Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ora Banda Mining Ltd

www: www.orabandamining.com.au   email: admin@orabandamining.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:OBM AUD
OTCMKTS:ESGFF USD

Description

Ora Banda Mining Ltd are a gold focused mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1288.76M which is a rise of roughly 43% over the last eleven months. As of 10/15/2024 they have ~A$3M debt and ~A$56.07M cash. They have 1,884M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $903.40M $1,288.76M 05/19/2025
MCap (OS): $844.53M $1,213.47M 05/19/2025
Total Assets: $67.12M $66.75M 10/15/2024
Total Liabilities: $22.82M $22.70M 10/15/2024
Current Assets: $30.88M $56.07M 08/26/2025
Current Liabilities: $20.81M $20.69M 10/15/2024
Total Debt: $2.68M $2.67M 10/15/2024
Cash: $17.45M $56.07M 08/26/2025
Debt (Net): $-14.77M $-53.40M
Enterprise Value: $888.64M $1,235.35M 02/22/2009
Cash Flow: $74.65M $182.87M never
Cash Flow Multiple: 12.10 7.05 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/15/2024
Misc 10/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,864,056,386 1,883,735,631 05/19/2025
Shares (FD): 1,994,000,000 2,000,600,000 05/19/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a 01/01/2021 10/15/2024
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
140,000		 07/11/2025
Production (Silver Eq Oz.): (guess) 
5,910,323		 (guess) 
12,283,883		 07/11/2025
Development Phase: none Producer (Single Mine) 09/01/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 10/13/2023
Cash Flow Multiple: 12 15 05/19/2025

Resource Data

GOLD 10/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 10/15/2024
Measured & Indicated: 1.20M 1.20M 10/15/2024
Inferred: 0.80M 0.80M 10/15/2024
Reserves & Resources: 2.00M 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.41M 0.41M 10/15/2024
Measured & Indicated: 0.95M 0.95M 10/15/2024
Inferred: 0.36M 0.36M 10/15/2024
Reserves & Resources: 1.31M 1.31M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
140,000oz.		 07/11/2025
Cash Cost: $1,100 $1,600 08/26/2025
Extra Operating Cost: $500 $750 07/11/2025
Total: $1,600 $2,350 08/26/2025
Margin (Free Cash Flow): $1,066 (40%) $1,306 (36%)
MCap / Production (AuEq): $12,905.77 $9,205.40
EV / Production (AuEq): $12,694.82 $8,823.94
G
R
A
D
E		 Underground (Avg): n/a n/a 10/15/2024
Open Pit (Avg): n/a 2.50 g/t 10/15/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/01/2025
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 10/15/2024
Annual Production: 125,000oz. 150,000oz. 05/19/2025
Cash Cost: $1,000 $1,700 08/26/2025
Extra Operating Cost: $500 $750 07/11/2025
SILVER 10/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/15/2024
Measured & Indicated: n/a n/a 10/15/2024
Inferred: n/a n/a 10/15/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/15/2024
Measured & Indicated: n/a n/a 10/15/2024
Inferred: n/a n/a 10/15/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/15/2024
Extra Operating Cost: n/a n/a 10/15/2024
Total: n/a n/a 10/15/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $152.85 $104.91
EV / Production (AgEq): $150.35 $100.57
G
R
A
D
E		 Underground (Avg): n/a n/a 10/15/2024
Open Pit (Avg): n/a n/a 10/13/2023
Recovery Rate: n/a n/a 10/15/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/15/2024
Annual Production: n/a n/a 10/15/2024
Cash Cost: n/a n/a 10/15/2024
Extra Operating Cost: n/a n/a 10/15/2024

Property

Last Analysis Data  (10/15/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Davyhurst
100 show
About 7 to 10 open pits.

Most have small resources.

Drilling several.

Size: 130,000 ha
Exp Mt Ida
100 show
Only 150,000 oz of resources.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Davyhurst
100 show
About 7 to 10 open pits.

Most have small resources.

Drilling several.

Size: 130,000 ha
Exp Mt Ida
100 show
Only 150,000 oz of resources.

Profitability (by resource)

Proven &
Probable		 10/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.45M 0.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $431.89M $529.02M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $431.89M $529.02M n/a
Max Profit / Current MCap: 0.478 0.410 n/a
Max Profit Per Share (Gold): $0.22 $0.26 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.22 $0.26 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $2,230.63 $3,182.11 n/a
FD MCap / Silver Eq.: $26.42 $36.27 n/a
FD MCap / Per Metal
as % Spot Price:		 83.66% 87.03% n/a
EV / Gold Eq.: $2,194.17 $3,050.25 n/a
EV / Silver Eq.: $25.99 $34.76 n/a
EV / Per Metal
as % Spot Price:		 82.29% 83.43% n/a
Measured &
Indicated		 10/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.95M 0.95M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,007.75M $1,234.37M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,007.75M $1,234.37M n/a
Max Profit / Current MCap: 1.116 0.958 n/a
Max Profit Per Share (Gold): $0.51 $0.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.51 $0.62 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $955.98 $1,363.76 n/a
FD MCap / Silver Eq.: $11.32 $15.54 n/a
FD MCap / Per Metal
as % Spot Price:		 35.85% 37.30% n/a
EV / Gold Eq.: $940.36 $1,307.25 n/a
EV / Silver Eq.: $11.14 $14.90 n/a
EV / Per Metal
as % Spot Price:		 35.27% 35.75% n/a

Reserves &
Resources		 10/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.31M 1.31M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,391.65M $1,704.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,391.65M $1,704.60M n/a
Max Profit / Current MCap: 1.540 1.323 n/a
Max Profit Per Share (Gold): $0.70 $0.85 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.70 $0.85 n/a
Total Free Profit Per Share: $0.02 $0.00 n/a
FD MCap / Gold Eq.: $692.26 $987.55 n/a
FD MCap / Silver Eq.: $8.20 $11.26 n/a
FD MCap / Per Metal
as % Spot Price:		 25.96% 27.01% n/a
EV / Gold Eq.: $680.95 $946.63 n/a
EV / Silver Eq.: $8.06 $10.79 n/a
EV / Per Metal
as % Spot Price:		 25.54% 25.89% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×