Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ora Banda Mining Ltd

www: www.orabandamining.com.au   email: admin@orabandamining.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:OBM AUD
OTCMKTS:ESGFF USD

Description

Ora Banda Mining Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$42.63M which is a fall of roughly 38% over the last ten months. As of 10/27/2021 they have no debt and ~A$16.65M cash. They have 996M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/27/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $69.28M $42.63M 10/27/2021 $-26.65M
Total Assets: $129.30M $119.34M 10/27/2021 $-9.95M
Total Liabilities: $52.62M $48.57M 10/27/2021 $-4.05M
Current Assets: $33.83M $31.22M 10/27/2021 $-2.60M
Current Liabilities: $23.30M $21.51M 10/27/2021 $-1.79M
Total Debt: $0.00M $0.00M 10/27/2021 $0.00M
Cash: $18.04M $16.65M 10/27/2021 $-1.39M
Enterprise Value: $51.24M $25.98M 10/28/1970 $-25.26M
Cash Flow: $4.06M $5.80M never $1.74M
Cash Flow Multiple: 17.08 7.36 never -9.72
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/27/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/27/2021 0.00%
Misc 10/27/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 996,000,000 996,000,000 10/27/2021 0
Shares (FD): 1,024,000,000 1,024,000,000 10/27/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 10/27/2021 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
60,000
10/27/2021 0
Production (Silver Eq Oz.): (guess) 
4,491,500
(guess) 
5,115,028
10/27/2021 623,528
Initial CapEx (Outstanding): $35.00M
50.52% of Mkt.Cap
$35.00M
82.1% of Mkt.Cap
10/27/2021 $0.00M
Funding Option: n/a n/a 10/27/2021 n/a
Documentation: none PRODUCER 06/30/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 10/27/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.45M 0.45M 10/27/2021 0.00M
Measured & Indicated: 1.20M 1.20M 10/27/2021 0.00M
Inferred: 0.80M 0.80M 10/27/2021 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.41M 0.41M 10/27/2021 0.00M
Measured & Indicated: 0.95M 0.95M 10/27/2021 0.00M
Inferred: 0.36M 0.36M 10/27/2021 0.00M
Reserves & Resources: 1.31M 1.31M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
60,000oz.
10/27/2021 0oz.
Cash Cost: $1,200 $1,200 10/27/2021 $0.00
Extra Operating Cost: $500 $500 10/27/2021 $0.00
Average Grade: 2.60 g/t 2.60 g/t 10/27/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/30/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 10/27/2021 0.00M
Annual Production: 80,000oz. 80,000oz. 10/27/2021 0oz.
Cash Cost: $1,000 $1,000 10/27/2021 $0
Extra Operating Cost: $500 $500 10/27/2021 $0
SILVER 10/27/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/27/2021 0.00M
Measured & Indicated: n/a n/a 10/27/2021 0.00M
Inferred: n/a n/a 10/27/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/27/2021 0.00M
Measured & Indicated: n/a n/a 10/27/2021 0.00M
Inferred: n/a n/a 10/27/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/27/2021 $0.00
Extra Operating Cost: n/a n/a 10/27/2021 $0.00
Average Grade: n/a n/a 10/27/2021 n/a
Recovery Rate: n/a n/a 10/27/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/27/2021 0.00M
Annual Production: n/a n/a 10/27/2021 n/a
Cash Cost: n/a n/a 10/27/2021 n/a
Extra Operating Cost: n/a n/a 10/27/2021 n/a

Property

Last Analysis Data  (10/27/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Davyhurst 100% (guess) 130,000 Both show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exploration Western Australia, Australia Mt Ida 100% (guess) n/a n/a show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Davyhurst 100% (guess) 130,000 Both show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exploration Western Australia, Australia Mt Ida 100% (guess) n/a n/a show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable
10/27/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.21M
Maximum Profit (Gold): $20.54M $29.34M n/a $8.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.54M $29.34M n/a $8.80M
Max Profit / Current MCap: 0.296 0.688 n/a 0.392
Max Profit Per Share (Gold): $0.02 $0.03 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.03 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $171.06 $105.26 n/a $-65.80
FD Mkt. Cap / Silver Eq.: $2.29 $1.23 n/a $-1.05
FD Mkt. Cap / Per Metal
as % Spot Price:
9.52% 5.73% n/a -3.79%
Measured &
Indicated
10/27/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.95M 0.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.82M
Maximum Profit (Gold): $47.93M $68.47M n/a $20.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $47.93M $68.47M n/a $20.54M
Max Profit / Current MCap: 0.692 1.606 n/a 0.914
Max Profit Per Share (Gold): $0.05 $0.07 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.07 n/a $0.02
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $73.31 $45.11 n/a $-28.20
FD Mkt. Cap / Silver Eq.: $0.98 $0.53 n/a $-0.45
FD Mkt. Cap / Per Metal
as % Spot Price:
4.08% 2.45% n/a -1.63%

Reserves &
Resources
10/27/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.31M 1.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.56M
Maximum Profit (Gold): $66.18M $94.55M n/a $28.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $66.18M $94.55M n/a $28.36M
Max Profit / Current MCap: 0.955 2.218 n/a 1.262
Max Profit Per Share (Gold): $0.06 $0.09 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.09 n/a $0.03
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $53.09 $32.67 n/a $-20.42
FD Mkt. Cap / Silver Eq.: $0.71 $0.38 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
2.95% 1.78% n/a -1.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×