Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ora Banda Mining Ltd

www: www.orabandamining.com.au   email: admin@orabandamining.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:OBM AUD
OTCMKTS:ESGFF USD

Description

Ora Banda Mining Ltd are a gold focused mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$693.78M which is a rise of roughly 491% over the last eleven months. As of 10/13/2023 they have ~A$7M debt and ~A$22.06M cash. They have 1,702M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/13/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $117.43M $693.78M 10/13/2023 $576.35M
Total Assets: $63.92M $66.84M 10/13/2023 $2.92M
Total Liabilities: $21.73M $22.73M 10/13/2023 $0.99M
Current Assets: $29.40M $30.75M 10/13/2023 $1.34M
Current Liabilities: $19.82M $20.72M 10/13/2023 $0.91M
Total Debt: $7.03M $7.35M 10/13/2023 $0.32M
Cash: $21.09M $22.06M 10/13/2023 $0.96M
Enterprise Value: $103.36M $679.07M 07/09/1991 $575.71M
Cash Flow: $19.14M $66.71M never $47.57M
Cash Flow Multiple: 6.14 10.40 never 4.26
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/13/2023 n/a
Misc 10/13/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,702,000,000 1,702,000,000 10/13/2023 0
Shares (FD): 1,837,000,000 1,837,000,000 10/13/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 10/13/2023 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 10/13/2023 0
Production (Silver Eq Oz.): (guess) 
5,982,573		 (guess) 
6,009,079		 10/13/2023 26,506
Initial CapEx (Outstanding): $35.00M
29.81% of MCap		 $35.00M
5.04% of MCap 		10/13/2023 $0.00M
Funding Option: n/a n/a 10/13/2023 n/a
Documentation: none PRODUCER 09/01/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 10/13/2023 0
Cash Flow Multiplier: 10 12 09/01/2024 2.00

Resource Data

GOLD 10/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 10/13/2023 0.00M
Measured & Indicated: 1.20M 1.20M 10/13/2023 0.00M
Inferred: 0.80M 0.80M 10/13/2023 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.41M 0.41M 10/13/2023 0.00M
Measured & Indicated: 0.95M 0.95M 10/13/2023 0.00M
Inferred: 0.36M 0.36M 10/13/2023 0.00M
Reserves & Resources: 1.31M 1.31M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 10/13/2023 0oz.
Cash Cost: $1,100 $1,100 10/13/2023 $0.00
Extra Operating Cost: $500 $500 10/13/2023 $0.00
Total: $1,600 $1,600 10/13/2023 $0.00
Margin (Free Cash Flow): $273 (15%) $953 (37%) $679.60
G
R
A
D
E		 Underground (Avg): 2.60 g/t n/a 03/24/2024 n/a
Open Pit (Avg): n/a 2.00 g/t 03/24/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/01/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 10/13/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 10/13/2023 0oz.
Cash Cost: $1,000 $1,000 10/13/2023 $0
Extra Operating Cost: $500 $500 10/13/2023 $0
SILVER 10/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/13/2023 0.00M
Measured & Indicated: n/a n/a 10/13/2023 0.00M
Inferred: n/a n/a 10/13/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/13/2023 0.00M
Measured & Indicated: n/a n/a 10/13/2023 0.00M
Inferred: n/a n/a 10/13/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/13/2023 $0.00
Extra Operating Cost: n/a n/a 10/13/2023 $0.00
Total: n/a n/a 10/13/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/13/2023 n/a
Open Pit (Avg): n/a n/a 10/13/2023 n/a
Recovery Rate: n/a n/a 10/13/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/13/2023 0.00M
Annual Production: n/a n/a 10/13/2023 n/a
Cash Cost: n/a n/a 10/13/2023 n/a
Extra Operating Cost: n/a n/a 10/13/2023 n/a

Property

Last Analysis Data  (10/13/2023)
Stage Name Owned Au Ag Cu Notes
Dev Davyhurst 100% show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exp Mt Ida 100% show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Davyhurst 100% show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exp Mt Ida 100% show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable		 10/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.15M
Maximum Profit (Gold): $110.73M $385.97M n/a $275.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $110.73M $385.97M n/a $275.24M
Max Profit / Current MCap: 0.943 0.556 n/a -0.387
Max Profit Per Share (Gold): $0.06 $0.21 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.21 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $289.94 $1,713.03 n/a $1,423.09
FD MCap / Silver Eq.: $3.39 $19.96 n/a $16.56
FD MCap / Per Metal
as % Spot Price:		 15.48% 67.10% n/a 51.62%
Measured &
Indicated		 10/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.95M 0.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.36M
Maximum Profit (Gold): $258.36M $900.59M n/a $642.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $258.36M $900.59M n/a $642.22M
Max Profit / Current MCap: 2.200 1.298 n/a -0.902
Max Profit Per Share (Gold): $0.14 $0.49 n/a $0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.49 n/a $0.35
Total Free Profit Per Share: $0.04 $0.00 n/a $-0.04
FD MCap / Gold Eq.: $124.26 $734.16 n/a $609.90
FD MCap / Silver Eq.: $1.45 $8.55 n/a $7.10
FD MCap / Per Metal
as % Spot Price:		 6.63% 28.76% n/a 22.12%

Reserves &
Resources		 10/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.76M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.31M 1.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.49M
Maximum Profit (Gold): $356.79M $1,243.67M n/a $886.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $356.79M $1,243.67M n/a $886.88M
Max Profit / Current MCap: 3.038 1.793 n/a -1.246
Max Profit Per Share (Gold): $0.19 $0.68 n/a $0.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.68 n/a $0.48
Total Free Profit Per Share: $0.09 $0.11 n/a $0.02
FD MCap / Gold Eq.: $89.98 $531.63 n/a $441.65
FD MCap / Silver Eq.: $1.05 $6.19 n/a $5.14
FD MCap / Per Metal
as % Spot Price:		 4.80% 20.82% n/a 16.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×