Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:AGI
USD
TSE:AGI
CAD
Description
Alamos Gold Inc are a gold focused major with nine producing mines in Canada, Mexico and USA, five mines in development in Canada, Mexico and Turkey and exploration properties. Currently they produce roughly 500koz. of gold per year. They have approximately 24Moz. of gold in the reserves and resources category of which 19Moz. are in the measured and indicated category. They have a market capitalisation of ~$11341.12M which is a rise of roughly 39% over the last seven months. As of 12/08/2024 they have ~$250M debt and ~$291M cash. They have 420M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$8,138.62M
$11,341.12M
12/08/2024
Total Assets:
$3,300.00M
$3,300.00M
12/08/2024
Total Liabilities:
$673.00M
$673.00M
12/08/2024
Current Assets:
$377.00M
$377.00M
12/08/2024
Current Liabilities:
$123.00M
$123.00M
12/08/2024
Total Debt:
$250.00M
$250.00M
12/08/2024
Cash:
$291.00M
$291.00M
12/08/2024
Enterprise Value:
$8,097.62M
$11,300.12M
02/02/2328
Cash Flow:
$594.05M
$728.03M
never
Cash Flow Multiple:
13.70
15.58
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/08/2024
Misc
12/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
419,717,659
419,717,659
12/08/2024
Shares (FD):
427,000,000
427,000,000
12/08/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
0.73%
04/30/2025
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
12/08/2024
Production (Gold Eq Oz.):
(guess) 500,000
(guess) 500,000
12/08/2024
Production (Silver Eq Oz.) :
(guess) 42,632,515
(guess) 45,739,485
12/08/2024
Initial CapEx (Outstanding):
n/a
n/a
12/08/2024
Funding Option:
n/a
n/a
12/08/2024
Documentation:
none
PRODUCER
04/30/2025
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
15
15
03/27/2024
Resource Data
GOLD
12/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
10.00M
10.00M
12/08/2024
Measured & Indicated:
19.00M
19.00M
12/08/2024
Inferred:
5.00M
5.00M
12/08/2024
Reserves & Resources:
24.00M
24.00M
never
P L A U S I B L E
Proven & Probable:
9.00M
9.00M
12/08/2024
Measured & Indicated:
15.48M
15.48M
12/08/2024
Inferred:
2.25M
2.25M
12/08/2024
Reserves & Resources:
17.73M
17.73M
never
C U R R E N T
Annual Production:
(guess) 500,000oz.
(guess) 500,000oz.
12/08/2024
Cash Cost:
$900
$1,200
04/30/2025
Extra Operating Cost:
$550
$650
04/30/2025
Total:
$1,450
$1,850
04/30/2025
Margin (Free Cash Flow):
$1,188 (45%)
$1,456 (44%)
G R A D E
Underground (Avg):
7.00 g/t
7.00 g/t
12/08/2024
Open Pit (Avg):
n/a
1.50 g/t
03/18/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/30/2025
F U T U R E
Proven & Probable:
20.00M
20.00M
12/08/2024
Annual Production:
800,000oz.
800,000oz.
12/08/2024
Cash Cost:
$1,100
$1,200
04/30/2025
Extra Operating Cost:
$600
$650
04/30/2025
SILVER
12/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/08/2024
Measured & Indicated:
n/a
n/a
12/08/2024
Inferred:
n/a
n/a
12/08/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/08/2024
Measured & Indicated:
n/a
n/a
12/08/2024
Inferred:
n/a
n/a
12/08/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/08/2024
Extra Operating Cost:
n/a
n/a
12/08/2024
Total:
n/a
n/a
12/08/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/08/2024
Open Pit (Avg):
n/a
n/a
12/04/2023
Recovery Rate:
n/a
n/a
12/08/2024
F U T U R E
Proven & Probable:
n/a
n/a
12/08/2024
Annual Production:
n/a
n/a
12/08/2024
Cash Cost:
n/a
n/a
12/08/2024
Extra Operating Cost:
n/a
n/a
12/08/2024
Property
Last Analysis Data (12/08/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Val D'or, Quebec , Canada
Beaufor
100%
n/a
n/a
show
Short mine life. Only 40,000 oz of production annually.
Production
Wawa, Ontario , Canada
Island Gold
100%
n/a
Underground
show
Expansion project underway to exploit another 500,000 oz.
Current production around 40,000 oz. annually.
Production
Matachewan, Ontario , Canada
Young-Davidson
100%
n/a
n/a
show
5 million oz deposit
3.8 million oz of P&P at 2.7 gpt.
8,000 tpd mill. Full production in 2016.
Development
Manitoba , Canada
Lynn Lake
100%
28,000
Open Pit
show
PEA in 2013. Hopefully production in 2020.
$185 Million capex
145,000 avg production for 13 years
1.2 gpt
$700 cash costs per oz
Pre-tax IRR of 26% at $1300 gold
5 million oz of gold at 5 deposits
Development
Val D'or , Canada
Monique
100%
n/a
n/a
show
Small deposit. 30,000 oz. Production in 2014.
Exploration
Rouyn-noranda , Canada
Arncoeur
100%
n/a
n/a
n/a
Exploration
Malartic , Canada
Camflo NW
80%
n/a
n/a
n/a
Exploration
Timmins, On , Canada
Cripple Creek
100%
n/a
n/a
n/a
Exploration
Kirkland Lake , Canada
Good Fish
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Goudreau
100% (guess)
34,000
n/a
show
Appears to be a signifcant disccovery.
Exploration
Quebec , Canada
Joutel South
100% (guess)
1,500
n/a
show
Early exploration
Exploration
Toodoggone Region, Bc , Canada
Kemess Underground
100%
n/a
n/a
show
In development.
125,000 oz of annual gold production.
Copper and silver offsets.
Exploration
Rouyn-noranda , Canada
Lac Fortune
100%
n/a
n/a
n/a
Exploration
Val D'or , Canada
Louvem 117
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
McClure East
100% (guess)
1,500
n/a
show
Early Exploration
Exploration
Ontario , Canada
Milestone
100%
n/a
n/a
n/a
Exploration
Rouyn-noranda , Canada
Norex
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Qiqavik
100% (guess)
35,000
Both
show
Early exploration.
40-kilometer strike.
Exploration
Timmins, Ontario , Canada
Sewell
100%
n/a
n/a
n/a
Exploration
Val D'or , Canada
The Chimo Group
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Wasamac
100%
600
Both
show
3 million oz deposit. Permitting under way.
Production likely around 2016.
Exploration
Nunavut , Canada
West Raglan
100% (guess)
65,000
n/a
n/a
Production
Durando , Mexico
El Castillo
100%
n/a
n/a
show
Long life producing mine.
Production
Caborca , Mexico
El Chanate
100%
n/a
n/a
show
Surface mine in Mexico.
$600 cash costs.
75,000 annual production.
Production
Hermosillo , Mexico
La Colorada
100%
n/a
Open Pit
show
Long life producing mine.
Production
Mexico
Mulatos
100% (guess)
n/a
Open Pit
show
5 million oz deposit.
200,000 oz of annual production.
Production
Mexico
San Agustin
100%
n/a
n/a
show
2.5 million oz deposit. Low grade.
Purchased from Silver Standard for $75 million in 203.
Production scheduled for 2017.
Development
Mexico , Mexico
Cerro Del Gallo
100%
25,000
Open Pit
show
900,000 oz (.6 gpt)
Development
Cuernavaca , Mexico
Cerro Jumil
100%
15,000
Open Pit
show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production.
Exploration
Mexico
Biricu
100%
n/a
n/a
n/a
Exploration
Mexico
Esperanza
100% (guess)
n/a
n/a
show
Acquired from Esperanza. 2 million oz deposit.
Advanced stage.
100,000 oz of production scheduled.
Exploration
San Luis Potosi , Mexico
Gallos Blancos
100%
n/a
n/a
n/a
Exploration
Chihuahua State , Mexico
Los Jarros
100%
n/a
n/a
n/a
Exploration
Mexico
Mercury Mines
100%
n/a
n/a
n/a
Exploration
Tepic , Mexico
Orion
100%
n/a
n/a
n/a
Exploration
Peru
Pararin-Guadalupe
100%
n/a
n/a
n/a
Exploration
Arequipa , Peru
Pucarana
0%
n/a
n/a
n/a
Exploration
Peru
Utcucocha
100%
n/a
n/a
n/a
Development
Turkey
Kirazli
100%
n/a
Open Pit
show
Two projects in Turkey under development.
165,000 oz of production in 2015.
Low cash costs under $500 per oz.
Exploration
Tunceli , Turkey
Cevizlidere
50%
n/a
n/a
n/a
Exploration
Erzincan , Turkey
Karakartal
50%
n/a
n/a
n/a
Production
Nevada , USA
Florida Canyon
100% (guess)
n/a
Open Pit
show
1.5 million oz open pit project.
$30 million capex.
Production scheduled for Q1 2017.
Exploration
Nevada , USA
Ashby
51%
n/a
n/a
n/a
Exploration
Nevada , USA
Coal Canyon
100%
n/a
n/a
n/a
Exploration
Oregon , USA
Quartz Mountain
100%
n/a
Underground
show
2 million oz deposit. Acquired in 2013 from Orsa Ventures. Still early exploration.
Total Land Package Size (ha):
205,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Val D'or, Quebec , Canada
Beaufor
100%
n/a
n/a
show
Short mine life. Only 40,000 oz of production annually.
Production
Wawa, Ontario , Canada
Island Gold
100%
n/a
Underground
show
Expansion project underway to exploit another 500,000 oz.
Current production around 40,000 oz. annually.
Production
Matachewan, Ontario , Canada
Young-Davidson
100%
n/a
n/a
show
5 million oz deposit
3.8 million oz of P&P at 2.7 gpt.
8,000 tpd mill. Full production in 2016.
Development
Manitoba , Canada
Lynn Lake
100%
28,000
Open Pit
show
PEA in 2013. Hopefully production in 2020.
$185 Million capex
145,000 avg production for 13 years
1.2 gpt
$700 cash costs per oz
Pre-tax IRR of 26% at $1300 gold
5 million oz of gold at 5 deposits
Development
Val D'or , Canada
Monique
100%
n/a
n/a
show
Small deposit. 30,000 oz. Production in 2014.
Exploration
Rouyn-noranda , Canada
Arncoeur
100%
n/a
n/a
n/a
Exploration
Malartic , Canada
Camflo NW
80%
n/a
n/a
n/a
Exploration
Timmins, On , Canada
Cripple Creek
100%
n/a
n/a
n/a
Exploration
Kirkland Lake , Canada
Good Fish
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Goudreau
100% (guess)
34,000
n/a
show
Appears to be a signifcant disccovery.
Exploration
Quebec , Canada
Joutel South
100% (guess)
1,500
n/a
show
Early exploration
Exploration
Toodoggone Region, Bc , Canada
Kemess Underground
100%
n/a
n/a
show
In development.
125,000 oz of annual gold production.
Copper and silver offsets.
Exploration
Rouyn-noranda , Canada
Lac Fortune
100%
n/a
n/a
n/a
Exploration
Val D'or , Canada
Louvem 117
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
McClure East
100% (guess)
1,500
n/a
show
Early Exploration
Exploration
Ontario , Canada
Milestone
100%
n/a
n/a
n/a
Exploration
Rouyn-noranda , Canada
Norex
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Qiqavik
100% (guess)
35,000
Both
show
Early exploration.
40-kilometer strike.
Exploration
Timmins, Ontario , Canada
Sewell
100%
n/a
n/a
n/a
Exploration
Val D'or , Canada
The Chimo Group
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Wasamac
100%
600
Both
show
3 million oz deposit. Permitting under way.
Production likely around 2016.
Exploration
Nunavut , Canada
West Raglan
100% (guess)
65,000
n/a
n/a
Production
Durando , Mexico
El Castillo
100%
n/a
n/a
show
Long life producing mine.
Production
Caborca , Mexico
El Chanate
100%
n/a
n/a
show
Surface mine in Mexico.
$600 cash costs.
75,000 annual production.
Production
Hermosillo , Mexico
La Colorada
100%
n/a
Open Pit
show
Long life producing mine.
Production
Mexico
Mulatos
100% (guess)
n/a
Open Pit
show
5 million oz deposit.
200,000 oz of annual production.
Production
Mexico
San Agustin
100%
n/a
n/a
show
2.5 million oz deposit. Low grade.
Purchased from Silver Standard for $75 million in 203.
Production scheduled for 2017.
Development
Mexico , Mexico
Cerro Del Gallo
100%
25,000
Open Pit
show
900,000 oz (.6 gpt)
Development
Cuernavaca , Mexico
Cerro Jumil
100%
15,000
Open Pit
show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production.
Exploration
Mexico
Biricu
100%
n/a
n/a
n/a
Exploration
Mexico
Esperanza
100% (guess)
n/a
n/a
show
Acquired from Esperanza. 2 million oz deposit.
Advanced stage.
100,000 oz of production scheduled.
Exploration
San Luis Potosi , Mexico
Gallos Blancos
100%
n/a
n/a
n/a
Exploration
Chihuahua State , Mexico
Los Jarros
100%
n/a
n/a
n/a
Exploration
Mexico
Mercury Mines
100%
n/a
n/a
n/a
Exploration
Tepic , Mexico
Orion
100%
n/a
n/a
n/a
Exploration
Peru
Pararin-Guadalupe
100%
n/a
n/a
n/a
Exploration
Arequipa , Peru
Pucarana
0%
n/a
n/a
n/a
Exploration
Peru
Utcucocha
100%
n/a
n/a
n/a
Development
Turkey
Kirazli
100%
n/a
Open Pit
show
Two projects in Turkey under development.
165,000 oz of production in 2015.
Low cash costs under $500 per oz.
Exploration
Tunceli , Turkey
Cevizlidere
50%
n/a
n/a
n/a
Exploration
Erzincan , Turkey
Karakartal
50%
n/a
n/a
n/a
Production
Nevada , USA
Florida Canyon
100% (guess)
n/a
Open Pit
show
1.5 million oz open pit project.
$30 million capex.
Production scheduled for Q1 2017.
Exploration
Nevada , USA
Ashby
51%
n/a
n/a
n/a
Exploration
Nevada , USA
Coal Canyon
100%
n/a
n/a
n/a
Exploration
Oregon , USA
Quartz Mountain
100%
n/a
Underground
show
2 million oz deposit. Acquired in 2013 from Orsa Ventures. Still early exploration.
Total Land Package Size (ha):
205,600
Profitability (by resource)
Proven & Probable
12/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
9.00M
9.00M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$10,692.90M
$13,104.45M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$10,692.90M
$13,104.45M
n/a
Max Profit / Current MCap:
1.314
1.155
n/a
Max Profit Per Share (Gold):
$25.04
$30.69
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$25.04
$30.69
n/a
Total Free Profit Per Share:
$5.98
$4.13
n/a
FD MCap / Gold Eq.:
$904.29
$1,260.12
n/a
FD MCap / Silver Eq.:
$10.61
$13.78
n/a
FD MCap / Per Metal as % Spot Price:
34.28%
38.12%
n/a
Measured & Indicated
12/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
19.00M
19.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
15.48M
15.48M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$18,391.79M
$22,539.65M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$18,391.79M
$22,539.65M
n/a
Max Profit / Current MCap:
2.260
1.987
n/a
Max Profit Per Share (Gold):
$43.07
$52.79
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$43.07
$52.79
n/a
Total Free Profit Per Share:
$24.01
$26.23
n/a
FD MCap / Gold Eq.:
$525.75
$732.63
n/a
FD MCap / Silver Eq.:
$6.17
$8.01
n/a
FD MCap / Per Metal as % Spot Price:
19.93%
22.16%
n/a
Reserves & Resources
12/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
24.00M
24.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
17.73M
17.73M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$21,065.01M
$25,815.77M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$21,065.01M
$25,815.77M
n/a
Max Profit / Current MCap:
2.588
2.276
n/a
Max Profit Per Share (Gold):
$49.33
$60.46
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$49.33
$60.46
n/a
Total Free Profit Per Share:
$30.27
$33.90
n/a
FD MCap / Gold Eq.:
$459.03
$639.66
n/a
FD MCap / Silver Eq.:
$5.38
$6.99
n/a
FD MCap / Per Metal as % Spot Price:
17.40%
19.35%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$2,638.10
$3,306.05
06/30/2025
Spot Silver:
$30.94
$36.14
06/30/2025
Gold:Silver Ratio:
85.27
91.48
06/30/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: