Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ora Banda Mining Ltd

www: www.orabandamining.com.au   email: admin@orabandamining.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:OBM AUD

Description

Ora Banda Mining Ltd are a gold focused junior near-term producer with one mine in development in Australia and one exploration property. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$42.98M which is a fall of roughly 44% over the last five months. As of 10/27/2019 they have no debt and ~A$8.53M cash. They have 544M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/27/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $76.30M $42.98M 10/27/2019 $-33.32M
Total Assets: $36.20M $32.29M 10/27/2019 $-3.91M
Total Liabilities: $11.61M $10.36M 10/27/2019 $-1.25M
Current Assets: $10.24M $9.14M 10/27/2019 $-1.11M
Current Liabilities: $0.68M $0.61M 10/27/2019 $-0.07M
Total Debt: $0.00M $0.00M 10/27/2019 $0.00M
Cash: $9.56M $8.53M 10/27/2019 $-1.03M
Enterprise Value: $66.74M $34.45M 02/03/1971 $-32.28M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/27/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/27/2019 0.00%
Misc 10/27/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 543,979,000 543,979,000 10/27/2019 0
Shares (FD): 587,979,000 587,979,000 10/27/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 10/27/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/27/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/27/2019 0
Initial CapEx (Outstanding): $15.00M
19.66% of Mkt.Cap		 $15.00M
34.9% of Mkt.Cap 		10/27/2019 $0.00M
Funding Option: n/a n/a 10/27/2019 n/a
Documentation: none PFS 10/27/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/27/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.15M 0.15M 10/27/2019 0.00M
Measured & Indicated: 1.20M 1.20M 10/27/2019 0.00M
Inferred: 0.60M 0.60M 10/27/2019 0.00M
Reserves & Resources: 1.80M 1.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.14M 0.14M 10/27/2019 0.00M
Measured & Indicated: 0.89M 0.89M 10/27/2019 0.00M
Inferred: 0.27M 0.27M 10/27/2019 0.00M
Reserves & Resources: 1.16M 1.16M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/27/2019 $0.00
Extra Operating Cost: n/a n/a 10/27/2019 $0.00
Average Grade: 2.60 g/t 2.60 g/t 10/27/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/27/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 10/27/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 10/27/2019 0oz.
Cash Cost: $800 $800 10/27/2019 $0
Extra Operating Cost: $400 $400 10/27/2019 $0
SILVER 10/27/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/27/2019 0.00M
Measured & Indicated: n/a n/a 10/27/2019 0.00M
Inferred: n/a n/a 10/27/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/27/2019 0.00M
Measured & Indicated: n/a n/a 10/27/2019 0.00M
Inferred: n/a n/a 10/27/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/27/2019 $0.00
Extra Operating Cost: n/a n/a 10/27/2019 $0.00
Average Grade: n/a n/a 10/27/2019 n/a
Recovery Rate: n/a n/a 10/27/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/27/2019 0.00M
Annual Production: n/a n/a 10/27/2019 n/a
Cash Cost: n/a n/a 10/27/2019 n/a
Extra Operating Cost: n/a n/a 10/27/2019 n/a

Property

Last Analysis Data  (10/27/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Davyhurst 100% (guess) 130,000 Both show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exploration Western Australia, Australia Mt Ida 100% (guess) n/a n/a show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Davyhurst 100% (guess) 130,000 Both show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exploration Western Australia, Australia Mt Ida 100% (guess) n/a n/a show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable		 10/27/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.94M
Maximum Profit (Gold): $28.73M $40.11M n/a $11.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $28.73M $40.11M n/a $11.38M
Max Profit / Current MCap: 0.377 0.933 n/a 0.557
Max Profit Per Share (Gold): $0.05 $0.07 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.07 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $565.18 $318.39 n/a $-246.79
FD Mkt. Cap / Silver Eq.: $6.76 $2.82 n/a $-3.94
FD Mkt. Cap / Per Metal
as % Spot Price:		 37.58% 19.60% n/a -17.98%
Measured &
Indicated		 10/27/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 35.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.89M 0.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 26.02M
Maximum Profit (Gold): $189.60M $264.70M n/a $75.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $189.60M $264.70M n/a $75.09M
Max Profit / Current MCap: 2.485 6.158 n/a 3.673
Max Profit Per Share (Gold): $0.32 $0.45 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.45 n/a $0.13
Total Free Profit Per Share: $0.13 $0.33 n/a $0.20
FD Mkt. Cap / Gold Eq.: $85.63 $48.24 n/a $-37.39
FD Mkt. Cap / Silver Eq.: $1.02 $0.43 n/a $-0.60
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.69% 2.97% n/a -2.72%

Reserves &
Resources		 10/27/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 52.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.16M 1.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 33.91M
Maximum Profit (Gold): $247.06M $344.91M n/a $97.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $247.06M $344.91M n/a $97.85M
Max Profit / Current MCap: 3.238 8.024 n/a 4.786
Max Profit Per Share (Gold): $0.42 $0.59 n/a $0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.42 $0.59 n/a $0.17
Total Free Profit Per Share: $0.23 $0.47 n/a $0.24
FD Mkt. Cap / Gold Eq.: $65.72 $37.02 n/a $-28.70
FD Mkt. Cap / Silver Eq.: $0.79 $0.33 n/a $-0.46
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.37% 2.28% n/a -2.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.