Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:STN
AUD
Description
Saturn Metals Ltd are a gold focused junior, late stage development company with one exploration property in Australia. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$17.34M which is a fall of roughly 24% over the last four months. As of 10/09/2022 they have no debt and ~A$3.52M cash. They have 129M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$22.83M
$17.34M
10/09/2022
$-5.48M
Total Assets:
$17.30M
$18.99M
10/09/2022
$1.69M
Total Liabilities:
$0.96M
$1.06M
10/09/2022
$0.09M
Current Assets:
$3.20M
$3.52M
10/09/2022
$0.31M
Current Liabilities:
$0.90M
$0.98M
10/09/2022
$0.09M
Total Debt:
$0.00M
$0.00M
10/09/2022
$0.00M
Cash:
$3.20M
$3.52M
10/09/2022
$0.31M
Enterprise Value:
$19.62M
$13.83M
06/09/1970
$-5.79M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/09/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/09/2022
0.00%
Misc
10/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
129,000,000
129,000,000
10/09/2022
0
Shares (FD):
137,000,000
137,000,000
10/09/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/09/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/09/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/09/2022
0
Initial CapEx (Outstanding):
n/a
n/a
10/09/2022
n/a
Funding Option:
n/a
n/a
10/09/2022
n/a
Documentation:
none
none
10/09/2022
n/a
Value Adjustment:
-33%
-33%
never
0%
Resource Data
GOLD
10/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2022
0.00M
Measured & Indicated:
1.20M
1.20M
10/09/2022
0.00M
Inferred:
0.60M
0.60M
10/09/2022
0.00M
Reserves & Resources:
1.80M
1.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2022
0.00M
Measured & Indicated:
0.77M
0.77M
10/09/2022
0.00M
Inferred:
0.24M
0.24M
10/09/2022
0.00M
Reserves & Resources:
1.01M
1.01M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/09/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/09/2022
$0.00
Average Grade:
0.60 g/t
0.60 g/t
10/09/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
10/09/2022
0.00%
F U T U R E
Proven & Probable:
1.20M
1.20M
10/09/2022
0.00M
Annual Production:
80,000oz.
80,000oz.
10/09/2022
0oz.
Cash Cost:
$950
$950
10/09/2022
$0
Extra Operating Cost:
$500
$500
10/09/2022
$0
SILVER
10/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2022
0.00M
Measured & Indicated:
n/a
n/a
10/09/2022
0.00M
Inferred:
n/a
n/a
10/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2022
0.00M
Measured & Indicated:
n/a
n/a
10/09/2022
0.00M
Inferred:
n/a
n/a
10/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/09/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/09/2022
$0.00
Average Grade:
n/a
n/a
10/09/2022
n/a
Recovery Rate:
n/a
n/a
10/09/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/09/2022
0.00M
Annual Production:
n/a
n/a
10/09/2022
n/a
Cash Cost:
n/a
n/a
10/09/2022
n/a
Extra Operating Cost:
n/a
n/a
10/09/2022
n/a
Property
Last Analysis Data (10/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Apollo Hill
100% (guess)
100,000
Open Pit
show
1.5 million oz at .6 gpt.
Under development
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Apollo Hill
100% (guess)
100,000
Open Pit
show
1.5 million oz at .6 gpt.
Under development
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
10/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.85M
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.82M
Maximum Profit (Gold):
$88.03M
$171.42M
n/a
$83.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$88.03M
$171.42M
n/a
$83.38M
Max Profit / Current MCap:
3.857
9.883
n/a
6.026
Max Profit Per Share (Gold):
$0.64
$1.25
n/a
$0.61
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.64
$1.25
n/a
$0.61
Total Free Profit Per Share:
$0.38
$1.07
n/a
$0.69
FD Mkt. Cap / Gold Eq.:
$29.72
$22.58
n/a
$-7.14
FD Mkt. Cap / Silver Eq.:
$0.35
$0.28
n/a
$-0.08
FD Mkt. Cap / Per Metal as % Spot Price:
1.75%
1.17%
n/a
-0.58%
Reserves & Resources
10/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.80M
1.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.27M
P L A U S I B L E
Gold Eq. Oz.:
1.01M
1.01M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.39M
Maximum Profit (Gold):
$115.54M
$224.98M
n/a
$109.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$115.54M
$224.98M
n/a
$109.44M
Max Profit / Current MCap:
5.062
12.971
n/a
7.910
Max Profit Per Share (Gold):
$0.84
$1.64
n/a
$0.80
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.84
$1.64
n/a
$0.80
Total Free Profit Per Share:
$0.58
$1.46
n/a
$0.88
FD Mkt. Cap / Gold Eq.:
$22.64
$17.21
n/a
$-5.44
FD Mkt. Cap / Silver Eq.:
$0.27
$0.21
n/a
$-0.06
FD Mkt. Cap / Per Metal as % Spot Price:
1.34%
0.89%
n/a
-0.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6408
AUD 0.7034
02/01/2023
Spot Gold:
$1,694.40
$1,925.90
02/01/2023
$231.50
Spot Silver:
$20.11
$23.52
02/01/2023
$3.41
Gold:Silver Ratio:
84.26
81.88
02/01/2023
-2.37
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: