Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AAG
CAD
OTCMKTS:AAGFF
USD
Description
Aftermath Silver are a silver focused junior, late stage development company with one mine in development in Peru and two exploration properties. They have approximately 133.5Moz. of silver in the reserves and resources category of which 130Moz. are in the measured and indicated category. They have a market capitalisation of ~$154.32M which is a fall of roughly 5% over the last two months. As of 12/18/2020 they have no debt and ~$14M cash. They have 132M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$163.08M
$154.32M
12/18/2020
$-8.77M
Total Assets:
$18.00M
$18.00M
12/18/2020
$0.00M
Total Liabilities:
$2.00M
$2.00M
12/18/2020
$0.00M
Current Assets:
$14.00M
$14.00M
12/18/2020
$0.00M
Current Liabilities:
$2.00M
$2.00M
12/18/2020
$0.00M
Total Debt:
$0.00M
$0.00M
12/18/2020
$0.00M
Cash:
$14.00M
$14.00M
12/18/2020
$0.00M
Enterprise Value:
$149.08M
$140.32M
06/12/1974
$-8.77M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/18/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/18/2020
0.00%
Misc
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
131,601,000
131,601,000
12/18/2020
0
Shares (FD):
159,717,000
159,717,000
12/18/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
12/18/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/18/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/18/2020
0
Initial CapEx (Outstanding):
n/a
n/a
12/18/2020
n/a
Funding Option:
n/a
n/a
12/18/2020
n/a
Documentation:
none
none
12/18/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
n/a
n/a
12/18/2020
0.00M
Inferred:
n/a
n/a
12/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
n/a
n/a
12/18/2020
0.00M
Inferred:
n/a
n/a
12/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/18/2020
$0.00
Average Grade:
n/a
n/a
12/18/2020
n/a
Recovery Rate:
n/a
n/a
12/18/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Annual Production:
n/a
n/a
12/18/2020
n/a
Cash Cost:
n/a
n/a
12/18/2020
n/a
Extra Operating Cost:
n/a
n/a
12/18/2020
n/a
SILVER
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
130.00M
130.00M
12/18/2020
0.00M
Inferred:
3.50M
3.50M
12/18/2020
0.00M
Reserves & Resources:
133.50M
133.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
83.20M
83.20M
12/18/2020
0.00M
Inferred:
1.40M
1.40M
12/18/2020
0.00M
Reserves & Resources:
84.60M
84.60M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/18/2020
$0.00
Average Grade:
120.00 g/t
120.00 g/t
12/18/2020
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/18/2020
0.00%
F U T U R E
Proven & Probable:
120.00M
120.00M
12/18/2020
0.00M
Annual Production:
4,000,000oz.
4,000,000oz.
12/18/2020
0oz.
Cash Cost:
$12.00
$12.00
12/18/2020
$0.00
Extra Operating Cost:
$6.00
$6.00
12/18/2020
$0.00
Property
Last Analysis Data (12/18/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Cachinal
100% (guess)
n/a
n/a
show
20 million oz (100 gpt)
Exploration
Chile , Chile
Challacollo
100% (guess)
30,000
Both
show
37 million oz resource (180 gpt)
5% NSR
Needs a PEA.
Development
Peru , Peru
Berenguela
100% (guess)
6,500
Open Pit
show
125 million oz at 90 gpt
Total Land Package Size (ha):
36,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Cachinal
100% (guess)
n/a
n/a
show
20 million oz (100 gpt)
Exploration
Chile , Chile
Challacollo
100% (guess)
30,000
Both
show
37 million oz resource (180 gpt)
5% NSR
Needs a PEA.
Development
Peru , Peru
Berenguela
100% (guess)
6,500
Open Pit
show
125 million oz at 90 gpt
Total Land Package Size (ha):
36,500
Profitability (by resource)
Proven & Probable
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.23M
Total (Silver Eq. Oz.):
130.00M
130.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.14M
Silver Eq. Oz.:
83.20M
83.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$446.70M
$507.27M
n/a
$60.57M
Total Maximum Profit:
$446.70M
$507.27M
n/a
$60.57M
Max Profit / Current MCap:
2.739
3.287
n/a
0.548
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.80
$3.18
n/a
$0.38
Total Max Profit Per Share:
$2.80
$3.18
n/a
$0.38
Total Free Profit Per Share:
$1.50
$1.96
n/a
$0.46
FD Mkt. Cap / Gold Eq.:
$143.48
$120.46
n/a
$-23.03
FD Mkt. Cap / Silver Eq.:
$1.96
$1.85
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
7.64%
6.94%
n/a
-0.69%
Reserves & Resources
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.23M
Total (Silver Eq. Oz.):
133.50M
133.50M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.15M
Silver Eq. Oz.:
84.60M
84.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$454.22M
$515.81M
n/a
$61.59M
Total Maximum Profit:
$454.22M
$515.81M
n/a
$61.59M
Max Profit / Current MCap:
2.785
3.343
n/a
0.557
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.84
$3.23
n/a
$0.39
Total Max Profit Per Share:
$2.84
$3.23
n/a
$0.39
Total Free Profit Per Share:
$1.54
$2.01
n/a
$0.47
FD Mkt. Cap / Gold Eq.:
$141.11
$118.47
n/a
$-22.64
FD Mkt. Cap / Silver Eq.:
$1.93
$1.82
n/a
$-0.10
FD Mkt. Cap / Per Metal as % Spot Price:
7.51%
6.83%
n/a
-0.68%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/27/2021
Spot Gold:
$1,879.10
$1,734.70
02/27/2021
$-144.40
Spot Silver:
$25.67
$26.71
02/27/2021
$1.04
Gold:Silver Ratio:
73.20
64.95
02/27/2021
-8.26
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: