Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:CGG
CAD
OTCMKTS:JINFF
USD
Description
China Gold Intl. Resrcs Corp Ltd are a gold focused mid-tier producer with two producing mines in China (PR). Currently they produce roughly 150koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$1906.62M which is a rise of roughly 5% over the last two months. As of 09/30/2024 they have ~$767M debt and ~$157M cash. They have 396M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,818.95M
$1,906.62M
09/30/2024
Total Assets:
$2,900.00M
$2,900.00M
09/30/2024
Total Liabilities:
$1,200.00M
$1,200.00M
09/30/2024
Current Assets:
$565.00M
$565.00M
09/30/2024
Current Liabilities:
$358.00M
$358.00M
09/30/2024
Total Debt:
$767.00M
$767.00M
09/30/2024
Cash:
$157.00M
$157.00M
09/30/2024
Enterprise Value:
$2,428.95M
$2,516.62M
09/30/2049
Cash Flow:
$125.00M
$125.76M
never
Cash Flow Multiple:
14.55
15.16
never
Net Debt to Cash Flow Ratio:
4.88
4.85
never
Finance within 1 year:
09/30/2024
Misc
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
396,413,753
396,413,753
09/30/2024
Shares (FD):
396,413,753
396,413,753
09/30/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
09/30/2024
Production (Gold Eq Oz.):
(guess) 150,000
(guess) 150,000
09/30/2024
Production (Silver Eq Oz.) :
(guess) 12,704,889
(guess) 12,660,269
09/30/2024
Initial CapEx (Outstanding):
n/a
n/a
09/30/2024
Funding Option:
n/a
n/a
09/30/2024
Documentation:
none
PRODUCER
09/30/2024
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
10
10
09/30/2024
Resource Data
GOLD
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
09/30/2024
Measured & Indicated:
5.00M
5.00M
09/30/2024
Inferred:
1.00M
1.00M
09/30/2024
Reserves & Resources:
6.00M
6.00M
never
P L A U S I B L E
Proven & Probable:
2.75M
2.75M
09/30/2024
Measured & Indicated:
2.75M
2.75M
09/30/2024
Inferred:
0.28M
0.28M
09/30/2024
Reserves & Resources:
3.03M
3.03M
never
C U R R E N T
Annual Production:
(guess) 150,000oz.
(guess) 150,000oz.
09/30/2024
Cash Cost:
$1,100
$1,100
09/30/2024
Extra Operating Cost:
$700
$700
09/30/2024
Total:
$1,800
$1,800
09/30/2024
Margin (Free Cash Flow):
$833 (32%)
$838 (32%)
G R A D E
Underground (Avg):
n/a
n/a
09/30/2024
Open Pit (Avg):
n/a
0.50 g/t
03/23/2024
Recovery Rate:
(CG) 55.00%
(CG) 55.00%
09/30/2024
F U T U R E
Proven & Probable:
5.00M
5.00M
09/30/2024
Annual Production:
300,000oz.
300,000oz.
09/30/2024
Cash Cost:
$1,100
$1,100
09/30/2024
Extra Operating Cost:
$600
$600
09/30/2024
SILVER
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/30/2024
Measured & Indicated:
n/a
n/a
09/30/2024
Inferred:
n/a
n/a
09/30/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/30/2024
Measured & Indicated:
n/a
n/a
09/30/2024
Inferred:
n/a
n/a
09/30/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/30/2024
Extra Operating Cost:
n/a
n/a
09/30/2024
Total:
n/a
n/a
09/30/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/30/2024
Open Pit (Avg):
n/a
n/a
09/30/2023
Recovery Rate:
n/a
n/a
09/30/2024
F U T U R E
Proven & Probable:
n/a
n/a
09/30/2024
Annual Production:
n/a
n/a
09/30/2024
Cash Cost:
n/a
n/a
09/30/2024
Extra Operating Cost:
n/a
n/a
09/30/2024
Property
Last Analysis Data (09/30/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
China (PR)
CHS
96%
Open Pit
show
Large gold mine. Production expanding from 145,000 oz in 2013 to 260,000 in 2015.
Production
Tibet , China (PR)
Jiama
100%
n/a
show
Large Copper, silver, and gold mine. Ramping up to 175 million lbs in 2015. Plus 2.5 million oz of silver.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
China (PR)
CHS
96%
Open Pit
show
Large gold mine. Production expanding from 145,000 oz in 2013 to 260,000 in 2015.
Production
Tibet , China (PR)
Jiama
100%
n/a
show
Large Copper, silver, and gold mine. Ramping up to 175 million lbs in 2015. Plus 2.5 million oz of silver.
Profitability (by resource)
Proven & Probable
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.75M
2.75M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,291.58M
$2,305.60M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,291.58M
$2,305.60M
n/a
Max Profit / Current MCap:
1.260
1.209
n/a
Max Profit Per Share (Gold):
$5.78
$5.82
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$5.78
$5.82
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$661.44
$693.32
n/a
FD MCap / Silver Eq.:
$7.81
$8.21
n/a
FD MCap / Per Metal as % Spot Price:
25.12%
26.28%
n/a
Measured & Indicated
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.75M
2.75M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,291.58M
$2,305.60M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,291.58M
$2,305.60M
n/a
Max Profit / Current MCap:
1.260
1.209
n/a
Max Profit Per Share (Gold):
$5.78
$5.82
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$5.78
$5.82
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$661.44
$693.32
n/a
FD MCap / Silver Eq.:
$7.81
$8.21
n/a
FD MCap / Per Metal as % Spot Price:
25.12%
26.28%
n/a
Reserves & Resources
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.03M
3.03M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,520.73M
$2,536.16M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,520.73M
$2,536.16M
n/a
Max Profit / Current MCap:
1.386
1.330
n/a
Max Profit Per Share (Gold):
$6.36
$6.40
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.36
$6.40
n/a
Total Free Profit Per Share:
$0.16
$0.00
n/a
FD MCap / Gold Eq.:
$601.31
$630.29
n/a
FD MCap / Silver Eq.:
$7.10
$7.47
n/a
FD MCap / Per Metal as % Spot Price:
22.83%
23.89%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/06/2024
Spot Gold:
$2,633.30
$2,638.40
12/06/2024
Spot Silver:
$31.09
$31.26
12/06/2024
Gold:Silver Ratio:
84.70
84.40
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: