Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Alamos Gold Inc

www: www.alamosgold.com   email: info@alamosgold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:AGI USD
TSE:AGI CAD

Description

Alamos Gold Inc are a gold focused major with nine producing mines in Canada, Mexico and USA, five mines in development in Canada, Mexico and Turkey and exploration properties. Currently they produce roughly 500koz. of gold per year. They have approximately 24Moz. of gold in the reserves and resources category of which 19Moz. are in the measured and indicated category. They have a market capitalisation of ~$11362.47M which is a rise of roughly 40% over the last five months. As of 12/08/2024 they have ~$250M debt and ~$291M cash. They have 420M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/08/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $8,138.62M $11,362.47M 12/08/2024 $3,223.85M
Total Assets: $3,300.00M $3,300.00M 12/08/2024 $0.00M
Total Liabilities: $673.00M $673.00M 12/08/2024 $0.00M
Current Assets: $377.00M $377.00M 12/08/2024 $0.00M
Current Liabilities: $123.00M $123.00M 12/08/2024 $0.00M
Total Debt: $250.00M $250.00M 12/08/2024 $0.00M
Cash: $291.00M $291.00M 12/08/2024 $0.00M
Enterprise Value: $8,097.62M $11,321.47M 10/06/2328 $3,223.85M
Cash Flow: $594.05M $736.90M never $142.85M
Cash Flow Multiple: 13.70 15.42 never 1.72
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/08/2024 n/a
Misc 12/08/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 419,717,659 419,717,659 12/08/2024 0
Shares (FD): 427,000,000 427,000,000 12/08/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 0.73% 04/30/2025 0.73%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/08/2024 n/a
Production (Gold Eq Oz.): (guess) 
500,000		 (guess) 
500,000		 12/08/2024 0
Production (Silver Eq Oz.): (guess) 
42,632,515		 (guess) 
51,025,484		 12/08/2024 8,392,969
Initial CapEx (Outstanding): n/a n/a 12/08/2024 n/a
Funding Option: n/a n/a 12/08/2024 n/a
Documentation: none PRODUCER 04/30/2025 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 15 15 03/27/2024 0.00

Resource Data

GOLD 12/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 12/08/2024 0.00M
Measured & Indicated: 19.00M 19.00M 12/08/2024 0.00M
Inferred: 5.00M 5.00M 12/08/2024 0.00M
Reserves & Resources: 24.00M 24.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.00M 9.00M 12/08/2024 0.00M
Measured & Indicated: 15.48M 15.48M 12/08/2024 0.00M
Inferred: 2.25M 2.25M 12/08/2024 0.00M
Reserves & Resources: 17.73M 17.73M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
500,000oz.		 (guess) 
500,000oz.		 12/08/2024 0oz.
Cash Cost: $900 $1,200 04/30/2025 $300.00
Extra Operating Cost: $550 $650 04/30/2025 $100.00
Total: $1,450 $1,850 04/30/2025 $400.00
Margin (Free Cash Flow): $1,188 (45%) $1,474 (44%) $285.70
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 12/08/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 03/18/2024 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/30/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 12/08/2024 0.00M
Annual Production: 800,000oz. 800,000oz. 12/08/2024 0oz.
Cash Cost: $1,100 $1,200 04/30/2025 $100
Extra Operating Cost: $600 $650 04/30/2025 $50
SILVER 12/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/08/2024 0.00M
Measured & Indicated: n/a n/a 12/08/2024 0.00M
Inferred: n/a n/a 12/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/08/2024 0.00M
Measured & Indicated: n/a n/a 12/08/2024 0.00M
Inferred: n/a n/a 12/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/08/2024 $0.00
Extra Operating Cost: n/a n/a 12/08/2024 $0.00
Total: n/a n/a 12/08/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/08/2024 n/a
Open Pit (Avg): n/a n/a 12/04/2023 n/a
Recovery Rate: n/a n/a 12/08/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/08/2024 0.00M
Annual Production: n/a n/a 12/08/2024 n/a
Cash Cost: n/a n/a 12/08/2024 n/a
Extra Operating Cost: n/a n/a 12/08/2024 n/a

Property

Last Analysis Data  (12/08/2024)
Stage Name Owned Au Ag Cu Notes
Prod Beaufor 100% show
Short mine life. Only 40,000 oz of production annually.
Prod Island Gold 100% show
Expansion project underway to exploit another 500,000 oz.

Current production around 40,000 oz. annually.
Prod Young-Davidson 100% show
5 million oz deposit

3.8 million oz of P&P at 2.7 gpt.

8,000 tpd mill. Full production in 2016.
Dev Lynn Lake 100% show
PEA in 2013. Hopefully production in 2020.

$185 Million capex
145,000 avg production for 13 years
1.2 gpt
$700 cash costs per oz
Pre-tax IRR of 26% at $1300 gold

5 million oz of gold at 5 deposits
Dev Monique 100% show
Small deposit. 30,000 oz. Production in 2014.
Exp Arncoeur 100% n/a
Exp Camflo NW 80% n/a
Exp Cripple Creek 100% n/a
Exp Good Fish 100% n/a
Exp Goudreau 100% show
Appears to be a signifcant disccovery.
Exp Joutel South 100% show
Early exploration
Exp Kemess Underground 100% show
In development.

125,000 oz of annual gold production.

Copper and silver offsets.
Exp Lac Fortune 100% n/a
Exp Louvem 117 100% n/a
Exp McClure East 100% show
Early Exploration
Exp Milestone 100% n/a
Exp Norex 100% n/a
Exp Qiqavik 100% show
Early exploration.

40-kilometer strike.
Exp Sewell 100% n/a
Exp The Chimo Group 100% n/a
Exp Wasamac 100% show
3 million oz deposit. Permitting under way.

Production likely around 2016.
Exp West Raglan 100% n/a
Prod El Castillo 100% show
Long life producing mine.
Prod El Chanate 100% show
Surface mine in Mexico.

$600 cash costs.

75,000 annual production.
Prod La Colorada 100% show
Long life producing mine.
Prod Mulatos 100% show
5 million oz deposit.

200,000 oz of annual production.
Prod San Agustin 100% show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Dev Cerro Del Gallo 100% show
900,000 oz (.6 gpt)
Dev Cerro Jumil 100% show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production.
Exp Biricu 100% n/a
Exp Esperanza 100% show
Acquired from Esperanza. 2 million oz deposit.

Advanced stage.

100,000 oz of production scheduled.
Exp Gallos Blancos 100% n/a
Exp Los Jarros 100% n/a
Exp Mercury Mines 100% n/a
Exp Orion 100% n/a
Exp Pararin-Guadalupe 100% n/a
Exp Pucarana 0% n/a
Exp Utcucocha 100% n/a
Dev Kirazli 100% show
Two projects in Turkey under development.

165,000 oz of production in 2015.

Low cash costs under $500 per oz.
Exp Cevizlidere 50% n/a
Exp Karakartal 50% n/a
Prod Florida Canyon 100% show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Exp Ashby 51% n/a
Exp Coal Canyon 100% n/a
Exp Quartz Mountain 100% show
2 million oz deposit. Acquired in 2013 from Orsa Ventures. Still early exploration.
Total Land Package Size (ha): 205,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Beaufor 100% show
Short mine life. Only 40,000 oz of production annually.
Prod Island Gold 100% show
Expansion project underway to exploit another 500,000 oz.

Current production around 40,000 oz. annually.
Prod Young-Davidson 100% show
5 million oz deposit

3.8 million oz of P&P at 2.7 gpt.

8,000 tpd mill. Full production in 2016.
Dev Lynn Lake 100% show
PEA in 2013. Hopefully production in 2020.

$185 Million capex
145,000 avg production for 13 years
1.2 gpt
$700 cash costs per oz
Pre-tax IRR of 26% at $1300 gold

5 million oz of gold at 5 deposits
Dev Monique 100% show
Small deposit. 30,000 oz. Production in 2014.
Exp Arncoeur 100% n/a
Exp Camflo NW 80% n/a
Exp Cripple Creek 100% n/a
Exp Good Fish 100% n/a
Exp Goudreau 100% show
Appears to be a signifcant disccovery.
Exp Joutel South 100% show
Early exploration
Exp Kemess Underground 100% show
In development.

125,000 oz of annual gold production.

Copper and silver offsets.
Exp Lac Fortune 100% n/a
Exp Louvem 117 100% n/a
Exp McClure East 100% show
Early Exploration
Exp Milestone 100% n/a
Exp Norex 100% n/a
Exp Qiqavik 100% show
Early exploration.

40-kilometer strike.
Exp Sewell 100% n/a
Exp The Chimo Group 100% n/a
Exp Wasamac 100% show
3 million oz deposit. Permitting under way.

Production likely around 2016.
Exp West Raglan 100% n/a
Prod El Castillo 100% show
Long life producing mine.
Prod El Chanate 100% show
Surface mine in Mexico.

$600 cash costs.

75,000 annual production.
Prod La Colorada 100% show
Long life producing mine.
Prod Mulatos 100% show
5 million oz deposit.

200,000 oz of annual production.
Prod San Agustin 100% show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Dev Cerro Del Gallo 100% show
900,000 oz (.6 gpt)
Dev Cerro Jumil 100% show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production.
Exp Biricu 100% n/a
Exp Esperanza 100% show
Acquired from Esperanza. 2 million oz deposit.

Advanced stage.

100,000 oz of production scheduled.
Exp Gallos Blancos 100% n/a
Exp Los Jarros 100% n/a
Exp Mercury Mines 100% n/a
Exp Orion 100% n/a
Exp Pararin-Guadalupe 100% n/a
Exp Pucarana 0% n/a
Exp Utcucocha 100% n/a
Dev Kirazli 100% show
Two projects in Turkey under development.

165,000 oz of production in 2015.

Low cash costs under $500 per oz.
Exp Cevizlidere 50% n/a
Exp Karakartal 50% n/a
Prod Florida Canyon 100% show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Exp Ashby 51% n/a
Exp Coal Canyon 100% n/a
Exp Quartz Mountain 100% show
2 million oz deposit. Acquired in 2013 from Orsa Ventures. Still early exploration.
Total Land Package Size (ha): 205,600  

Profitability (by resource)

Proven &
Probable		 12/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 167.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.00M 9.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 151.07M
Maximum Profit (Gold): $10,692.90M $13,264.20M n/a $2,571.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,692.90M $13,264.20M n/a $2,571.30M
Max Profit / Current MCap: 1.314 1.167 n/a -0.146
Max Profit Per Share (Gold): $25.04 $31.06 n/a $6.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $25.04 $31.06 n/a $6.02
Total Free Profit Per Share: $5.98 $4.45 n/a $-1.53
FD MCap / Gold Eq.: $904.29 $1,262.50 n/a $358.21
FD MCap / Silver Eq.: $10.61 $12.37 n/a $1.77
FD MCap / Per Metal
as % Spot Price:		 34.28% 37.98% n/a 3.71%
Measured &
Indicated		 12/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 19.00M 19.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 318.93M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.48M 15.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 259.85M
Maximum Profit (Gold): $18,391.79M $22,814.42M n/a $4,422.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18,391.79M $22,814.42M n/a $4,422.64M
Max Profit / Current MCap: 2.260 2.008 n/a -0.252
Max Profit Per Share (Gold): $43.07 $53.43 n/a $10.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $43.07 $53.43 n/a $10.36
Total Free Profit Per Share: $24.01 $26.82 n/a $2.81
FD MCap / Gold Eq.: $525.75 $734.01 n/a $208.26
FD MCap / Silver Eq.: $6.17 $7.19 n/a $1.03
FD MCap / Per Metal
as % Spot Price:		 19.93% 22.08% n/a 2.15%

Reserves &
Resources		 12/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 24.00M 24.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 402.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.73M 17.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 297.61M
Maximum Profit (Gold): $21,065.01M $26,130.47M n/a $5,065.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $21,065.01M $26,130.47M n/a $5,065.46M
Max Profit / Current MCap: 2.588 2.300 n/a -0.289
Max Profit Per Share (Gold): $49.33 $61.20 n/a $11.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $49.33 $61.20 n/a $11.86
Total Free Profit Per Share: $30.27 $34.59 n/a $4.31
FD MCap / Gold Eq.: $459.03 $640.86 n/a $181.83
FD MCap / Silver Eq.: $5.38 $6.28 n/a $0.90
FD MCap / Per Metal
as % Spot Price:		 17.40% 19.28% n/a 1.88%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults