Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aftermath Silver

www: aftermathsilver.com   email: info@aftermathsilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AAG CAD
OTCMKTS:AAGFF USD

Description

Aftermath Silver are a silver focused junior, late stage development company with one mine in development in Peru and two exploration properties. They have approximately 133.5Moz. of silver in the reserves and resources category of which 130Moz. are in the measured and indicated category. They have a market capitalisation of ~$109.58M which is a rise of roughly 46% over the last three months. As of 09/08/2020 they have no debt and ~$15M cash. They have 127M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/08/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $74.80M $109.58M 10/16/2020 $34.78M
Total Assets: $18.00M $18.00M 09/08/2020 $0.00M
Total Liabilities: $2.00M $2.00M 09/08/2020 $0.00M
Current Assets: $15.00M $15.00M 09/08/2020 $0.00M
Current Liabilities: $1.20M $1.20M 09/08/2020 $0.00M
Total Debt: $0.00M $0.00M 09/08/2020 $0.00M
Cash: $15.00M $15.00M 09/08/2020 $0.00M
Enterprise Value: $59.80M $94.58M 12/30/1972 $34.78M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/08/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/08/2020 0.00%
Misc 09/08/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 97,970,000 127,000,000 10/16/2020 29,030,000
Shares (FD): 123,277,000 155,000,000 10/16/2020 31,723,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 09/08/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/08/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/08/2020 0
Initial CapEx (Outstanding): n/a n/a 09/08/2020 n/a
Funding Option: n/a n/a 09/08/2020 n/a
Documentation: none none 10/16/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/08/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/08/2020 0.00M
Measured & Indicated: n/a n/a 09/08/2020 0.00M
Inferred: n/a n/a 09/08/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/08/2020 0.00M
Measured & Indicated: n/a n/a 09/08/2020 0.00M
Inferred: n/a n/a 09/08/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/08/2020 $0.00
Extra Operating Cost: n/a n/a 09/08/2020 $0.00
Average Grade: n/a n/a 09/08/2020 n/a
Recovery Rate: n/a n/a 09/08/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/08/2020 0.00M
Annual Production: n/a n/a 09/08/2020 n/a
Cash Cost: n/a n/a 09/08/2020 n/a
Extra Operating Cost: n/a n/a 09/08/2020 n/a
SILVER 09/08/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/08/2020 0.00M
Measured & Indicated: 130.00M 130.00M 09/08/2020 0.00M
Inferred: 3.50M 3.50M 09/08/2020 0.00M
Reserves & Resources: 133.50M 133.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/08/2020 0.00M
Measured & Indicated: 83.20M 83.20M 09/08/2020 0.00M
Inferred: 1.40M 1.40M 09/08/2020 0.00M
Reserves & Resources: 84.60M 84.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/08/2020 $0.00
Extra Operating Cost: n/a n/a 09/08/2020 $0.00
Average Grade: 120.00 g/t 120.00 g/t 09/08/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/16/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 120.00M 120.00M 09/08/2020 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 09/08/2020 0oz.
Cash Cost: $12 $12 09/08/2020 $0
Extra Operating Cost: $6 $6 09/08/2020 $0

Property

Last Analysis Data  (09/08/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Chile, Chile Cachinal 100% (guess) n/a n/a show
20 million oz (100 gpt)
Exploration Chile, Chile Challacollo 100% (guess) 30,000 Both show
37 million oz resource (180 gpt)

5% NSR

Needs a PEA.
Development Peru, Peru Berenguela 100% (guess) 6,500 Open Pit show
125 million oz at 110 gpt
Total Land Package Size (ha): 36,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Chile, Chile Cachinal 100% (guess) n/a n/a show
20 million oz (100 gpt)
Exploration Chile, Chile Challacollo 100% (guess) 30,000 Both show
37 million oz resource (180 gpt)

5% NSR

Needs a PEA.
Development Peru, Peru Berenguela 100% (guess) 6,500 Open Pit show
125 million oz at 110 gpt
Total Land Package Size (ha): 36,500  

Profitability (by resource)

Proven &
Probable		 09/08/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/08/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.11M
Total (Silver Eq. Oz.): 130.00M 130.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.07M
Silver Eq. Oz.: 83.20M 83.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $499.12M $311.58M n/a $-187.53M
Total Maximum Profit: $499.12M $311.58M n/a $-187.53M
Max Profit / Current MCap: 6.672 2.843 n/a -3.829
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.05 $2.01 n/a $-2.04
Total Max Profit Per Share: $4.05 $2.01 n/a $-2.04
Total Free Profit Per Share: $3.25 $1.09 n/a $-2.16
FD Mkt. Cap / Gold Eq.: $65.32 $102.22 n/a $36.90
FD Mkt. Cap / Silver Eq.: $0.90 $1.32 n/a $0.42
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.38% 5.64% n/a 2.26%

Reserves &
Resources		 09/08/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.12M
Total (Silver Eq. Oz.): 133.50M 133.50M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.07M
Silver Eq. Oz.: 84.60M 84.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $507.52M $316.83M n/a $-190.69M
Total Maximum Profit: $507.52M $316.83M n/a $-190.69M
Max Profit / Current MCap: 6.785 2.891 n/a -3.893
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.12 $2.04 n/a $-2.07
Total Max Profit Per Share: $4.12 $2.04 n/a $-2.07
Total Free Profit Per Share: $3.32 $1.12 n/a $-2.19
FD Mkt. Cap / Gold Eq.: $64.24 $100.53 n/a $36.29
FD Mkt. Cap / Silver Eq.: $0.88 $1.30 n/a $0.41
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.33% 5.55% n/a 2.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.