Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:OBM
AUD
OTCMKTS:ESGFF
USD
Description
Ora Banda Mining Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$353.17M which is a rise of roughly 201% over the last six months. As of 10/13/2023 they have ~A$7M debt and ~A$21.51M cash. They have 1,702M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$117.43M
$353.17M
10/13/2023
$235.74M
Total Assets:
$63.92M
$65.17M
10/13/2023
$1.25M
Total Liabilities:
$21.73M
$22.16M
10/13/2023
$0.42M
Current Assets:
$29.40M
$29.98M
10/13/2023
$0.57M
Current Liabilities:
$19.82M
$20.20M
10/13/2023
$0.39M
Total Debt:
$7.03M
$7.17M
10/13/2023
$0.14M
Cash:
$21.09M
$21.51M
10/13/2023
$0.41M
Enterprise Value:
$103.36M
$338.83M
09/26/1980
$235.47M
Cash Flow:
$19.14M
$50.11M
never
$30.97M
Cash Flow Multiple:
6.14
7.05
never
0.91
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/13/2023
n/a
Misc
10/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,702,000,000
1,702,000,000
10/13/2023
0
Shares (FD):
1,837,000,000
1,837,000,000
10/13/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2021
10/13/2023
n/a
Production (Gold Eq Oz.):
(guess) 70,000
(guess) 70,000
10/13/2023
0
Production (Silver Eq Oz.) :
(guess) 5,982,573
(guess) 5,988,400
10/13/2023
5,827
Initial CapEx (Outstanding):
$35.00M29.81% of MCap
$35.00M9.91% of MCap
10/13/2023
$0.00M
Funding Option:
n/a
n/a
10/13/2023
n/a
Documentation:
none
PRODUCER
03/31/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
10/13/2023
0
Cash Flow Multiplier:
10
10
10/13/2023
0.00
Resource Data
GOLD
10/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
10/13/2023
0.00M
Measured & Indicated:
1.20M
1.20M
10/13/2023
0.00M
Inferred:
0.80M
0.80M
10/13/2023
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.41M
0.41M
10/13/2023
0.00M
Measured & Indicated:
0.95M
0.95M
10/13/2023
0.00M
Inferred:
0.36M
0.36M
10/13/2023
0.00M
Reserves & Resources:
1.31M
1.31M
never
0.00M
C U R R E N T
Annual Production:
(guess) 70,000oz.
(guess) 70,000oz.
10/13/2023
0oz.
Cash Cost:
$1,100
$1,100
10/13/2023
$0.00
Extra Operating Cost:
$500
$500
10/13/2023
$0.00
G R A D E
Underground (Avg):
2.60 g/t
n/a
03/24/2024
n/a
Open Pit (Avg):
n/a
2.00 g/t
03/24/2024
2.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/31/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
10/13/2023
0.00M
Annual Production:
80,000oz.
80,000oz.
10/13/2023
0oz.
Cash Cost:
$1,000
$1,000
10/13/2023
$0
Extra Operating Cost:
$500
$500
10/13/2023
$0
SILVER
10/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/13/2023
0.00M
Measured & Indicated:
n/a
n/a
10/13/2023
0.00M
Inferred:
n/a
n/a
10/13/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/13/2023
0.00M
Measured & Indicated:
n/a
n/a
10/13/2023
0.00M
Inferred:
n/a
n/a
10/13/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/13/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/13/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
10/13/2023
n/a
Open Pit (Avg):
n/a
n/a
10/13/2023
n/a
Recovery Rate:
n/a
n/a
10/13/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/13/2023
0.00M
Annual Production:
n/a
n/a
10/13/2023
n/a
Cash Cost:
n/a
n/a
10/13/2023
n/a
Extra Operating Cost:
n/a
n/a
10/13/2023
n/a
Property
Last Analysis Data (10/13/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Davyhurst
100% (guess)
130,000
Both
show
About 7 to 10 open pits.
Most have small resources.
Drilling several.
Exploration
Western Australia , Australia
Mt Ida
100% (guess)
n/a
n/a
show
Only 150,000 oz of resources.
Total Land Package Size (ha):
130,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Davyhurst
100% (guess)
130,000
Both
show
About 7 to 10 open pits.
Most have small resources.
Drilling several.
Exploration
Western Australia , Australia
Mt Ida
100% (guess)
n/a
n/a
show
Only 150,000 oz of resources.
Total Land Package Size (ha):
130,000
Profitability (by resource)
Proven & Probable
10/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.04M
P L A U S I B L E
Gold Eq. Oz.:
0.41M
0.41M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.03M
Maximum Profit (Gold):
$110.73M
$289.90M
n/a
$179.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$110.73M
$289.90M
n/a
$179.17M
Max Profit / Current MCap:
0.943
0.821
n/a
-0.122
Max Profit Per Share (Gold):
$0.06
$0.16
n/a
$0.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.06
$0.16
n/a
$0.10
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$289.94
$872.02
n/a
$582.08
FD MCap / Silver Eq.:
$3.39
$10.19
n/a
$6.80
FD MCap / Per Metal as % Spot Price:
15.48%
37.66%
n/a
22.18%
Measured & Indicated
10/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.10M
P L A U S I B L E
Gold Eq. Oz.:
0.95M
0.95M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.08M
Maximum Profit (Gold):
$258.36M
$676.43M
n/a
$418.07M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$258.36M
$676.43M
n/a
$418.07M
Max Profit / Current MCap:
2.200
1.915
n/a
-0.285
Max Profit Per Share (Gold):
$0.14
$0.37
n/a
$0.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.37
n/a
$0.23
Total Free Profit Per Share:
$0.04
$0.07
n/a
$0.03
FD MCap / Gold Eq.:
$124.26
$373.72
n/a
$249.46
FD MCap / Silver Eq.:
$1.45
$4.37
n/a
$2.91
FD MCap / Per Metal as % Spot Price:
6.63%
16.14%
n/a
9.50%
Reserves & Resources
10/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.17M
P L A U S I B L E
Gold Eq. Oz.:
1.31M
1.31M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.11M
Maximum Profit (Gold):
$356.79M
$934.12M
n/a
$577.33M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$356.79M
$934.12M
n/a
$577.33M
Max Profit / Current MCap:
3.038
2.645
n/a
-0.393
Max Profit Per Share (Gold):
$0.19
$0.51
n/a
$0.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.19
$0.51
n/a
$0.31
Total Free Profit Per Share:
$0.09
$0.21
n/a
$0.12
FD MCap / Gold Eq.:
$89.98
$270.63
n/a
$180.64
FD MCap / Silver Eq.:
$1.05
$3.16
n/a
$2.11
FD MCap / Per Metal as % Spot Price:
4.80%
11.69%
n/a
6.88%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6392
AUD 0.6517
04/24/2024
Spot Gold:
$1,873.40
$2,315.80
04/24/2024
$442.40
Spot Silver:
$21.92
$27.07
04/24/2024
$5.15
Gold:Silver Ratio:
85.47
85.55
04/24/2024
0.08
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: