Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ora Banda Mining Ltd

www: www.orabandamining.com.au   email: admin@orabandamining.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:OBM AUD
OTCMKTS:ESGFF USD

Description

Ora Banda Mining Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$400.85M which is a rise of roughly 241% over the last six months. As of 10/13/2023 they have ~A$7M debt and ~A$21.18M cash. They have 1,702M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/13/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $117.43M $400.85M 10/13/2023 $283.42M
Total Assets: $63.92M $64.18M 10/13/2023 $0.26M
Total Liabilities: $21.73M $21.82M 10/13/2023 $0.09M
Current Assets: $29.40M $29.52M 10/13/2023 $0.12M
Current Liabilities: $19.82M $19.90M 10/13/2023 $0.08M
Total Debt: $7.03M $7.06M 10/13/2023 $0.03M
Cash: $21.09M $21.18M 10/13/2023 $0.08M
Enterprise Value: $103.36M $386.73M 04/03/1982 $283.37M
Cash Flow: $19.14M $53.84M never $34.70M
Cash Flow Multiple: 6.14 7.45 never 1.31
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/13/2023 n/a
Misc 10/13/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,702,000,000 1,702,000,000 10/13/2023 0
Shares (FD): 1,837,000,000 1,837,000,000 10/13/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 10/13/2023 n/a
Production (Gold Eq Oz.): (guess) 
70,000
(guess) 
70,000
10/13/2023 0
Production (Silver Eq Oz.): (guess) 
5,982,573
(guess) 
5,882,831
10/13/2023 -99,742
Initial CapEx (Outstanding): $35.00M
29.81% of MCap
$35.00M
8.73% of MCap
10/13/2023 $0.00M
Funding Option: n/a n/a 10/13/2023 n/a
Documentation: none PRODUCER 03/31/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
10/13/2023 0
Cash Flow Multiplier: 10 10 10/13/2023 0.00

Resource Data

GOLD 10/13/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.45M 0.45M 10/13/2023 0.00M
Measured & Indicated: 1.20M 1.20M 10/13/2023 0.00M
Inferred: 0.80M 0.80M 10/13/2023 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.41M 0.41M 10/13/2023 0.00M
Measured & Indicated: 0.95M 0.95M 10/13/2023 0.00M
Inferred: 0.36M 0.36M 10/13/2023 0.00M
Reserves & Resources: 1.31M 1.31M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
70,000oz.
(guess) 
70,000oz.
10/13/2023 0oz.
Cash Cost: $1,100 $1,100 10/13/2023 $0.00
Extra Operating Cost: $500 $500 10/13/2023 $0.00
G
R
A
D
E
Underground (Avg): 2.60 g/t n/a 03/24/2024 n/a
Open Pit (Avg): n/a 2.00 g/t 03/24/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/31/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 10/13/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 10/13/2023 0oz.
Cash Cost: $1,000 $1,000 10/13/2023 $0
Extra Operating Cost: $500 $500 10/13/2023 $0
SILVER 10/13/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/13/2023 0.00M
Measured & Indicated: n/a n/a 10/13/2023 0.00M
Inferred: n/a n/a 10/13/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/13/2023 0.00M
Measured & Indicated: n/a n/a 10/13/2023 0.00M
Inferred: n/a n/a 10/13/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/13/2023 $0.00
Extra Operating Cost: n/a n/a 10/13/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 10/13/2023 n/a
Open Pit (Avg): n/a n/a 10/13/2023 n/a
Recovery Rate: n/a n/a 10/13/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/13/2023 0.00M
Annual Production: n/a n/a 10/13/2023 n/a
Cash Cost: n/a n/a 10/13/2023 n/a
Extra Operating Cost: n/a n/a 10/13/2023 n/a

Property

Last Analysis Data  (10/13/2023)
Stage Name Owned Au Ag Cu Notes
Dev Davyhurst 100% show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exp Mt Ida 100% show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Davyhurst 100% show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exp Mt Ida 100% show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable
10/13/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.58M
Maximum Profit (Gold): $110.73M $311.49M n/a $200.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $110.73M $311.49M n/a $200.76M
Max Profit / Current MCap: 0.943 0.777 n/a -0.166
Max Profit Per Share (Gold): $0.06 $0.17 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.17 n/a $0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $289.94 $989.76 n/a $699.81
FD MCap / Silver Eq.: $3.39 $11.78 n/a $8.38
FD MCap / Per Metal
as % Spot Price:
15.48% 41.78% n/a 26.30%
Measured &
Indicated
10/13/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.95M 0.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.35M
Maximum Profit (Gold): $258.36M $726.80M n/a $468.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $258.36M $726.80M n/a $468.44M
Max Profit / Current MCap: 2.200 1.813 n/a -0.387
Max Profit Per Share (Gold): $0.14 $0.40 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.40 n/a $0.26
Total Free Profit Per Share: $0.04 $0.06 n/a $0.02
FD MCap / Gold Eq.: $124.26 $424.18 n/a $299.92
FD MCap / Silver Eq.: $1.45 $5.05 n/a $3.59
FD MCap / Per Metal
as % Spot Price:
6.63% 17.90% n/a 11.27%

Reserves &
Resources
10/13/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.31M 1.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.86M
Maximum Profit (Gold): $356.79M $1,003.68M n/a $646.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $356.79M $1,003.68M n/a $646.89M
Max Profit / Current MCap: 3.038 2.504 n/a -0.535
Max Profit Per Share (Gold): $0.19 $0.55 n/a $0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.55 n/a $0.35
Total Free Profit Per Share: $0.09 $0.21 n/a $0.11
FD MCap / Gold Eq.: $89.98 $307.17 n/a $217.18
FD MCap / Silver Eq.: $1.05 $3.65 n/a $2.60
FD MCap / Per Metal
as % Spot Price:
4.80% 12.97% n/a 8.16%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×