Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

O3 Mining Inc

www: o3mining.ca   email: info@o3mining.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:OIII CAD
OTCMKTS:OIIIF USD

Description

O3 Mining Inc are a gold focused junior, late stage development company with four exploration properties in Canada. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$117.81M which is a fall of roughly 4% over the last nine months. As of 08/23/2021 they have no debt and ~C$38.75M cash. They have 60M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/23/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $123.26M $117.81M 08/23/2021 $-5.45M
Total Assets: $129.27M $127.89M 08/23/2021 $-1.39M
Total Liabilities: $3.13M $3.10M 08/23/2021 $-0.03M
Current Assets: $39.17M $38.75M 08/23/2021 $-0.42M
Current Liabilities: $3.13M $3.10M 08/23/2021 $-0.03M
Total Debt: $0.00M $0.00M 08/23/2021 $0.00M
Cash: $39.17M $38.75M 08/23/2021 $-0.42M
Enterprise Value: $84.08M $79.06M 07/03/1972 $-5.03M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/23/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/23/2021 0.00%
Misc 08/23/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 60,311,000 60,311,000 08/23/2021 0
Shares (FD): 76,000,000 76,000,000 08/23/2021 0
Insider Ownership: n/a 37% 08/23/2021 37%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 08/23/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/23/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/23/2021 0
Initial CapEx (Outstanding): $200.00M
162.26% of Mkt.Cap		 $200.00M
169.76% of Mkt.Cap 		08/23/2021 $0.00M
Funding Option: n/a n/a 08/23/2021 n/a
Documentation: none PEA 08/23/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/23/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/23/2021 0.00M
Measured & Indicated: 2.50M 2.50M 08/23/2021 0.00M
Inferred: 1.00M 1.00M 08/23/2021 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/23/2021 0.00M
Measured & Indicated: 1.70M 1.70M 08/23/2021 0.00M
Inferred: 0.43M 0.43M 08/23/2021 0.00M
Reserves & Resources: 2.13M 2.13M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2021 $0.00
Extra Operating Cost: n/a n/a 08/23/2021 $0.00
Average Grade: 1.10 g/t 1.10 g/t 08/23/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/23/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 08/23/2021 0.00M
Annual Production: 100,000oz. 100,000oz. 08/23/2021 0oz.
Cash Cost: $800 $800 08/23/2021 $0
Extra Operating Cost: $450 $450 08/23/2021 $0
SILVER 08/23/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/23/2021 0.00M
Measured & Indicated: n/a n/a 08/23/2021 0.00M
Inferred: n/a n/a 08/23/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/23/2021 0.00M
Measured & Indicated: n/a n/a 08/23/2021 0.00M
Inferred: n/a n/a 08/23/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2021 $0.00
Extra Operating Cost: n/a n/a 08/23/2021 $0.00
Average Grade: n/a n/a 08/23/2021 n/a
Recovery Rate: n/a n/a 08/23/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/23/2021 0.00M
Annual Production: n/a n/a 08/23/2021 n/a
Cash Cost: n/a n/a 08/23/2021 n/a
Extra Operating Cost: n/a n/a 08/23/2021 n/a

Property

Last Analysis Data  (08/23/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Alpha 100% (guess) 7,700 n/a show
1 million oz deposit. Growing in size.
1400 tpd mill optioned.
Exploration Quebec, Canada East Cadillac 100% (guess) n/a n/a show
Early Exploration.
Exploration Quebec, Canada Kinebik 100% (guess) n/a n/a show
Early Exploration.
Exploration Quebec, Canada Marban 100% (guess) n/a n/a show
Early Exploration.
Total Land Package Size (ha): 7,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Alpha 100% (guess) 7,700 n/a show
1 million oz deposit. Growing in size.
1400 tpd mill optioned.
Exploration Quebec, Canada East Cadillac 100% (guess) n/a n/a show
Early Exploration.
Exploration Quebec, Canada Kinebik 100% (guess) n/a n/a show
Early Exploration.
Exploration Quebec, Canada Marban 100% (guess) n/a n/a show
Early Exploration.
Total Land Package Size (ha): 7,700  

Profitability (by resource)

Proven &
Probable		 08/23/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/23/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.97M
Maximum Profit (Gold): $658.67M $685.44M n/a $26.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $658.67M $685.44M n/a $26.78M
Max Profit / Current MCap: 5.344 5.818 n/a 0.474
Max Profit Per Share (Gold): $8.67 $9.02 n/a $0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.67 $9.02 n/a $0.35
Total Free Profit Per Share: $6.60 $7.02 n/a $0.42
FD Mkt. Cap / Gold Eq.: $72.50 $69.30 n/a $-3.20
FD Mkt. Cap / Silver Eq.: $0.95 $0.82 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.02% 3.80% n/a -0.22%

Reserves &
Resources		 08/23/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.71M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.13M 2.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.22M
Maximum Profit (Gold): $823.33M $856.80M n/a $33.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $823.33M $856.80M n/a $33.47M
Max Profit / Current MCap: 6.680 7.273 n/a 0.593
Max Profit Per Share (Gold): $10.83 $11.27 n/a $0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.83 $11.27 n/a $0.44
Total Free Profit Per Share: $8.76 $9.27 n/a $0.51
FD Mkt. Cap / Gold Eq.: $58.00 $55.44 n/a $-2.56
FD Mkt. Cap / Silver Eq.: $0.76 $0.66 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.22% 3.04% n/a -0.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×