Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Saturn Metals Ltd

www: www.saturnmetals.com.au   email: info@saturnmetals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:STN AUD

Description

Saturn Metals Ltd are a gold focused junior, late stage developer with two exploration properties in Australia. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$61.23M which is a rise of roughly 3% over the last two weeks. As of 10/08/2024 they have no debt and ~A$10.03M cash. They have 309M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/08/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $59.49M $61.23M 10/08/2024 $1.73M
Total Assets: $30.32M $30.09M 10/08/2024 $-0.23M
Total Liabilities: $1.35M $1.34M 10/08/2024 $-0.01M
Current Assets: $10.11M $10.03M 10/08/2024 $-0.08M
Current Liabilities: $1.35M $1.34M 10/08/2024 $-0.01M
Total Debt: $0.00M $0.00M 10/08/2024 $0.00M
Cash: $10.11M $10.03M 10/08/2024 $-0.08M
Enterprise Value: $49.39M $51.20M 08/16/1971 $1.81M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/08/2024 n/a
Misc 10/08/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 308,884,884 308,884,884 10/08/2024 0
Shares (FD): 327,000,000 327,000,000 10/08/2024 0
Insider Ownership: n/a 30% 10/08/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 10/08/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/08/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/08/2024 0
Initial CapEx (Outstanding): $250.00M
420.22% of MCap		 $250.00M
408.32% of MCap 		10/08/2024 $0.00M
Funding Option: n/a n/a 10/08/2024 n/a
Documentation: none PEA 10/08/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/19/2023 0.00

Resource Data

GOLD 10/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/08/2024 0.00M
Measured & Indicated: 1.20M 1.20M 10/08/2024 0.00M
Inferred: 0.60M 0.60M 10/08/2024 0.00M
Reserves & Resources: 1.80M 1.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/08/2024 0.00M
Measured & Indicated: 0.77M 0.77M 10/08/2024 0.00M
Inferred: 0.24M 0.24M 10/08/2024 0.00M
Reserves & Resources: 1.01M 1.01M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/08/2024 $0.00
Extra Operating Cost: n/a n/a 10/08/2024 $0.00
Total: $1,800 $1,800 10/08/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/08/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 10/20/2023 0.60 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/08/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 10/08/2024 0.00M
Annual Production: 120,000oz. 120,000oz. 10/08/2024 0oz.
Cash Cost: $1,250 $1,250 10/08/2024 $0
Extra Operating Cost: $550 $550 10/08/2024 $0
SILVER 10/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/08/2024 0.00M
Measured & Indicated: n/a n/a 10/08/2024 0.00M
Inferred: n/a n/a 10/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/08/2024 0.00M
Measured & Indicated: n/a n/a 10/08/2024 0.00M
Inferred: n/a n/a 10/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/08/2024 $0.00
Extra Operating Cost: n/a n/a 10/08/2024 $0.00
Total: n/a n/a 10/08/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/08/2024 n/a
Open Pit (Avg): n/a n/a 10/20/2023 n/a
Recovery Rate: n/a n/a 10/08/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/08/2024 0.00M
Annual Production: n/a n/a 10/08/2024 n/a
Cash Cost: n/a n/a 10/08/2024 n/a
Extra Operating Cost: n/a n/a 10/08/2024 n/a

Property

Last Analysis Data  (10/08/2024)
Stage Name Owned Au Ag Cu Notes
Exp Apollo Hill 100% show
1.5 million oz at .6 gpt.

Under development
Exp West Wialong 85% show
Past Producing high grade mine.
can earn 85% by spending a total of $2.1 million over approximately 4 years (see ASX Announcement 28 April 2020 for details).
Total Land Package Size (ha): 109,100  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Apollo Hill 100% show
1.5 million oz at .6 gpt.

Under development
Exp West Wialong 85% show
Past Producing high grade mine.
can earn 85% by spending a total of $2.1 million over approximately 4 years (see ASX Announcement 28 April 2020 for details).
Total Land Package Size (ha): 109,100  

Profitability (by resource)

Proven &
Probable		 10/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.35M
Maximum Profit (Gold): $628.07M $716.47M n/a $88.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $628.07M $716.47M n/a $88.40M
Max Profit / Current MCap: 10.557 11.702 n/a 1.145
Max Profit Per Share (Gold): $1.92 $2.19 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.92 $2.19 n/a $0.27
Total Free Profit Per Share: $1.65 $1.91 n/a $0.26
FD MCap / Gold Eq.: $77.46 $79.72 n/a $2.26
FD MCap / Silver Eq.: $0.90 $1.00 n/a $0.09
FD MCap / Per Metal
as % Spot Price:		 2.96% 2.92% n/a -0.04%

Reserves &
Resources		 10/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.01M 1.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.71M
Maximum Profit (Gold): $824.34M $940.36M n/a $116.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $824.34M $940.36M n/a $116.02M
Max Profit / Current MCap: 13.856 15.359 n/a 1.503
Max Profit Per Share (Gold): $2.52 $2.88 n/a $0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.52 $2.88 n/a $0.35
Total Free Profit Per Share: $2.25 $2.60 n/a $0.34
FD MCap / Gold Eq.: $59.02 $60.74 n/a $1.72
FD MCap / Silver Eq.: $0.69 $0.76 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 2.25% 2.22% n/a -0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults