Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

O3 Mining Inc

www: o3mining.ca   email: info@o3mining.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:OIII CAD
OTCMKTS:OIIIF USD

Description

O3 Mining Inc are a gold focused junior, late stage developer with four exploration properties in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$98.63M which is a fall of roughly 2% over the last nine months. As of 08/06/2023 they have no debt and ~C$10.85M cash. They have 75M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/06/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $100.55M $98.63M 08/06/2023 $-1.92M
Total Assets: $97.24M $94.07M 08/06/2023 $-3.17M
Total Liabilities: $2.99M $2.89M 08/06/2023 $-0.10M
Current Assets: $56.10M $54.27M 08/06/2023 $-1.83M
Current Liabilities: $2.99M $2.89M 08/06/2023 $-0.10M
Total Debt: $0.00M $0.00M 08/06/2023 $0.00M
Cash: $11.22M $10.85M 08/06/2023 $-0.37M
Enterprise Value: $89.33M $87.77M 10/12/1972 $-1.55M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/06/2023 n/a
Misc 08/06/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 75,000,000 75,000,000 08/06/2023 0
Shares (FD): 94,000,000 94,000,000 08/06/2023 0
Insider Ownership: n/a 30% 11/19/2023 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 08/06/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/06/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/06/2023 0
Initial CapEx (Outstanding): $200.00M
198.91% of MCap
$200.00M
202.78% of MCap
08/06/2023 $0.00M
Funding Option: n/a n/a 08/06/2023 n/a
Documentation: none PEA 11/19/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.1
Developer: Likely Path to Production
09/14/2023 0
Cash Flow Multiplier: 3 4 09/14/2023 1.00

Resource Data

GOLD 08/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/06/2023 0.00M
Measured & Indicated: 3.00M 3.00M 08/06/2023 0.00M
Inferred: 1.00M 1.00M 08/06/2023 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/06/2023 0.00M
Measured & Indicated: 2.04M 2.04M 08/06/2023 0.00M
Inferred: 0.43M 0.43M 08/06/2023 0.00M
Reserves & Resources: 2.47M 2.47M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/06/2023 $0.00
Extra Operating Cost: n/a n/a 08/06/2023 $0.00
G
R
A
D
E
Underground (Avg): 1.10 g/t n/a 08/06/2023 n/a
Open Pit (Avg): n/a 1.10 g/t 08/06/2023 1.10 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 3.50M 3.50M 08/06/2023 0.00M
Annual Production: 150,000oz. 175,000oz. 09/14/2023 25,000oz.
Cash Cost: $950 $950 08/06/2023 $0
Extra Operating Cost: $550 $550 08/06/2023 $0
SILVER 08/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/06/2023 0.00M
Measured & Indicated: n/a n/a 08/06/2023 0.00M
Inferred: n/a n/a 08/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/06/2023 0.00M
Measured & Indicated: n/a n/a 08/06/2023 0.00M
Inferred: n/a n/a 08/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/06/2023 $0.00
Extra Operating Cost: n/a n/a 08/06/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/06/2023 n/a
Open Pit (Avg): n/a n/a 08/06/2023 n/a
Recovery Rate: n/a n/a 08/06/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/06/2023 0.00M
Annual Production: n/a n/a 08/06/2023 n/a
Cash Cost: n/a n/a 08/06/2023 n/a
Extra Operating Cost: n/a n/a 08/06/2023 n/a

Property

Last Analysis Data  (08/06/2023)
Stage Name Owned Au Ag Cu Notes
Exp Alpha 100% show
1 million oz deposit. Growing in size.
1400 tpd mill optioned.
Exp East Cadillac 100% show
Early Exploration.
Exp Kinebik 100% show
Early Exploration.
Exp Marban 100% show
Early Exploration.
Total Land Package Size (ha): 7,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Alpha 100% show
1 million oz deposit. Growing in size.
1400 tpd mill optioned.
Exp East Cadillac 100% show
Early Exploration.
Exp Kinebik 100% show
Early Exploration.
Exp Marban 100% show
Early Exploration.
Total Land Package Size (ha): 7,700  

Profitability (by resource)

Proven &
Probable
08/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.04M 2.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.74M
Maximum Profit (Gold): $901.88M $1,777.25M n/a $875.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $901.88M $1,777.25M n/a $875.36M
Max Profit / Current MCap: 8.970 18.020 n/a 9.050
Max Profit Per Share (Gold): $9.59 $18.91 n/a $9.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.59 $18.91 n/a $9.31
Total Free Profit Per Share: $8.16 $17.46 n/a $9.29
FD MCap / Gold Eq.: $49.29 $48.35 n/a $-0.94
FD MCap / Silver Eq.: $0.60 $0.58 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:
2.54% 2.04% n/a -0.50%

Reserves &
Resources
08/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.47M 2.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.31M
Maximum Profit (Gold): $1,089.78M $2,147.51M n/a $1,057.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,089.78M $2,147.51M n/a $1,057.73M
Max Profit / Current MCap: 10.838 21.774 n/a 10.935
Max Profit Per Share (Gold): $11.59 $22.85 n/a $11.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.59 $22.85 n/a $11.25
Total Free Profit Per Share: $10.16 $21.40 n/a $11.23
FD MCap / Gold Eq.: $40.79 $40.01 n/a $-0.78
FD MCap / Silver Eq.: $0.50 $0.48 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:
2.10% 1.69% n/a -0.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×