Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ora Banda Mining Ltd

www: www.orabandamining.com.au   email: admin@orabandamining.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:OBM AUD
OTCMKTS:ESGFF USD

Description

Ora Banda Mining Ltd are a gold focused mid-tier producer with one producing mine in Australia and one exploration property. Currently they produce roughly 140koz. of gold per year. They have approximately 2.11Moz. of gold in the reserves and resources category of which 1.31Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1533.92M which is a fall of roughly 8% over the last one months. As of 10/08/2025 they have ~A$3M debt and ~A$54.72M cash. They have 1,884M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/08/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,658.60M $1,533.92M 10/08/2025 $-124.69M
MCap (OS): $1,561.72M $1,444.31M 10/08/2025 $-117.40M
Total Assets: $293.10M $289.49M 10/08/2025 $-3.61M
Total Liabilities: $104.21M $102.93M 10/08/2025 $-1.28M
Current Assets: $88.25M $87.16M 10/08/2025 $-1.09M
Current Liabilities: $80.93M $79.93M 10/08/2025 $-1.00M
Total Debt: $2.64M $2.61M 10/08/2025 $-0.03M
Cash: $55.40M $54.72M 10/08/2025 $-0.68M
Debt (Net): $-52.76M $-52.11M $0.65M
Enterprise Value: $1,605.84M $1,481.80M 12/15/2016 $-124.04M
Cash Flow: $234.85M $231.25M never $-3.60M
Cash Flow Multiple: 7.06 6.63 never -0.43
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/08/2025 n/a
Misc 10/08/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,883,735,631 1,883,735,631 10/08/2025 0
Shares (FD): 2,000,600,000 2,000,600,000 10/08/2025 0
Insider Ownership: 40% 40% 10/08/2025 n/a
Dividend (Annual): n/a n/a 10/08/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2021 10/08/2025 n/a
Production (Gold Eq Oz.): (guess) 
140,000		 (guess) 
140,000		 10/08/2025 0
Production (Silver Eq Oz.): (guess) 
11,587,633		 (guess) 
11,279,456		 10/08/2025 -308,176
Development Phase: Producer (Single Mine) Producer (Single Mine) 10/08/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 10/08/2025 0
Cash Flow Multiple: 15 15 10/08/2025 0.00

Resource Data

GOLD 10/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 10/08/2025 0.00M
Measured & Indicated: 1.31M 1.31M 10/08/2025 0.00M
Inferred: 0.80M 0.80M 10/08/2025 0.00M
Reserves & Resources: 2.11M 2.11M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.41M 0.41M 10/08/2025 0.00M
Measured & Indicated: 1.02M 1.02M 10/08/2025 0.00M
Inferred: 0.36M 0.36M 10/08/2025 0.00M
Reserves & Resources: 1.38M 1.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
140,000oz.		 (guess) 
140,000oz.		 10/08/2025 0oz.
Cash Cost: $1,600 $1,600 10/08/2025 $0.00
Extra Operating Cost: $750 $750 10/08/2025 $0.00
Total: $2,350 $2,350 10/08/2025 $0.00
Margin (Free Cash Flow): $1,678 (42%) $1,652 (41%) $-25.74
MCap / Production (AuEq): $11,847.17 $10,956.54 $-890.63
EV / Production (AuEq): $11,470.28 $10,584.30 $-885.98
G
R
A
D
E		 Underground (Avg): 2.60 g/t 2.60 g/t 10/08/2025 n/a
Open Pit (Avg): n/a 2.50 g/t 10/08/2025 2.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/08/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 10/08/2025 0.00M
Annual Production: 150,000oz. 150,000oz. 10/08/2025 0oz.
Cash Cost: $1,800 $1,800 10/08/2025 $0
Extra Operating Cost: $750 $750 10/08/2025 $0
SILVER 10/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/08/2025 0.00M
Measured & Indicated: n/a n/a 10/08/2025 0.00M
Inferred: n/a n/a 10/08/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/08/2025 0.00M
Measured & Indicated: n/a n/a 10/08/2025 0.00M
Inferred: n/a n/a 10/08/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/08/2025 $0.00
Extra Operating Cost: n/a n/a 10/08/2025 $0.00
Total: n/a n/a 10/08/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $143.14 $135.99 $-7.14
EV / Production (AgEq): $138.58 $131.37 $-7.21
G
R
A
D
E		 Underground (Avg): n/a n/a 10/08/2025 n/a
Open Pit (Avg): n/a n/a 10/08/2025 n/a
Recovery Rate: n/a n/a 10/08/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/08/2025 0.00M
Annual Production: n/a n/a 10/08/2025 n/a
Cash Cost: n/a n/a 10/08/2025 n/a
Extra Operating Cost: n/a n/a 10/08/2025 n/a

Property

Last Analysis Data  (10/08/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Davyhurst
100 190.00 30.00 show
About 7 to 10 open pits.

Most have small resources.

Drilling several.

Size: 130,000 ha
Exp Mt Ida
100 show
Only 150,000 oz of resources.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Davyhurst
100 190.00 30.00 show
About 7 to 10 open pits.

Most have small resources.

Drilling several.

Size: 130,000 ha
Exp Mt Ida
100 show
Only 150,000 oz of resources.

Profitability (by resource)

Proven &
Probable		 10/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.89M
Maximum Profit (Gold): $679.40M $668.97M n/a $-10.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $679.40M $668.97M n/a $-10.42M
Max Profit / Current MCap: 0.410 0.436 n/a 0.027
Max Profit Per Share (Gold): $0.34 $0.33 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.34 $0.33 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $4,095.32 $3,787.45 n/a $-307.87
FD MCap / Silver Eq.: $49.48 $47.01 n/a $-2.47
FD MCap / Per Metal
as % Spot Price:		 101.68% 94.64% n/a -7.04%
EV / Gold Eq.: $3,965.04 $3,658.77 n/a $-306.27
EV / Silver Eq.: $47.90 $45.41 n/a $-2.49
EV / Per Metal
as % Spot Price:		 98.45% 91.43% n/a -7.02%
Measured &
Indicated		 10/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.31M 1.31M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.25M
Maximum Profit (Gold): $1,718.13M $1,691.76M n/a $-26.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,718.13M $1,691.76M n/a $-26.36M
Max Profit / Current MCap: 1.036 1.103 n/a 0.067
Max Profit Per Share (Gold): $0.86 $0.85 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.86 $0.85 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,619.41 $1,497.67 n/a $-121.74
FD MCap / Silver Eq.: $19.57 $18.59 n/a $-0.98
FD MCap / Per Metal
as % Spot Price:		 40.21% 37.43% n/a -2.78%
EV / Gold Eq.: $1,567.90 $1,446.79 n/a $-121.11
EV / Silver Eq.: $18.94 $17.96 n/a $-0.99
EV / Per Metal
as % Spot Price:		 38.93% 36.15% n/a -2.78%

Reserves &
Resources		 10/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.11M 2.11M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.38M 1.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.05M
Maximum Profit (Gold): $2,322.04M $2,286.41M n/a $-35.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,322.04M $2,286.41M n/a $-35.63M
Max Profit / Current MCap: 1.400 1.491 n/a 0.091
Max Profit Per Share (Gold): $1.16 $1.14 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.16 $1.14 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,198.24 $1,108.16 n/a $-90.08
FD MCap / Silver Eq.: $14.48 $13.75 n/a $-0.72
FD MCap / Per Metal
as % Spot Price:		 29.75% 27.69% n/a -2.06%
EV / Gold Eq.: $1,160.12 $1,070.51 n/a $-89.61
EV / Silver Eq.: $14.02 $13.29 n/a $-0.73
EV / Per Metal
as % Spot Price:		 28.80% 26.75% n/a -2.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×