Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:OIII
CAD
OTCMKTS:OIIIF
USD
Description
O3 Mining Inc are a gold focused junior, late stage development company with four exploration properties in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$110.62M which is a rise of roughly 10% over the last four months. As of 08/06/2023 they have no debt and ~C$11.03M cash. They have 75M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$100.55M
$110.62M
08/06/2023
$10.08M
Total Assets:
$97.24M
$95.62M
08/06/2023
$-1.62M
Total Liabilities:
$2.99M
$2.94M
08/06/2023
$-0.05M
Current Assets:
$56.10M
$55.16M
08/06/2023
$-0.94M
Current Liabilities:
$2.99M
$2.94M
08/06/2023
$-0.05M
Total Debt:
$0.00M
$0.00M
08/06/2023
$0.00M
Cash:
$11.22M
$11.03M
08/06/2023
$-0.19M
Enterprise Value:
$89.33M
$99.59M
02/26/1973
$10.26M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/06/2023
n/a
Misc
08/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
75,000,000
75,000,000
08/06/2023
0
Shares (FD):
94,000,000
94,000,000
08/06/2023
0
Insider Ownership:
n/a
30%
11/19/2023
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
08/06/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/06/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/06/2023
0
Initial CapEx (Outstanding):
$200.00M198.91% of MCap
$200.00M180.79% of MCap
08/06/2023
$0.00M
Funding Option:
n/a
n/a
08/06/2023
n/a
Documentation:
none
PEA
11/19/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.1Developer: Likely Path to Production
09/14/2023
0
Cash Flow Multiplier:
3
4
09/14/2023
1.00
Resource Data
GOLD
08/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/06/2023
0.00M
Measured & Indicated:
3.00M
3.00M
08/06/2023
0.00M
Inferred:
1.00M
1.00M
08/06/2023
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/06/2023
0.00M
Measured & Indicated:
2.04M
2.04M
08/06/2023
0.00M
Inferred:
0.43M
0.43M
08/06/2023
0.00M
Reserves & Resources:
2.47M
2.47M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/06/2023
$0.00
Average Grade:
1.10 g/t
1.10 g/t
08/06/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
08/06/2023
0.00M
Annual Production:
150,000oz.
175,000oz.
09/14/2023
25,000oz.
Cash Cost:
$950
$950
08/06/2023
$0
Extra Operating Cost:
$550
$550
08/06/2023
$0
SILVER
08/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/06/2023
0.00M
Measured & Indicated:
n/a
n/a
08/06/2023
0.00M
Inferred:
n/a
n/a
08/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/06/2023
0.00M
Measured & Indicated:
n/a
n/a
08/06/2023
0.00M
Inferred:
n/a
n/a
08/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/06/2023
$0.00
Average Grade:
n/a
n/a
08/06/2023
n/a
Recovery Rate:
n/a
n/a
08/06/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/06/2023
0.00M
Annual Production:
n/a
n/a
08/06/2023
n/a
Cash Cost:
n/a
n/a
08/06/2023
n/a
Extra Operating Cost:
n/a
n/a
08/06/2023
n/a
Property
Last Analysis Data (08/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Alpha
100% (guess)
7,700
n/a
show
1 million oz deposit. Growing in size.
1400 tpd mill optioned.
Exploration
Quebec , Canada
East Cadillac
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Quebec , Canada
Kinebik
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Quebec , Canada
Marban
100% (guess)
n/a
n/a
show
Early Exploration.
Total Land Package Size (ha):
7,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Alpha
100% (guess)
7,700
n/a
show
1 million oz deposit. Growing in size.
1400 tpd mill optioned.
Exploration
Quebec , Canada
East Cadillac
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Quebec , Canada
Kinebik
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Quebec , Canada
Marban
100% (guess)
n/a
n/a
show
Early Exploration.
Total Land Package Size (ha):
7,700
Profitability (by resource)
Proven & Probable
08/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.31M
P L A U S I B L E
Gold Eq. Oz.:
2.04M
2.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.93M
Maximum Profit (Gold):
$901.88M
$1,101.80M
n/a
$199.92M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$901.88M
$1,101.80M
n/a
$199.92M
Max Profit / Current MCap:
8.970
9.960
n/a
0.990
Max Profit Per Share (Gold):
$9.59
$11.72
n/a
$2.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.59
$11.72
n/a
$2.13
Total Free Profit Per Share:
$8.16
$10.12
n/a
$1.96
FD MCap / Gold Eq.:
$49.29
$54.23
n/a
$4.94
FD MCap / Silver Eq.:
$0.60
$0.67
n/a
$0.07
FD MCap / Per Metal as % Spot Price:
2.54%
2.66%
n/a
0.12%
Reserves & Resources
08/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.74M
P L A U S I B L E
Gold Eq. Oz.:
2.47M
2.47M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.54M
Maximum Profit (Gold):
$1,089.78M
$1,331.35M
n/a
$241.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,089.78M
$1,331.35M
n/a
$241.57M
Max Profit / Current MCap:
10.838
12.035
n/a
1.197
Max Profit Per Share (Gold):
$11.59
$14.16
n/a
$2.57
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.59
$14.16
n/a
$2.57
Total Free Profit Per Share:
$10.16
$12.56
n/a
$2.40
FD MCap / Gold Eq.:
$40.79
$44.88
n/a
$4.09
FD MCap / Silver Eq.:
$0.50
$0.55
n/a
$0.06
FD MCap / Per Metal as % Spot Price:
2.10%
2.20%
n/a
0.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7480
CAD 0.7355
12/01/2023
Spot Gold:
$1,942.10
$2,040.10
12/01/2023
$98.00
Spot Silver:
$23.59
$25.22
12/01/2023
$1.63
Gold:Silver Ratio:
82.33
80.89
12/01/2023
-1.44
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: