Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:OBM
AUD
OTCMKTS:ESGFF
USD
Description
Ora Banda Mining Ltd are a gold focused mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1258.43M which is a rise of roughly 39% over the last eleven months. As of 10/15/2024 they have ~A$3M debt and ~A$54.75M cash. They have 1,884M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$903.40M
$1,258.43M
05/19/2025
MCap (OS):
$844.53M
$1,184.92M
05/19/2025
Total Assets:
$67.12M
$65.18M
10/15/2024
Total Liabilities:
$22.82M
$22.16M
10/15/2024
Current Assets:
$30.88M
$54.75M
08/26/2025
Current Liabilities:
$20.81M
$20.21M
10/15/2024
Total Debt:
$2.68M
$2.61M
10/15/2024
Cash:
$17.45M
$54.75M
08/26/2025
Debt (Net):
$-14.77M
$-52.15M
Enterprise Value:
$888.64M
$1,206.28M
03/23/2008
Cash Flow:
$74.65M
$165.10M
never
Cash Flow Multiple:
12.10
7.62
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/15/2024
Misc
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,864,056,386
1,883,735,631
05/19/2025
Shares (FD):
1,994,000,000
2,000,600,000
05/19/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Producer
Producer
never
Production ETA:
n/a
01/01/2021
10/15/2024
Production (Gold Eq Oz.):
(guess) 70,000
(guess) 140,000
07/11/2025
Production (Silver Eq Oz.) :
(guess) 5,910,323
(guess) 12,122,056
07/11/2025
Development Phase:
none
Producer (Single Mine)
09/01/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
20Producer: Growth Potential
20Producer: Growth Potential
10/13/2023
Cash Flow Multiple:
12
15
05/19/2025
Resource Data
GOLD
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
10/15/2024
Measured & Indicated:
1.20M
1.20M
10/15/2024
Inferred:
0.80M
0.80M
10/15/2024
Reserves & Resources:
2.00M
2.00M
never
P L A U S I B L E
Proven & Probable:
0.41M
0.41M
10/15/2024
Measured & Indicated:
0.95M
0.95M
10/15/2024
Inferred:
0.36M
0.36M
10/15/2024
Reserves & Resources:
1.31M
1.31M
never
C U R R E N T
Annual Production:
(guess) 70,000oz.
(guess) 140,000oz.
07/11/2025
Cash Cost:
$1,100
$1,600
08/26/2025
Extra Operating Cost:
$500
$750
07/11/2025
Total:
$1,600
$2,350
08/26/2025
Margin (Free Cash Flow):
$1,066 (40%)
$1,179 (33%)
MCap / Production (AuEq):
$12,905.77
$8,988.76
EV / Production (AuEq):
$12,694.82
$8,616.28
G R A D E
Underground (Avg):
n/a
n/a
10/15/2024
Open Pit (Avg):
n/a
2.50 g/t
10/15/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/01/2025
F U T U R E
Proven & Probable:
2.00M
2.00M
10/15/2024
Annual Production:
125,000oz.
150,000oz.
05/19/2025
Cash Cost:
$1,000
$1,700
08/26/2025
Extra Operating Cost:
$500
$750
07/11/2025
SILVER
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/15/2024
Measured & Indicated:
n/a
n/a
10/15/2024
Inferred:
n/a
n/a
10/15/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/15/2024
Measured & Indicated:
n/a
n/a
10/15/2024
Inferred:
n/a
n/a
10/15/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/15/2024
Extra Operating Cost:
n/a
n/a
10/15/2024
Total:
n/a
n/a
10/15/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
$152.85
$103.81
EV / Production (AgEq):
$150.35
$99.51
G R A D E
Underground (Avg):
n/a
n/a
10/15/2024
Open Pit (Avg):
n/a
n/a
10/13/2023
Recovery Rate:
n/a
n/a
10/15/2024
F U T U R E
Proven & Probable:
n/a
n/a
10/15/2024
Annual Production:
n/a
n/a
10/15/2024
Cash Cost:
n/a
n/a
10/15/2024
Extra Operating Cost:
n/a
n/a
10/15/2024
Property
Last Analysis Data (10/15/2024)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Davyhurst
Western Australia
100 (guess)
Both
show
About 7 to 10 open pits.
Most have small resources.
Drilling several. Size: 130,000 ha
Exp
Mt Ida
Western Australia
100 (guess)
n/a
show
Only 150,000 oz of resources.
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Davyhurst
Western Australia
100 (guess)
Both
show
About 7 to 10 open pits.
Most have small resources.
Drilling several. Size: 130,000 ha
Exp
Mt Ida
Western Australia
100 (guess)
n/a
show
Only 150,000 oz of resources.
Profitability (by resource)
Proven & Probable
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.41M
0.41M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$431.89M
$477.60M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$431.89M
$477.60M
n/a
Max Profit / Current MCap:
0.478
0.380
n/a
Max Profit Per Share (Gold):
$0.22
$0.24
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.22
$0.24
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$2,230.63
$3,107.22
n/a
FD MCap / Silver Eq.:
$26.42
$35.89
n/a
FD MCap / Per Metal as % Spot Price:
83.66%
88.04%
n/a
EV / Gold Eq.:
$2,194.17
$2,978.47
n/a
EV / Silver Eq.:
$25.99
$34.40
n/a
EV / Per Metal as % Spot Price:
82.29%
84.39%
n/a
Measured & Indicated
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.95M
0.95M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,007.75M
$1,114.39M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,007.75M
$1,114.39M
n/a
Max Profit / Current MCap:
1.116
0.886
n/a
Max Profit Per Share (Gold):
$0.51
$0.56
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.51
$0.56
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$955.98
$1,331.67
n/a
FD MCap / Silver Eq.:
$11.32
$15.38
n/a
FD MCap / Per Metal as % Spot Price:
35.85%
37.73%
n/a
EV / Gold Eq.:
$940.36
$1,276.49
n/a
EV / Silver Eq.:
$11.14
$14.74
n/a
EV / Per Metal as % Spot Price:
35.27%
36.17%
n/a
Reserves & Resources
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.31M
1.31M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,391.65M
$1,538.92M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,391.65M
$1,538.92M
n/a
Max Profit / Current MCap:
1.540
1.223
n/a
Max Profit Per Share (Gold):
$0.70
$0.77
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.70
$0.77
n/a
Total Free Profit Per Share:
$0.02
$0.00
n/a
FD MCap / Gold Eq.:
$692.26
$964.31
n/a
FD MCap / Silver Eq.:
$8.20
$11.14
n/a
FD MCap / Per Metal as % Spot Price:
25.96%
27.32%
n/a
EV / Gold Eq.:
$680.95
$924.35
n/a
EV / Silver Eq.:
$8.06
$10.68
n/a
EV / Per Metal as % Spot Price:
25.54%
26.19%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6712
AUD 0.6518
09/02/2025
Spot Gold:
$2,666.40
$3,529.25
09/02/2025
Spot Silver:
$31.58
$40.76
09/02/2025
Gold:Silver Ratio:
84.43
86.59
09/02/2025
Spot Gold (Future):
$3,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow