Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Aftermath Silver

www: aftermathsilver.com   email: info@aftermathsilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AAG CAD
OTCMKTS:AAGFF USD

Description

Aftermath Silver are a silver focused junior, late stage developer with one mine in development in Peru and one exploration property. They have approximately 210Moz. of silver in the reserves and resources category of which 175Moz. are in the measured and indicated category. They have a market capitalisation of ~$281.79M which is a rise of roughly 12% over the last day. As of 12/22/2025 they have no debt and ~$25M cash. They have 349M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/22/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $252.27M $281.79M 12/22/2025 $29.53M
MCap (OS): $225.17M $251.52M 12/22/2025 $26.35M
Total Assets: $35.00M $35.00M 12/22/2025 $0.00M
Total Liabilities: $2.00M $2.00M 12/22/2025 $0.00M
Current Assets: $25.00M $25.00M 12/22/2025 $0.00M
Current Liabilities: $2.00M $2.00M 12/22/2025 $0.00M
Total Debt: $0.00M $0.00M 12/22/2025 $0.00M
Cash: $25.00M $25.00M 12/22/2025 $0.00M
Debt (Net): $-25.00M $-25.00M $0.00M
Enterprise Value: $227.27M $256.79M 02/19/1978 $29.53M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 12/22/2025 n/a
Misc 12/22/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 349,000,001 349,000,001 12/22/2025 0
Shares (FD): 391,000,000 391,000,000 12/22/2025 0
Insider Ownership: 35% 35% 12/22/2025 n/a
Dividend (Annual): n/a n/a 12/22/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2029 12/22/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/22/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/22/2025 0
Development Phase: PEA Underway PEA Underway 12/22/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 12/22/2025 0
Cash Flow Multiple: 8 8 12/22/2025 0.00

Resource Data

GOLD 12/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/22/2025 0.00M
Measured & Indicated: n/a n/a 12/22/2025 0.00M
Inferred: n/a n/a 12/22/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/22/2025 0.00M
Measured & Indicated: n/a n/a 12/22/2025 0.00M
Inferred: n/a n/a 12/22/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/22/2025 $0.00
Extra Operating Cost: n/a n/a 12/22/2025 $0.00
Total: n/a n/a 12/22/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/22/2025 n/a
Open Pit (Avg): n/a n/a 12/22/2025 n/a
Recovery Rate: n/a n/a 12/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/22/2025 0.00M
Annual Production: n/a n/a 12/22/2025 n/a
Cash Cost: n/a n/a 12/22/2025 n/a
Extra Operating Cost: n/a n/a 12/22/2025 n/a
SILVER 12/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/22/2025 0.00M
Measured & Indicated: 175.00M 175.00M 12/22/2025 0.00M
Inferred: 35.00M 35.00M 12/22/2025 0.00M
Reserves & Resources: 210.00M 210.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/22/2025 0.00M
Measured & Indicated: 112.00M 112.00M 12/22/2025 0.00M
Inferred: 14.00M 14.00M 12/22/2025 0.00M
Reserves & Resources: 126.00M 126.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/22/2025 $0.00
Extra Operating Cost: n/a n/a 12/22/2025 $0.00
Total: $10.00 $10.00 12/22/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/22/2025 n/a
Open Pit (Avg): n/a 150.00 g/t 12/22/2025 150.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 175.00M 175.00M 12/22/2025 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 12/22/2025 0oz.
Cash Cost: $5.00 $5.00 12/22/2025 $0.00
Extra Operating Cost: $5.00 $5.00 12/22/2025 $0.00

Property

Last Analysis Data  (12/22/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Challacollo
100 show
45 million oz resource (180 gpt)

5% NSR

Needs a PEA.

Size: 30,000 ha
Dev Berenguela
100 show
140 million oz at 65 gpt

Copper, manganese, zinc offsets

The manganese (4%) of the deposit) is worth around $1500 per ton

2.5M tons x $1500 = $4B in-situ.
140M oz x $30 = $4B in-situ.
The copper and zinc are worth around $3B in-situ.
Total: $15B in-situ x 10% = $1.5B

At 3500 tpd, that would be around 6M oz AGEQ at $1500 MN/ton

Size: 6,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Challacollo
100 show
45 million oz resource (180 gpt)

5% NSR

Needs a PEA.

Size: 30,000 ha
Dev Berenguela
100 show
140 million oz at 65 gpt

Copper, manganese, zinc offsets

The manganese (4%) of the deposit) is worth around $1500 per ton

2.5M tons x $1500 = $4B in-situ.
140M oz x $30 = $4B in-situ.
The copper and zinc are worth around $3B in-situ.
Total: $15B in-situ x 10% = $1.5B

At 3500 tpd, that would be around 6M oz AGEQ at $1500 MN/ton

Size: 6,500 ha

Profitability (by resource)

Proven &
Probable		 12/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 175.00M 175.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 112.00M 112.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $6,482.56M $6,606.88M n/a $124.32M
Total Maximum Profit: $6,482.56M $6,606.88M n/a $124.32M
Max Profit / Current MCap: 25.697 23.446 n/a -2.251
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $16.58 $16.90 n/a $0.32
Total Max Profit Per Share: $16.58 $16.90 n/a $0.32
Total Free Profit Per Share: $15.69 $15.91 n/a $0.22
FD MCap / Gold Eq.: $145.55 $163.20 n/a $17.65
FD MCap / Silver Eq.: $2.25 $2.52 n/a $0.26
FD MCap / Per Metal
as % Spot Price:		 3.32% 3.65% n/a 0.33%
EV / Gold Eq.: $131.13 $148.72 n/a $17.60
EV / Silver Eq.: $2.03 $2.29 n/a $0.26
EV / Per Metal
as % Spot Price:		 2.99% 3.32% n/a 0.33%

Reserves &
Resources		 12/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 210.00M 210.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 126.00M 126.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $7,292.88M $7,432.74M n/a $139.86M
Total Maximum Profit: $7,292.88M $7,432.74M n/a $139.86M
Max Profit / Current MCap: 28.909 26.377 n/a -2.533
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $18.65 $19.01 n/a $0.36
Total Max Profit Per Share: $18.65 $19.01 n/a $0.36
Total Free Profit Per Share: $17.76 $18.02 n/a $0.26
FD MCap / Gold Eq.: $129.38 $145.07 n/a $15.69
FD MCap / Silver Eq.: $2.00 $2.24 n/a $0.23
FD MCap / Per Metal
as % Spot Price:		 2.95% 3.24% n/a 0.29%
EV / Gold Eq.: $116.56 $132.20 n/a $15.64
EV / Silver Eq.: $1.80 $2.04 n/a $0.23
EV / Per Metal
as % Spot Price:		 2.66% 2.95% n/a 0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×