Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AAG
CAD
OTCMKTS:AAGFF
USD
Description
Aftermath Silver are a silver focused junior, late stage development company with one mine in development in Peru and one exploration property. They have approximately 170Moz. of silver in the reserves and resources category of which 135Moz. are in the measured and indicated category. They have a market capitalisation of ~$35.47M which is a fall of roughly 29% over the last six months. As of 12/07/2022 they have no debt and ~$3M cash. They have 171M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$49.82M
$35.47M
12/07/2022
Total Assets:
$10.00M
$10.00M
12/07/2022
Total Liabilities:
$2.00M
$2.00M
12/07/2022
Current Assets:
$3.00M
$3.00M
12/07/2022
Current Liabilities:
$2.00M
$2.00M
12/07/2022
Total Debt:
$0.00M
$0.00M
12/07/2022
Cash:
$3.00M
$3.00M
12/07/2022
Enterprise Value:
$46.82M
$32.47M
01/11/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
12/07/2022
Misc
12/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
171,000,000
171,000,000
12/07/2022
Shares (FD):
206,000,000
206,000,000
12/07/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2027
12/07/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/07/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/07/2022
Initial CapEx (Outstanding):
n/a
n/a
12/07/2022
Funding Option:
n/a
n/a
12/07/2022
Documentation:
none
none
04/18/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
2
04/18/2023
Resource Data
GOLD
12/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/07/2022
Measured & Indicated:
n/a
n/a
12/07/2022
Inferred:
n/a
n/a
12/07/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/07/2022
Measured & Indicated:
n/a
n/a
12/07/2022
Inferred:
n/a
n/a
12/07/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/07/2022
Extra Operating Cost:
n/a
n/a
12/07/2022
Average Grade:
n/a
n/a
12/07/2022
Recovery Rate:
n/a
n/a
12/07/2022
F U T U R E
Proven & Probable:
n/a
n/a
12/07/2022
Annual Production:
n/a
n/a
12/07/2022
Cash Cost:
n/a
n/a
12/07/2022
Extra Operating Cost:
n/a
n/a
12/07/2022
SILVER
12/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/07/2022
Measured & Indicated:
135.00M
135.00M
12/07/2022
Inferred:
35.00M
35.00M
12/07/2022
Reserves & Resources:
170.00M
170.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/07/2022
Measured & Indicated:
86.40M
86.40M
12/07/2022
Inferred:
14.00M
14.00M
12/07/2022
Reserves & Resources:
100.40M
100.40M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/07/2022
Extra Operating Cost:
n/a
n/a
12/07/2022
Average Grade:
100.00 g/t
100.00 g/t
12/07/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/18/2023
F U T U R E
Proven & Probable:
120.00M
120.00M
12/07/2022
Annual Production:
7,000,000oz.
7,000,000oz.
12/07/2022
Cash Cost:
$14.00
$15.00
04/18/2023
Extra Operating Cost:
$8.00
$10.00
04/18/2023
Property
Last Analysis Data (12/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Challacollo
100% (guess)
30,000
Both
show
45 million oz resource (180 gpt)
5% NSR
Needs a PEA.
Development
Peru , Peru
Berenguela
100% (guess)
6,500
Open Pit
show
125 million oz at 90 gpt
Total Land Package Size (ha):
36,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Challacollo
100% (guess)
30,000
Both
show
45 million oz resource (180 gpt)
5% NSR
Needs a PEA.
Development
Peru , Peru
Berenguela
100% (guess)
6,500
Open Pit
show
125 million oz at 90 gpt
Total Land Package Size (ha):
36,500
Profitability (by resource)
Proven & Probable
12/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
135.00M
135.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
86.40M
86.40M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$53.57M
$-67.39M
n/a
Total Maximum Profit:
$53.57M
$-67.39M
n/a
Max Profit / Current MCap:
1.075
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.26
$-0.33
n/a
Total Max Profit Per Share:
$0.26
$-0.33
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$45.47
$33.27
n/a
FD MCap / Silver Eq.:
$0.58
$0.41
n/a
FD MCap / Per Metal as % Spot Price:
2.55%
1.69%
n/a
Reserves & Resources
12/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
170.00M
170.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
100.40M
100.40M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$62.25M
$-78.31M
n/a
Total Maximum Profit:
$62.25M
$-78.31M
n/a
Max Profit / Current MCap:
1.250
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.30
$-0.38
n/a
Total Max Profit Per Share:
$0.30
$-0.38
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$39.13
$28.63
n/a
FD MCap / Silver Eq.:
$0.50
$0.35
n/a
FD MCap / Per Metal as % Spot Price:
2.19%
1.46%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/09/2023
Spot Gold:
$1,783.90
$1,963.00
06/09/2023
Spot Silver:
$22.62
$24.22
06/09/2023
Gold:Silver Ratio:
78.86
81.05
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: