Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ora Banda Mining Ltd

www: www.orabandamining.com.au   email: admin@orabandamining.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:OBM AUD
OTCMKTS:ESGFF USD

Description

Ora Banda Mining Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$96.94M which is a rise of roughly 34% over the last twelve months. As of 10/08/2022 they have no debt and ~A$20.04M cash. They have 1,374M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/08/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $72.29M $96.94M 10/08/2022
Total Assets: $64.08M $64.65M 10/08/2022
Total Liabilities: $21.79M $21.98M 10/08/2022
Current Assets: $29.48M $29.74M 10/08/2022
Current Liabilities: $19.87M $20.04M 10/08/2022
Total Debt: $0.00M $0.00M 10/08/2022
Cash: $19.87M $20.04M 10/08/2022
Enterprise Value: $52.43M $76.90M 06/08/1972
Cash Flow: $5.66M $14.81M never
Cash Flow Multiple: 12.76 6.55 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/08/2022
Misc 10/08/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,374,000,000 1,374,000,000 10/08/2022
Shares (FD): 1,428,000,000 1,428,000,000 10/08/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2021 10/08/2022
Production (Gold Eq Oz.): (guess) 
60,000		 (guess) 
60,000		 10/08/2022
Production (Silver Eq Oz.): (guess) 
5,055,395		 (guess) 
5,002,619		 10/08/2022
Initial CapEx (Outstanding): $35.00M
48.41% of MCap		 $35.00M
36.11% of MCap 		10/08/2022
Funding Option: n/a n/a 10/08/2022
Documentation: none PRODUCER 04/21/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 8 04/12/2023

Resource Data

GOLD 10/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 10/08/2022
Measured & Indicated: 1.20M 1.20M 10/08/2022
Inferred: 0.80M 0.80M 10/08/2022
Reserves & Resources: 2.00M 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.41M 0.41M 10/08/2022
Measured & Indicated: 0.95M 0.95M 10/08/2022
Inferred: 0.36M 0.36M 10/08/2022
Reserves & Resources: 1.31M 1.31M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000oz.		 (guess) 
60,000oz.		 10/08/2022
Cash Cost: $1,100 $1,100 10/08/2022
Extra Operating Cost: $500 $500 10/08/2022
Average Grade: 2.60 g/t 2.60 g/t 10/08/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 10/08/2022
Annual Production: 75,000oz. 75,000oz. 10/08/2022
Cash Cost: $1,000 $1,000 10/08/2022
Extra Operating Cost: $500 $500 10/08/2022
SILVER 10/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/08/2022
Measured & Indicated: n/a n/a 10/08/2022
Inferred: n/a n/a 10/08/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/08/2022
Measured & Indicated: n/a n/a 10/08/2022
Inferred: n/a n/a 10/08/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/08/2022
Extra Operating Cost: n/a n/a 10/08/2022
Average Grade: n/a n/a 10/08/2022
Recovery Rate: n/a n/a 10/08/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/08/2022
Annual Production: n/a n/a 10/08/2022
Cash Cost: n/a n/a 10/08/2022
Extra Operating Cost: n/a n/a 10/08/2022

Property

Last Analysis Data  (10/08/2022)
Stage Name Owned Au Ag Cu Notes
Dev Davyhurst 100% show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exp Mt Ida 100% show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Davyhurst 100% show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exp Mt Ida 100% show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable		 10/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.45M 0.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $38.23M $99.95M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $38.23M $99.95M n/a
Max Profit / Current MCap: 0.529 1.031 n/a
Max Profit Per Share (Gold): $0.03 $0.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.03 $0.07 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $178.50 $239.35 n/a
FD MCap / Silver Eq.: $2.12 $2.87 n/a
FD MCap / Per Metal
as % Spot Price:		 10.53% 12.96% n/a
Measured &
Indicated		 10/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.95M 0.95M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $89.21M $233.23M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $89.21M $233.23M n/a
Max Profit / Current MCap: 1.234 2.406 n/a
Max Profit Per Share (Gold): $0.06 $0.16 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.06 $0.16 n/a
Total Free Profit Per Share: $0.00 $0.06 n/a
FD MCap / Gold Eq.: $76.50 $102.58 n/a
FD MCap / Silver Eq.: $0.91 $1.23 n/a
FD MCap / Per Metal
as % Spot Price:		 4.51% 5.55% n/a

Reserves &
Resources		 10/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.31M 1.31M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $123.19M $322.07M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $123.19M $322.07M n/a
Max Profit / Current MCap: 1.704 3.322 n/a
Max Profit Per Share (Gold): $0.09 $0.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.09 $0.23 n/a
Total Free Profit Per Share: $0.01 $0.12 n/a
FD MCap / Gold Eq.: $55.40 $74.28 n/a
FD MCap / Silver Eq.: $0.66 $0.89 n/a
FD MCap / Per Metal
as % Spot Price:		 3.27% 4.02% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×