Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aftermath Silver

www: aftermathsilver.com   email: info@aftermathsilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AAG CAD
OTCMKTS:AAGFF USD

Description

Aftermath Silver are a silver focused junior, late stage development company with one mine in development in Peru and one exploration property. They have approximately 170Moz. of silver in the reserves and resources category of which 135Moz. are in the measured and indicated category. They have a market capitalisation of ~$34.51M which is a fall of roughly 31% over the last six months. As of 12/07/2022 they have no debt and ~$3M cash. They have 171M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/07/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $49.82M $34.51M 12/07/2022
Total Assets: $10.00M $10.00M 12/07/2022
Total Liabilities: $2.00M $2.00M 12/07/2022
Current Assets: $3.00M $3.00M 12/07/2022
Current Liabilities: $2.00M $2.00M 12/07/2022
Total Debt: $0.00M $0.00M 12/07/2022
Cash: $3.00M $3.00M 12/07/2022
Enterprise Value: $46.82M $31.51M 12/31/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 12/07/2022
Misc 12/07/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 171,000,000 171,000,000 12/07/2022
Shares (FD): 206,000,000 206,000,000 12/07/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2027 12/07/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/07/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/07/2022
Initial CapEx (Outstanding): n/a n/a 12/07/2022
Funding Option: n/a n/a 12/07/2022
Documentation: none none 04/18/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 2 04/18/2023

Resource Data

GOLD 12/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/07/2022
Measured & Indicated: n/a n/a 12/07/2022
Inferred: n/a n/a 12/07/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/07/2022
Measured & Indicated: n/a n/a 12/07/2022
Inferred: n/a n/a 12/07/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/07/2022
Extra Operating Cost: n/a n/a 12/07/2022
Average Grade: n/a n/a 12/07/2022
Recovery Rate: n/a n/a 12/07/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/07/2022
Annual Production: n/a n/a 12/07/2022
Cash Cost: n/a n/a 12/07/2022
Extra Operating Cost: n/a n/a 12/07/2022
SILVER 12/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/07/2022
Measured & Indicated: 135.00M 135.00M 12/07/2022
Inferred: 35.00M 35.00M 12/07/2022
Reserves & Resources: 170.00M 170.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/07/2022
Measured & Indicated: 86.40M 86.40M 12/07/2022
Inferred: 14.00M 14.00M 12/07/2022
Reserves & Resources: 100.40M 100.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/07/2022
Extra Operating Cost: n/a n/a 12/07/2022
Average Grade: 100.00 g/t 100.00 g/t 12/07/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/18/2023
F
U
T
U
R
E		 Proven & Probable: 120.00M 120.00M 12/07/2022
Annual Production: 7,000,000oz. 7,000,000oz. 12/07/2022
Cash Cost: $14.00 $15.00 04/18/2023
Extra Operating Cost: $8.00 $10.00 04/18/2023

Property

Last Analysis Data  (12/07/2022)
Stage Name Owned Au Ag Cu Notes
Exp Challacollo 100% show
45 million oz resource (180 gpt)

5% NSR

Needs a PEA.
Dev Berenguela 100% show
125 million oz at 90 gpt
Total Land Package Size (ha): 36,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Challacollo 100% show
45 million oz resource (180 gpt)

5% NSR

Needs a PEA.
Dev Berenguela 100% show
125 million oz at 90 gpt
Total Land Package Size (ha): 36,500  

Profitability (by resource)

Proven &
Probable		 12/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 135.00M 135.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 86.40M 86.40M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $53.57M $-121.82M n/a
Total Maximum Profit: $53.57M $-121.82M n/a
Max Profit / Current MCap: 1.075 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.26 $-0.59 n/a
Total Max Profit Per Share: $0.26 $-0.59 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $45.47 $32.97 n/a
FD MCap / Silver Eq.: $0.58 $0.40 n/a
FD MCap / Per Metal
as % Spot Price:		 2.55% 1.69% n/a

Reserves &
Resources		 12/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 170.00M 170.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 100.40M 100.40M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $62.25M $-141.56M n/a
Total Maximum Profit: $62.25M $-141.56M n/a
Max Profit / Current MCap: 1.250 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.30 $-0.69 n/a
Total Max Profit Per Share: $0.30 $-0.69 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $39.13 $28.37 n/a
FD MCap / Silver Eq.: $0.50 $0.34 n/a
FD MCap / Per Metal
as % Spot Price:		 2.19% 1.46% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×