Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:OBM
AUD
OTCMKTS:ESGFF
USD
Description
Ora Banda Mining Ltd are a gold focused junior near-term producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$211.7M which is a rise of roughly 8% over the last three months. As of 10/26/2020 they have no debt and ~A$42.49M cash. They have 838M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$195.32M
$211.70M
10/26/2020
$16.38M
Total Assets:
$42.76M
$46.35M
10/26/2020
$3.59M
Total Liabilities:
$12.12M
$13.13M
10/26/2020
$1.02M
Current Assets:
$39.20M
$42.49M
10/26/2020
$3.29M
Current Liabilities:
$0.71M
$0.77M
10/26/2020
$0.06M
Total Debt:
$0.00M
$0.00M
10/26/2020
$0.00M
Cash:
$39.20M
$42.49M
10/26/2020
$3.29M
Enterprise Value:
$156.12M
$169.21M
05/13/1975
$13.09M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/26/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/26/2020
0.00%
Misc
10/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
838,000,000
838,000,000
10/26/2020
0
Shares (FD):
870,000,000
870,000,000
10/26/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2021
10/26/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/26/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/26/2020
0
Initial CapEx (Outstanding):
$35.00M17.92% of Mkt.Cap
$35.00M16.53% of Mkt.Cap
10/26/2020
$0.00M
Funding Option:
n/a
n/a
10/26/2020
n/a
Documentation:
none
FS
10/26/2020
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
10/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
10/26/2020
0.00M
Measured & Indicated:
1.20M
1.20M
10/26/2020
0.00M
Inferred:
0.80M
0.80M
10/26/2020
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.41M
0.41M
10/26/2020
0.00M
Measured & Indicated:
0.95M
0.95M
10/26/2020
0.00M
Inferred:
0.36M
0.36M
10/26/2020
0.00M
Reserves & Resources:
1.31M
1.31M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/26/2020
$0.00
Extra Operating Cost:
n/a
n/a
10/26/2020
$0.00
Average Grade:
2.60 g/t
2.60 g/t
10/26/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/26/2020
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
10/26/2020
0.00M
Annual Production:
80,000oz.
80,000oz.
10/26/2020
0oz.
Cash Cost:
$800
$800
10/26/2020
$0
Extra Operating Cost:
$400
$400
10/26/2020
$0
SILVER
10/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/26/2020
0.00M
Measured & Indicated:
n/a
n/a
10/26/2020
0.00M
Inferred:
n/a
n/a
10/26/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/26/2020
0.00M
Measured & Indicated:
n/a
n/a
10/26/2020
0.00M
Inferred:
n/a
n/a
10/26/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/26/2020
$0.00
Extra Operating Cost:
n/a
n/a
10/26/2020
$0.00
Average Grade:
n/a
n/a
10/26/2020
n/a
Recovery Rate:
n/a
n/a
10/26/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/26/2020
0.00M
Annual Production:
n/a
n/a
10/26/2020
n/a
Cash Cost:
n/a
n/a
10/26/2020
n/a
Extra Operating Cost:
n/a
n/a
10/26/2020
n/a
Property
Last Analysis Data (10/26/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Davyhurst
100% (guess)
130,000
Both
show
About 7 to 10 open pits.
Most have small resources.
Drilling several.
Exploration
Western Australia , Australia
Mt Ida
100% (guess)
n/a
n/a
show
Only 150,000 oz of resources.
Total Land Package Size (ha):
130,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Davyhurst
100% (guess)
130,000
Both
show
About 7 to 10 open pits.
Most have small resources.
Drilling several.
Exploration
Western Australia , Australia
Mt Ida
100% (guess)
n/a
n/a
show
Only 150,000 oz of resources.
Total Land Package Size (ha):
130,000
Profitability (by resource)
Proven & Probable
10/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.53M
P L A U S I B L E
Gold Eq. Oz.:
0.41M
0.41M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.27M
Maximum Profit (Gold):
$248.59M
$232.12M
n/a
$-16.48M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$248.59M
$232.12M
n/a
$-16.48M
Max Profit / Current MCap:
1.273
1.096
n/a
-0.176
Max Profit Per Share (Gold):
$0.29
$0.27
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.29
$0.27
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$482.27
$522.71
n/a
$40.45
FD Mkt. Cap / Silver Eq.:
$6.15
$7.18
n/a
$1.03
FD Mkt. Cap / Per Metal as % Spot Price:
25.36%
28.18%
n/a
2.82%
Measured & Indicated
10/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.74M
P L A U S I B L E
Gold Eq. Oz.:
0.95M
0.95M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.31M
Maximum Profit (Gold):
$580.05M
$541.60M
n/a
$-38.45M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$580.05M
$541.60M
n/a
$-38.45M
Max Profit / Current MCap:
2.970
2.558
n/a
-0.411
Max Profit Per Share (Gold):
$0.67
$0.62
n/a
$-0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.67
$0.62
n/a
$-0.04
Total Free Profit Per Share:
$0.35
$0.31
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$206.69
$224.02
n/a
$17.33
FD Mkt. Cap / Silver Eq.:
$2.63
$3.08
n/a
$0.44
FD Mkt. Cap / Per Metal as % Spot Price:
10.87%
12.08%
n/a
1.21%
Reserves & Resources
10/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-11.23M
P L A U S I B L E
Gold Eq. Oz.:
1.31M
1.31M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.33M
Maximum Profit (Gold):
$801.03M
$747.93M
n/a
$-53.10M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$801.03M
$747.93M
n/a
$-53.10M
Max Profit / Current MCap:
4.101
3.533
n/a
-0.568
Max Profit Per Share (Gold):
$0.92
$0.86
n/a
$-0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.92
$0.86
n/a
$-0.06
Total Free Profit Per Share:
$0.61
$0.54
n/a
$-0.06
FD Mkt. Cap / Gold Eq.:
$149.67
$162.22
n/a
$12.55
FD Mkt. Cap / Silver Eq.:
$1.91
$2.23
n/a
$0.32
FD Mkt. Cap / Per Metal as % Spot Price:
7.87%
8.75%
n/a
0.87%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7127
AUD 0.7725
01/23/2021
Spot Gold:
$1,901.50
$1,855.00
01/23/2021
$-46.50
Spot Silver:
$24.24
$25.47
01/23/2021
$1.23
Gold:Silver Ratio:
78.44
72.83
01/23/2021
-5.61
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: