Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:STN
AUD
Description
Saturn Metals Ltd are a gold focused junior, late stage development company with one exploration property in Australia. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$15.41M which is a fall of roughly 32% over the last eight months. As of 10/09/2022 they have no debt and ~A$3.31M cash. They have 129M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$22.83M
$15.41M
10/09/2022
Total Assets:
$17.30M
$17.87M
10/09/2022
Total Liabilities:
$0.96M
$0.99M
10/09/2022
Current Assets:
$3.20M
$3.31M
10/09/2022
Current Liabilities:
$0.90M
$0.93M
10/09/2022
Total Debt:
$0.00M
$0.00M
10/09/2022
Cash:
$3.20M
$3.31M
10/09/2022
Enterprise Value:
$19.62M
$12.10M
05/20/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/09/2022
Misc
10/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
129,000,000
129,000,000
10/09/2022
Shares (FD):
137,000,000
137,000,000
10/09/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
10/09/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/09/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/09/2022
Initial CapEx (Outstanding):
n/a
n/a
10/09/2022
Funding Option:
n/a
n/a
10/09/2022
Documentation:
none
none
04/19/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
3
04/19/2023
Resource Data
GOLD
10/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2022
Measured & Indicated:
1.20M
1.20M
10/09/2022
Inferred:
0.60M
0.60M
10/09/2022
Reserves & Resources:
1.80M
1.80M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2022
Measured & Indicated:
0.77M
0.77M
10/09/2022
Inferred:
0.24M
0.24M
10/09/2022
Reserves & Resources:
1.01M
1.01M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/09/2022
Extra Operating Cost:
n/a
n/a
10/09/2022
Average Grade:
0.60 g/t
0.60 g/t
10/09/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/19/2023
F U T U R E
Proven & Probable:
1.20M
1.20M
10/09/2022
Annual Production:
80,000oz.
80,000oz.
10/09/2022
Cash Cost:
$950
$1,100
04/19/2023
Extra Operating Cost:
$500
$500
10/09/2022
SILVER
10/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2022
Measured & Indicated:
n/a
n/a
10/09/2022
Inferred:
n/a
n/a
10/09/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2022
Measured & Indicated:
n/a
n/a
10/09/2022
Inferred:
n/a
n/a
10/09/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/09/2022
Extra Operating Cost:
n/a
n/a
10/09/2022
Average Grade:
n/a
n/a
10/09/2022
Recovery Rate:
n/a
n/a
10/09/2022
F U T U R E
Proven & Probable:
n/a
n/a
10/09/2022
Annual Production:
n/a
n/a
10/09/2022
Cash Cost:
n/a
n/a
10/09/2022
Extra Operating Cost:
n/a
n/a
10/09/2022
Property
Last Analysis Data (10/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Apollo Hill
100% (guess)
100,000
Open Pit
show
1.5 million oz at .6 gpt.
Under development
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Apollo Hill
100% (guess)
100,000
Open Pit
show
1.5 million oz at .6 gpt.
Under development
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
10/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$187.70M
$266.73M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$187.70M
$266.73M
n/a
Max Profit / Current MCap:
8.223
17.306
n/a
Max Profit Per Share (Gold):
$1.37
$1.95
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.37
$1.95
n/a
Total Free Profit Per Share:
$1.11
$1.78
n/a
FD MCap / Gold Eq.:
$29.72
$20.07
n/a
FD MCap / Silver Eq.:
$0.35
$0.24
n/a
FD MCap / Per Metal as % Spot Price:
1.75%
1.03%
n/a
Reserves & Resources
10/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.80M
1.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.01M
1.01M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$246.36M
$350.08M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$246.36M
$350.08M
n/a
Max Profit / Current MCap:
10.793
22.714
n/a
Max Profit Per Share (Gold):
$1.80
$2.56
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.80
$2.56
n/a
Total Free Profit Per Share:
$1.54
$2.39
n/a
FD MCap / Gold Eq.:
$22.64
$15.29
n/a
FD MCap / Silver Eq.:
$0.27
$0.19
n/a
FD MCap / Per Metal as % Spot Price:
1.34%
0.79%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6408
AUD 0.6618
06/04/2023
Spot Gold:
$1,694.40
$1,947.30
06/04/2023
Spot Silver:
$20.11
$23.59
06/04/2023
Gold:Silver Ratio:
84.26
82.55
06/04/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: