Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:CGG CAD
OTCMKTS:JINFF USD
Description
China Gold Intl. Resrcs Corp Ltd are a gold and silver focused mid-tier producer with two producing mines in China (PR). Currently they produce roughly 210koz. of gold per year. They have approximately 6Moz. of gold and 125Moz. of silver in the reserves and resources category of which 5Moz. of gold and 100Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$1067.83M which is a fall of roughly 13% over the last eleven months. As of 09/23/2021 they have ~$400M debt and ~$296M cash. They have 396M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
Financial
09/23/2021
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,230.01M
$1,067.83M
09/23/2021
$-162.18M
Total Assets:
$3,300.00M
$3,300.00M
09/23/2021
$0.00M
Total Liabilities:
$800.00M
$800.00M
09/23/2021
$0.00M
Current Assets:
$600.00M
$600.00M
09/23/2021
$0.00M
Current Liabilities:
$400.00M
$400.00M
09/23/2021
$0.00M
Total Debt:
$400.00M
$400.00M
09/23/2021
$0.00M
Cash:
$296.00M
$296.00M
09/23/2021
$0.00M
Enterprise Value:
$1,334.01M
$1,171.83M
02/18/2007
$-162.18M
Cash Flow:
$66.37M
$79.09M
never
$12.72M
Cash Flow Multiple:
18.53
13.50
never
-5.03
Net Debt to
1.57
1.32
never
-0.25
Finance within 1 year:
09/23/2021
n/a
Tax Rate:
(guess) 30.00% (default) 30.00% 09/23/2021
0.00%
Misc
09/23/2021
Item
Value
Value
Updated
Value
Shares Outstanding:
396,413,000
396,413,000
09/23/2021
0
Shares (FD):
396,413,000
396,413,000
09/23/2021
0
Insider Ownership:
n/a n/a never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a n/a 09/23/2021
n/a
Production (Gold Eq Oz.):
(guess) (guess) 09/23/2021
0
Production (Silver Eq Oz.) :
(guess) (guess) 09/23/2021
1,620,393
Initial CapEx (Outstanding):
n/a n/a 09/23/2021
n/a
Funding Option:
n/a n/a 09/23/2021
n/a
Documentation:
none
PRODUCER
09/23/2021
n/a
Value Adjustment:
-25%
-25%
never
0%
GOLD
09/23/2021
Item
Value
Value
Updated
Value
O
T
Proven & Probable:
5.00M
5.00M
09/23/2021
0.00M
Measured & Indicated:
5.00M
5.00M
09/23/2021
0.00M
Inferred:
1.00M
1.00M
09/23/2021
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P
Proven & Probable:
2.75M
2.75M
09/23/2021
0.00M
Measured & Indicated:
2.75M
2.75M
09/23/2021
0.00M
Inferred:
0.28M
0.28M
09/23/2021
0.00M
Reserves & Resources:
3.03M
3.03M
never
0.00M
C
Annual Production:
(guess) (guess) 09/23/2021
0oz.
Cash Cost:
$900
$900
09/23/2021
$0.00
Extra Operating Cost:
$400
$400
09/23/2021
$0.00
Average Grade:
0.50 g/t
0.50 g/t
09/23/2021
n/a
Recovery Rate:
(CG) 55.00%(CG) 55.00%09/23/2021
0.00%
F
Proven & Probable:
5.00M
5.00M
09/23/2021
0.00M
Annual Production:
250,000oz.
250,000oz.
09/23/2021
0oz.
Cash Cost:
$900
$900
09/23/2021
$0
Extra Operating Cost:
$400
$400
09/23/2021
$0
SILVER
09/23/2021
Item
Value
Value
Updated
Value
O
T
Proven & Probable:
80.00M
80.00M
09/23/2021
0.00M
Measured & Indicated:
100.00M
100.00M
09/23/2021
0.00M
Inferred:
25.00M
25.00M
09/23/2021
0.00M
Reserves & Resources:
125.00M
125.00M
never
0.00M
P
Proven & Probable:
40.00M
40.00M
09/23/2021
0.00M
Measured & Indicated:
48.00M
48.00M
09/23/2021
0.00M
Inferred:
6.25M
6.25M
09/23/2021
0.00M
Reserves & Resources:
54.25M
54.25M
never
0.00M
C
Annual Production:
n/a n/a 0oz.
Cash Cost:
n/a n/a 09/23/2021
$0.00
Extra Operating Cost:
n/a n/a 09/23/2021
$0.00
Average Grade:
10.00 g/t
10.00 g/t
09/23/2021
n/a
Recovery Rate:
(CG) 50.00%(CG) 50.00%09/23/2021
0.00%
F
Proven & Probable:
100.00M
100.00M
09/23/2021
0.00M
Annual Production:
2,500,000oz.
2,500,000oz.
09/23/2021
0oz.
Cash Cost:
$10.00
$10.00
09/23/2021
$0.00
Extra Operating Cost:
$5.00
$5.00
09/23/2021
$0.00
Last Analysis Data (09/23/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
China (PR)
CHS
96%
Open Pit
show
Large gold mine. Production expanding from 145,000 oz in 2013 to 260,000 in 2015.
Production
Tibet , China (PR)
Jiama
100%
n/a
show
Large Copper, silver, and gold mine. Ramping up to 175 million lbs in 2015. Plus 2.5 million oz of silver.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
China (PR)
CHS
96%
Open Pit
show
Large gold mine. Production expanding from 145,000 oz in 2013 to 260,000 in 2015.
Production
Tibet , China (PR)
Jiama
100%
n/a
show
Large Copper, silver, and gold mine. Ramping up to 175 million lbs in 2015. Plus 2.5 million oz of silver.
Proven &
09/23/2021
Item
Value
Value
Updated
Value
Percentage Gold:
82.89%
84.20%
n/a
1.31%
Percentage Silver:
17.11%
15.80%
n/a
-1.31%
Total (Gold Eq. Oz.):
6.03M
5.94M
n/a
-0.09M
Total (Silver Eq. Oz.):
467.67M
506.25M
n/a
38.58M
P
Gold Eq. Oz.:
3.27M
3.22M
n/a
-0.05M
Silver Eq. Oz.:
253.22M
274.44M
n/a
21.22M
Maximum Profit (Gold):
$651.85M
$776.74M
n/a
$124.88M
Maximum Profit (Silver):
$159.39M
$137.76M
n/a
$-21.63M
Total Maximum Profit:
$811.24M
$914.50M
n/a
$103.25M
Max Profit / Current MCap:
0.660
0.856
n/a
0.197
Max Profit Per Share (Gold):
$1.64
$1.96
n/a
$0.32
Max Profit Per Share (Silver):
$0.40
$0.35
n/a
$-0.05
Total Max Profit Per Share:
$2.05
$2.31
n/a
$0.26
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$376.62
$331.71
n/a
$-44.92
FD Mkt. Cap / Silver Eq.:
$4.86
$3.89
n/a
$-0.97
FD Mkt. Cap / Per Metal
21.50%
18.05%
n/a
-3.46%
Measured &
09/23/2021
Item
Value
Value
Updated
Value
Percentage Gold:
79.49%
81.00%
n/a
1.51%
Percentage Silver:
20.51%
19.00%
n/a
-1.51%
Total (Gold Eq. Oz.):
6.29M
6.17M
n/a
-0.12M
Total (Silver Eq. Oz.):
487.67M
526.25M
n/a
38.58M
P
Gold Eq. Oz.:
3.37M
3.31M
n/a
-0.06M
Silver Eq. Oz.:
261.22M
282.44M
n/a
21.22M
Maximum Profit (Gold):
$651.85M
$776.74M
n/a
$124.88M
Maximum Profit (Silver):
$191.27M
$165.31M
n/a
$-25.96M
Total Maximum Profit:
$843.12M
$942.05M
n/a
$98.93M
Max Profit / Current MCap:
0.685
0.882
n/a
0.197
Max Profit Per Share (Gold):
$1.64
$1.96
n/a
$0.32
Max Profit Per Share (Silver):
$0.48
$0.42
n/a
$-0.07
Total Max Profit Per Share:
$2.13
$2.38
n/a
$0.25
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$365.09
$322.31
n/a
$-42.78
FD Mkt. Cap / Silver Eq.:
$4.71
$3.78
n/a
$-0.93
FD Mkt. Cap / Per Metal
20.84%
17.54%
n/a
-3.31%
Reserves &
09/23/2021
Item
Value
Value
Updated
Value
Percentage Gold:
78.82%
80.36%
n/a
1.54%
Percentage Silver:
21.18%
19.64%
n/a
-1.54%
Total (Gold Eq. Oz.):
7.61M
7.47M
n/a
-0.15M
Total (Silver Eq. Oz.):
590.21M
636.50M
n/a
46.30M
P
Gold Eq. Oz.:
3.72M
3.66M
n/a
-0.06M
Silver Eq. Oz.:
288.79M
312.13M
n/a
23.34M
Maximum Profit (Gold):
$717.04M
$854.41M
n/a
$137.37M
Maximum Profit (Silver):
$216.17M
$186.84M
n/a
$-29.34M
Total Maximum Profit:
$933.21M
$1,041.25M
n/a
$108.04M
Max Profit / Current MCap:
0.759
0.975
n/a
0.216
Max Profit Per Share (Gold):
$1.81
$2.16
n/a
$0.35
Max Profit Per Share (Silver):
$0.55
$0.47
n/a
$-0.07
Total Max Profit Per Share:
$2.35
$2.63
n/a
$0.27
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$330.23
$291.65
n/a
$-38.58
FD Mkt. Cap / Silver Eq.:
$4.26
$3.42
n/a
$-0.84
FD Mkt. Cap / Per Metal
18.85%
15.87%
n/a
-2.99%
Defaults
09/23/2021
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
08/19/2022
Spot Gold:
$1,751.50
$1,838.00
08/19/2022
$86.50
Spot Silver:
$22.59
$21.56
08/19/2022
$-1.03
Gold:Silver Ratio:
77.53
85.25
08/19/2022
7.72
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: