Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:OBM
AUD
OTCMKTS:ESGFF
USD
Description
Ora Banda Mining Ltd are a gold focused mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$870.99M which is a fall of roughly 4% over the last two months. As of 10/15/2024 they have ~A$3M debt and ~A$16.83M cash. They have 1,864M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$903.40M
$870.99M
10/15/2024
Total Assets:
$67.12M
$64.71M
10/15/2024
Total Liabilities:
$22.82M
$22.00M
10/15/2024
Current Assets:
$30.88M
$29.77M
10/15/2024
Current Liabilities:
$20.81M
$20.06M
10/15/2024
Total Debt:
$2.68M
$2.59M
10/15/2024
Cash:
$17.45M
$16.83M
10/15/2024
Enterprise Value:
$888.64M
$856.76M
02/23/1997
Cash Flow:
$74.65M
$73.19M
never
Cash Flow Multiple:
12.10
11.90
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/15/2024
Misc
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,864,056,386
1,864,056,386
10/15/2024
Shares (FD):
1,994,000,000
1,994,000,000
10/15/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2021
10/15/2024
Production (Gold Eq Oz.):
(guess) 70,000
(guess) 70,000
10/15/2024
Production (Silver Eq Oz.) :
(guess) 5,910,323
(guess) 6,001,037
10/15/2024
Initial CapEx (Outstanding):
$35.00M3.87% of MCap
$35.00M4.02% of MCap
10/15/2024
Funding Option:
n/a
n/a
10/15/2024
Documentation:
none
PRODUCER
11/15/2024
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
10/13/2023
Cash Flow Multiplier:
12
12
09/01/2024
Resource Data
GOLD
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
10/15/2024
Measured & Indicated:
1.20M
1.20M
10/15/2024
Inferred:
0.80M
0.80M
10/15/2024
Reserves & Resources:
2.00M
2.00M
never
P L A U S I B L E
Proven & Probable:
0.41M
0.41M
10/15/2024
Measured & Indicated:
0.95M
0.95M
10/15/2024
Inferred:
0.36M
0.36M
10/15/2024
Reserves & Resources:
1.31M
1.31M
never
C U R R E N T
Annual Production:
(guess) 70,000oz.
(guess) 70,000oz.
10/15/2024
Cash Cost:
$1,100
$1,100
10/15/2024
Extra Operating Cost:
$500
$500
10/15/2024
Total:
$1,600
$1,600
10/15/2024
Margin (Free Cash Flow):
$1,066 (40%)
$1,046 (40%)
G R A D E
Underground (Avg):
n/a
n/a
10/15/2024
Open Pit (Avg):
n/a
2.50 g/t
10/15/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/15/2024
F U T U R E
Proven & Probable:
2.00M
2.00M
10/15/2024
Annual Production:
125,000oz.
125,000oz.
10/15/2024
Cash Cost:
$1,000
$1,000
10/15/2024
Extra Operating Cost:
$500
$500
10/15/2024
SILVER
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/15/2024
Measured & Indicated:
n/a
n/a
10/15/2024
Inferred:
n/a
n/a
10/15/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/15/2024
Measured & Indicated:
n/a
n/a
10/15/2024
Inferred:
n/a
n/a
10/15/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/15/2024
Extra Operating Cost:
n/a
n/a
10/15/2024
Total:
n/a
n/a
10/15/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/15/2024
Open Pit (Avg):
n/a
n/a
10/13/2023
Recovery Rate:
n/a
n/a
10/15/2024
F U T U R E
Proven & Probable:
n/a
n/a
10/15/2024
Annual Production:
n/a
n/a
10/15/2024
Cash Cost:
n/a
n/a
10/15/2024
Extra Operating Cost:
n/a
n/a
10/15/2024
Property
Last Analysis Data (10/15/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Davyhurst
100% (guess)
130,000
Both
show
About 7 to 10 open pits.
Most have small resources.
Drilling several.
Exploration
Western Australia , Australia
Mt Ida
100% (guess)
n/a
n/a
show
Only 150,000 oz of resources.
Total Land Package Size (ha):
130,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Davyhurst
100% (guess)
130,000
Both
show
About 7 to 10 open pits.
Most have small resources.
Drilling several.
Exploration
Western Australia , Australia
Mt Ida
100% (guess)
n/a
n/a
show
Only 150,000 oz of resources.
Total Land Package Size (ha):
130,000
Profitability (by resource)
Proven & Probable
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.41M
0.41M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$431.89M
$423.47M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$431.89M
$423.47M
n/a
Max Profit / Current MCap:
0.478
0.486
n/a
Max Profit Per Share (Gold):
$0.22
$0.21
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.22
$0.21
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$2,230.63
$2,150.60
n/a
FD MCap / Silver Eq.:
$26.42
$25.09
n/a
FD MCap / Per Metal as % Spot Price:
83.66%
81.29%
n/a
Measured & Indicated
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.95M
0.95M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,007.75M
$988.09M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,007.75M
$988.09M
n/a
Max Profit / Current MCap:
1.116
1.134
n/a
Max Profit Per Share (Gold):
$0.51
$0.50
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.51
$0.50
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$955.98
$921.69
n/a
FD MCap / Silver Eq.:
$11.32
$10.75
n/a
FD MCap / Per Metal as % Spot Price:
35.85%
34.84%
n/a
Reserves & Resources
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.31M
1.31M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,391.65M
$1,364.51M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,391.65M
$1,364.51M
n/a
Max Profit / Current MCap:
1.540
1.567
n/a
Max Profit Per Share (Gold):
$0.70
$0.68
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.70
$0.68
n/a
Total Free Profit Per Share:
$0.02
$0.01
n/a
FD MCap / Gold Eq.:
$692.26
$667.43
n/a
FD MCap / Silver Eq.:
$8.20
$7.79
n/a
FD MCap / Per Metal as % Spot Price:
25.96%
25.23%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6712
AUD 0.6471
12/03/2024
Spot Gold:
$2,666.40
$2,645.60
12/03/2024
Spot Silver:
$31.58
$30.86
12/03/2024
Gold:Silver Ratio:
84.43
85.73
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: