Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Compass Gold Corp

www: compassgoldcorp.com   email: info@compassgoldcorp.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CVB CAD
OTCMKTS:COGDF USD

Description

Compass Gold Corp are a gold focused junior, near-term producer with one exploration property in Mali. They have approximately 0.21Moz. of gold in the reserves and resources category of which 0.16Moz. are in the measured and indicated category. They have a market capitalisation of ~C$15.75M which is a fall of roughly 10% over the last two weeks. As of 04/18/2025 they have ~C$1M debt and ~C$0.43M cash. They have 104M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $17.45M $15.75M 04/18/2025 $-1.70M
Total Assets: $16.74M $16.79M 04/18/2025 $0.05M
Total Liabilities: $1.80M $1.81M 04/18/2025 $0.01M
Current Assets: $0.47M $0.47M 04/18/2025 $0.00M
Current Liabilities: $1.23M $1.23M 04/18/2025 $0.00M
Total Debt: $1.01M $1.01M 04/18/2025 $0.00M
Cash: $0.43M $0.43M 04/18/2025 $0.00M
Enterprise Value: $18.02M $16.33M 07/08/1970 $-1.70M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/18/2025 n/a
Misc 04/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 103,970,446 103,970,446 04/18/2025 0
Shares (FD): 120,897,614 120,897,614 04/18/2025 0
Insider Ownership: n/a 20% 04/18/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/18/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/18/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/18/2025 0
Initial CapEx (Outstanding): n/a n/a 04/18/2025 n/a
Funding Option: n/a n/a 04/18/2025 n/a
Documentation: none none 04/18/2025 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 02/25/2025 0
Cash Flow Multiplier: 5 5 04/03/2024 0.00

Resource Data

GOLD 04/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 04/18/2025 0.00M
Measured & Indicated: 0.16M 0.16M 04/18/2025 0.00M
Inferred: 0.05M 0.05M 04/18/2025 0.00M
Reserves & Resources: 0.21M 0.21M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.16M 0.16M 04/18/2025 0.00M
Measured & Indicated: 0.13M 0.13M 04/18/2025 0.00M
Inferred: 0.02M 0.02M 04/18/2025 0.00M
Reserves & Resources: 0.15M 0.15M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/18/2025 $0.00
Extra Operating Cost: n/a n/a 04/18/2025 $0.00
Total: $1,700 $1,700 04/18/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/18/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 02/25/2025 1.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 04/18/2025 0.00M
Annual Production: 25,000oz. 25,000oz. 04/18/2025 0oz.
Cash Cost: $1,100 $1,100 04/18/2025 $0
Extra Operating Cost: $600 $600 04/18/2025 $0
SILVER 04/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/18/2025 0.00M
Measured & Indicated: n/a n/a 04/18/2025 0.00M
Inferred: n/a n/a 04/18/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/18/2025 0.00M
Measured & Indicated: n/a n/a 04/18/2025 0.00M
Inferred: n/a n/a 04/18/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/18/2025 $0.00
Extra Operating Cost: n/a n/a 04/18/2025 $0.00
Total: n/a n/a 04/18/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/18/2025 n/a
Open Pit (Avg): n/a n/a 04/07/2023 n/a
Recovery Rate: n/a n/a 04/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/18/2025 0.00M
Annual Production: n/a n/a 04/18/2025 n/a
Cash Cost: n/a n/a 04/18/2025 n/a
Extra Operating Cost: n/a n/a 04/18/2025 n/a

Property

Last Analysis Data  (04/18/2025)
Stage Name Owned Au Ag Cu Notes
Exp Sikasso 100% show
Early exploration
Total Land Package Size (ha): 110,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Sikasso 100% show
Early exploration
Total Land Package Size (ha): 110,000  

Profitability (by resource)

Proven &
Probable		 04/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.45M
Maximum Profit (Gold): $260.37M $245.14M n/a $-15.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $260.37M $245.14M n/a $-15.23M
Max Profit / Current MCap: 14.924 15.566 n/a 0.642
Max Profit Per Share (Gold): $2.15 $2.03 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.15 $2.03 n/a $-0.13
Total Free Profit Per Share: $1.95 $1.85 n/a $-0.11
FD MCap / Gold Eq.: $109.04 $98.43 n/a $-10.61
FD MCap / Silver Eq.: $1.06 $0.99 n/a $-0.08
FD MCap / Per Metal
as % Spot Price:		 3.28% 3.05% n/a -0.23%
Measured &
Indicated		 04/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.16M 0.16M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.38M
Maximum Profit (Gold): $218.71M $205.91M n/a $-12.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $218.71M $205.91M n/a $-12.79M
Max Profit / Current MCap: 12.536 13.075 n/a 0.539
Max Profit Per Share (Gold): $1.81 $1.70 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.81 $1.70 n/a $-0.11
Total Free Profit Per Share: $1.61 $1.52 n/a $-0.09
FD MCap / Gold Eq.: $129.81 $117.18 n/a $-12.63
FD MCap / Silver Eq.: $1.27 $1.18 n/a $-0.09
FD MCap / Per Metal
as % Spot Price:		 3.90% 3.63% n/a -0.28%

Reserves &
Resources		 04/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.21M 0.21M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.60M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.44M
Maximum Profit (Gold): $251.26M $236.56M n/a $-14.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $251.26M $236.56M n/a $-14.70M
Max Profit / Current MCap: 14.402 15.021 n/a 0.619
Max Profit Per Share (Gold): $2.08 $1.96 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.08 $1.96 n/a $-0.12
Total Free Profit Per Share: $1.88 $1.78 n/a $-0.10
FD MCap / Gold Eq.: $112.99 $102.00 n/a $-11.00
FD MCap / Silver Eq.: $1.10 $1.02 n/a $-0.08
FD MCap / Per Metal
as % Spot Price:		 3.40% 3.16% n/a -0.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults