F U T U R E
Proven & Probable:
n/a
n/a
01/13/2026
Annual Production:
n/a
n/a
01/13/2026
Cash Cost:
n/a
n/a
01/13/2026
Extra Operating Cost:
n/a
n/a
01/13/2026
Property
Last Analysis Data (01/13/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Flat
Alaska
100 (guess)
n/a
show
Drilling Size: 35,000 ha
Exp
Tibbs
Alaska
100 (guess)
n/a
show
Discovery.
Drill ready
28 meters at 6 gpt.
Ready for a JV. Size: 6,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Flat
Alaska
100 (guess)
n/a
show
Drilling Size: 35,000 ha
Exp
Tibbs
Alaska
100 (guess)
n/a
show
Discovery.
Drill ready
28 meters at 6 gpt.
Ready for a JV. Size: 6,000 ha
Profitability (by resource)
Proven & Probable
01/13/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/13/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/13/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/13/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7208
CAD 0.7288
03/21/2026
Spot Gold:
$4,597.68
$4,491.30
03/21/2026
Spot Silver:
$87.64
$67.91
03/21/2026
Gold:Silver Ratio:
52.46
66.14
03/21/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow