Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AAG
CAD
OTCMKTS:AAGFF
USD
Description
Aftermath Silver are a silver focused junior, late stage development company with one mine in development in Peru and two exploration properties. They have approximately 170Moz. of silver in the reserves and resources category of which 120Moz. are in the measured and indicated category. They have a market capitalisation of ~$33.53M which is a fall of roughly 27% over the last five months. As of 12/14/2021 they have no debt and ~$8M cash. They have 136M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$45.79M
$33.53M
12/14/2021
$-12.25M
Total Assets:
$15.00M
$15.00M
12/14/2021
$0.00M
Total Liabilities:
$2.00M
$2.00M
12/14/2021
$0.00M
Current Assets:
$8.00M
$8.00M
12/14/2021
$0.00M
Current Liabilities:
$2.00M
$2.00M
12/14/2021
$0.00M
Total Debt:
$0.00M
$0.00M
12/14/2021
$0.00M
Cash:
$8.00M
$8.00M
12/14/2021
$0.00M
Enterprise Value:
$37.79M
$25.53M
10/23/1970
$-12.25M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/14/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/14/2021
0.00%
Misc
12/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
135,638,000
135,638,000
12/14/2021
0
Shares (FD):
163,268,000
163,268,000
12/14/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
12/14/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/14/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/14/2021
0
Initial CapEx (Outstanding):
n/a
n/a
12/14/2021
n/a
Funding Option:
n/a
n/a
12/14/2021
n/a
Documentation:
none
none
12/15/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/14/2021
0.00M
Measured & Indicated:
n/a
n/a
12/14/2021
0.00M
Inferred:
n/a
n/a
12/14/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/14/2021
0.00M
Measured & Indicated:
n/a
n/a
12/14/2021
0.00M
Inferred:
n/a
n/a
12/14/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/14/2021
$0.00
Extra Operating Cost:
n/a
n/a
12/14/2021
$0.00
Average Grade:
n/a
n/a
12/14/2021
n/a
Recovery Rate:
n/a
n/a
12/14/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/14/2021
0.00M
Annual Production:
n/a
n/a
12/14/2021
n/a
Cash Cost:
n/a
n/a
12/14/2021
n/a
Extra Operating Cost:
n/a
n/a
12/14/2021
n/a
SILVER
12/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/14/2021
0.00M
Measured & Indicated:
120.00M
120.00M
12/14/2021
0.00M
Inferred:
50.00M
50.00M
12/14/2021
0.00M
Reserves & Resources:
170.00M
170.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/14/2021
0.00M
Measured & Indicated:
76.80M
76.80M
12/14/2021
0.00M
Inferred:
20.00M
20.00M
12/14/2021
0.00M
Reserves & Resources:
96.80M
96.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/14/2021
$0.00
Extra Operating Cost:
n/a
n/a
12/14/2021
$0.00
Average Grade:
100.00 g/t
100.00 g/t
12/14/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/15/2021
0.00%
F U T U R E
Proven & Probable:
100.00M
100.00M
12/14/2021
0.00M
Annual Production:
5,000,000oz.
5,000,000oz.
12/14/2021
0oz.
Cash Cost:
$13.00
$13.00
12/14/2021
$0.00
Extra Operating Cost:
$7.00
$7.00
12/14/2021
$0.00
Property
Last Analysis Data (12/14/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Cachinal
100% (guess)
n/a
n/a
show
20 million oz (100 gpt)
Exploration
Chile , Chile
Challacollo
100% (guess)
30,000
Both
show
37 million oz resource (180 gpt)
5% NSR
Needs a PEA.
Development
Peru , Peru
Berenguela
100% (guess)
6,500
Open Pit
show
125 million oz at 90 gpt
Total Land Package Size (ha):
36,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Cachinal
100% (guess)
n/a
n/a
show
20 million oz (100 gpt)
Exploration
Chile , Chile
Challacollo
100% (guess)
30,000
Both
show
37 million oz resource (180 gpt)
5% NSR
Needs a PEA.
Development
Peru , Peru
Berenguela
100% (guess)
6,500
Open Pit
show
125 million oz at 90 gpt
Total Land Package Size (ha):
36,500
Profitability (by resource)
Proven & Probable
12/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.06M
Total (Silver Eq. Oz.):
120.00M
120.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.04M
Silver Eq. Oz.:
76.80M
76.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$103.22M
$93.54M
n/a
$-9.68M
Total Maximum Profit:
$103.22M
$93.54M
n/a
$-9.68M
Max Profit / Current MCap:
2.254
2.789
n/a
0.535
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.63
$0.57
n/a
$-0.06
Total Max Profit Per Share:
$0.63
$0.57
n/a
$-0.06
Total Free Profit Per Share:
$0.27
$0.31
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$48.18
$36.69
n/a
$-11.49
FD Mkt. Cap / Silver Eq.:
$0.60
$0.44
n/a
$-0.16
FD Mkt. Cap / Per Metal as % Spot Price:
2.72%
2.01%
n/a
-0.71%
Reserves & Resources
12/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.08M
Total (Silver Eq. Oz.):
170.00M
170.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.05M
Silver Eq. Oz.:
96.80M
96.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$130.10M
$117.90M
n/a
$-12.20M
Total Maximum Profit:
$130.10M
$117.90M
n/a
$-12.20M
Max Profit / Current MCap:
2.841
3.516
n/a
0.675
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.80
$0.72
n/a
$-0.07
Total Max Profit Per Share:
$0.80
$0.72
n/a
$-0.07
Total Free Profit Per Share:
$0.44
$0.46
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$38.23
$29.11
n/a
$-9.11
FD Mkt. Cap / Silver Eq.:
$0.47
$0.35
n/a
$-0.13
FD Mkt. Cap / Per Metal as % Spot Price:
2.16%
1.59%
n/a
-0.56%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/17/2022
Spot Gold:
$1,771.40
$1,827.00
05/17/2022
$55.60
Spot Silver:
$21.92
$21.74
05/17/2022
$-0.18
Gold:Silver Ratio:
80.81
84.04
05/17/2022
3.23
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: