Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Ora Banda Mining Ltd

www: www.orabandamining.com.au   email: admin@orabandamining.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:OBM AUD
OTCMKTS:ESGFF USD

Description

Ora Banda Mining Ltd are a gold focused mid-tier producer with one producing mine in Australia and one exploration property. Currently they produce roughly 140koz. of gold per year. They have approximately 2.11Moz. of gold in the reserves and resources category of which 1.31Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1782.42M which is a rise of roughly 7% over the last two months. As of 10/08/2025 they have ~A$3M debt and ~A$55.85M cash. They have 1,884M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,658.60M $1,782.42M 10/08/2025
MCap (OS): $1,561.72M $1,678.30M 10/08/2025
Total Assets: $293.10M $295.47M 10/08/2025
Total Liabilities: $104.21M $105.05M 10/08/2025
Current Assets: $88.25M $88.96M 10/08/2025
Current Liabilities: $80.93M $81.58M 10/08/2025
Total Debt: $2.64M $2.66M 10/08/2025
Cash: $55.40M $55.85M 10/08/2025
Debt (Net): $-52.76M $-53.19M
Enterprise Value: $1,605.84M $1,729.23M 10/18/2024
Cash Flow: $234.85M $273.36M never
Cash Flow Multiple: 7.06 6.52 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/08/2025
Misc 10/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,883,735,631 1,883,735,631 10/08/2025
Shares (FD): 2,000,600,000 2,000,600,000 10/08/2025
Insider Ownership: 40% 40% 10/08/2025
Dividend (Annual): n/a n/a 10/08/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a 01/01/2021 10/08/2025
Production (Gold Eq Oz.): (guess) 
140,000		 (guess) 
140,000		 10/08/2025
Production (Silver Eq Oz.): (guess) 
11,587,633		 (guess) 
9,536,979		 10/08/2025
Development Phase: Producer (Single Mine) Producer (Single Mine) 10/08/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 10/08/2025
Cash Flow Multiple: 15 15 10/08/2025

Resource Data

GOLD 10/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 10/08/2025
Measured & Indicated: 1.31M 1.31M 10/08/2025
Inferred: 0.80M 0.80M 10/08/2025
Reserves & Resources: 2.11M 2.11M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.41M 0.41M 10/08/2025
Measured & Indicated: 1.02M 1.02M 10/08/2025
Inferred: 0.36M 0.36M 10/08/2025
Reserves & Resources: 1.38M 1.38M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
140,000oz.		 (guess) 
140,000oz.		 10/08/2025
Cash Cost: $1,600 $1,600 10/08/2025
Extra Operating Cost: $750 $750 10/08/2025
Total: $2,350 $2,350 10/08/2025
Margin (Free Cash Flow): $1,678 (42%) $1,953 (45%)
MCap / Production (AuEq): $11,847.17 $12,731.56
EV / Production (AuEq): $11,470.28 $12,351.63
G
R
A
D
E		 Underground (Avg): 2.60 g/t 2.60 g/t 10/08/2025
Open Pit (Avg): n/a 2.50 g/t 10/08/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/08/2025
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 10/08/2025
Annual Production: 150,000oz. 150,000oz. 10/08/2025
Cash Cost: $1,800 $1,800 10/08/2025
Extra Operating Cost: $750 $750 10/08/2025
SILVER 10/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/08/2025
Measured & Indicated: n/a n/a 10/08/2025
Inferred: n/a n/a 10/08/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/08/2025
Measured & Indicated: n/a n/a 10/08/2025
Inferred: n/a n/a 10/08/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/08/2025
Extra Operating Cost: n/a n/a 10/08/2025
Total: n/a n/a 10/08/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $143.14 $186.90
EV / Production (AgEq): $138.58 $181.32
G
R
A
D
E		 Underground (Avg): n/a n/a 10/08/2025
Open Pit (Avg): n/a n/a 10/08/2025
Recovery Rate: n/a n/a 10/08/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/08/2025
Annual Production: n/a n/a 10/08/2025
Cash Cost: n/a n/a 10/08/2025
Extra Operating Cost: n/a n/a 10/08/2025

Property

Last Analysis Data  (10/08/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Davyhurst
100 190.00 30.00 show
About 7 to 10 open pits.

Most have small resources.

Drilling several.

Size: 130,000 ha
Exp Mt Ida
100 show
Only 150,000 oz of resources.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Davyhurst
100 190.00 30.00 show
About 7 to 10 open pits.

Most have small resources.

Drilling several.

Size: 130,000 ha
Exp Mt Ida
100 show
Only 150,000 oz of resources.

Profitability (by resource)

Proven &
Probable		 10/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.45M 0.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $679.40M $790.78M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $679.40M $790.78M n/a
Max Profit / Current MCap: 0.410 0.444 n/a
Max Profit Per Share (Gold): $0.34 $0.40 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.34 $0.40 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $4,095.32 $4,401.03 n/a
FD MCap / Silver Eq.: $49.48 $64.61 n/a
FD MCap / Per Metal
as % Spot Price:		 101.68% 102.29% n/a
EV / Gold Eq.: $3,965.04 $4,269.70 n/a
EV / Silver Eq.: $47.90 $62.68 n/a
EV / Per Metal
as % Spot Price:		 98.45% 99.24% n/a
Measured &
Indicated		 10/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.31M 1.31M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,718.13M $1,999.79M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,718.13M $1,999.79M n/a
Max Profit / Current MCap: 1.036 1.122 n/a
Max Profit Per Share (Gold): $0.86 $1.00 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.86 $1.00 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,619.41 $1,740.30 n/a
FD MCap / Silver Eq.: $19.57 $25.55 n/a
FD MCap / Per Metal
as % Spot Price:		 40.21% 40.45% n/a
EV / Gold Eq.: $1,567.90 $1,688.37 n/a
EV / Silver Eq.: $18.94 $24.78 n/a
EV / Per Metal
as % Spot Price:		 38.93% 39.24% n/a

Reserves &
Resources		 10/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.11M 2.11M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.38M 1.38M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,322.04M $2,702.71M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,322.04M $2,702.71M n/a
Max Profit / Current MCap: 1.400 1.516 n/a
Max Profit Per Share (Gold): $1.16 $1.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.16 $1.35 n/a
Total Free Profit Per Share: $0.00 $0.01 n/a
FD MCap / Gold Eq.: $1,198.24 $1,287.69 n/a
FD MCap / Silver Eq.: $14.48 $18.90 n/a
FD MCap / Per Metal
as % Spot Price:		 29.75% 29.93% n/a
EV / Gold Eq.: $1,160.12 $1,249.26 n/a
EV / Silver Eq.: $14.02 $18.34 n/a
EV / Per Metal
as % Spot Price:		 28.80% 29.04% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults