Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Compass Gold Corp

www: compassgoldcorp.com   email: info@compassgoldcorp.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CVB CAD
OTCMKTS:COGDF USD

Description

Compass Gold Corp are a gold focused junior, near-term producer with one mine in development in Mali. They have approximately 0.21Moz. of gold in the reserves and resources category of which 0.16Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.85M which hasn't changed over the last two weeks. As of 04/24/2026 they have ~C$1M debt and ~C$0.44M cash. They have 154M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/24/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $22.85M $22.85M 04/24/2026 $0.00M
MCap (OS): $19.16M $19.15M 04/24/2026 $0.00M
Total Assets: $16.95M $16.95M 04/24/2026 $0.00M
Total Liabilities: $1.83M $1.83M 04/24/2026 $0.00M
Current Assets: $0.47M $0.47M 04/24/2026 $0.00M
Current Liabilities: $1.24M $1.24M 04/24/2026 $0.00M
Total Debt: $1.02M $1.02M 04/24/2026 $0.00M
Cash: $0.44M $0.44M 04/24/2026 $0.00M
Debt (Net): $0.58M $0.58M $0.00M
Enterprise Value: $23.44M $23.43M $0.00M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/24/2026 n/a
Misc 04/24/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 154,235,621 154,235,621 04/24/2026 0
Shares (FD): 184,000,000 184,000,000 04/24/2026 0
Insider Ownership: 20% 20% 04/24/2026 n/a
Dividend (Annual): n/a n/a 04/24/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2026 04/24/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/24/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/24/2026
Development Phase: Scoping Underway Scoping Underway 04/24/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2026 0
Cash Flow Multiple: none none 04/24/2026 0.00

Resource Data

GOLD 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2026 0.00M
Measured & Indicated: 0.16M 0.16M 04/24/2026 0.00M
Inferred: 0.05M 0.05M 04/24/2026 0.00M
Reserves & Resources: 0.21M 0.21M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2026 0.00M
Measured & Indicated: 0.10M 0.10M 04/24/2026 0.00M
Inferred: 0.02M 0.02M 04/24/2026 0.00M
Reserves & Resources: 0.12M 0.12M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2026 $0.00
Extra Operating Cost: n/a n/a 04/24/2026 $0.00
Total: $2,500 $2,500 04/24/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/24/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 04/24/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/24/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 04/24/2026 0.00M
Annual Production: 5,000oz. 5,000oz. 04/24/2026 0oz.
Cash Cost: $1,500 $1,500 04/24/2026 $0
Extra Operating Cost: $1,000 $1,000 04/24/2026 $0
SILVER 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2026 0.00M
Measured & Indicated: n/a n/a 04/24/2026 0.00M
Inferred: n/a n/a 04/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2026 0.00M
Measured & Indicated: n/a n/a 04/24/2026 0.00M
Inferred: n/a n/a 04/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2026 $0.00
Extra Operating Cost: n/a n/a 04/24/2026 $0.00
Total: n/a n/a 04/24/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/24/2026 n/a
Open Pit (Avg): n/a n/a 04/24/2026 n/a
Recovery Rate: n/a n/a 04/24/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/24/2026 0.00M
Annual Production: n/a n/a 04/24/2026 n/a
Cash Cost: n/a n/a 04/24/2026 n/a
Extra Operating Cost: n/a n/a 04/24/2026 n/a

Property

Last Analysis Data  (04/24/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tarabala - Moribala
100 show
Building small gold mine.

Size: 110,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tarabala - Moribala
100 show
Building small gold mine.

Size: 110,000 ha

Profitability (by resource)

Proven &
Probable		 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.16M 0.16M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.75M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.10M 0.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.48M
Maximum Profit (Gold): $226.29M $222.51M n/a $-3.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $226.29M $222.51M n/a $-3.78M
Max Profit / Current MCap: 9.902 9.739 n/a -0.164
Max Profit Per Share (Gold): $1.23 $1.21 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.23 $1.21 n/a $-0.02
Total Free Profit Per Share: $1.06 $1.04 n/a $-0.02
FD MCap / Gold Eq.: $223.16 $223.13 n/a $-0.03
FD MCap / Silver Eq.: $3.59 $3.88 n/a $0.29
FD MCap / Per Metal
as % Spot Price:		 4.74% 4.77% n/a 0.04%
EV / Gold Eq.: $228.87 $228.84 n/a $-0.03
EV / Silver Eq.: $3.68 $3.98 n/a $0.30
EV / Per Metal
as % Spot Price:		 4.86% 4.90% n/a 0.04%

Reserves &
Resources		 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.21M 0.21M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.58M
Maximum Profit (Gold): $270.49M $265.97M n/a $-4.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $270.49M $265.97M n/a $-4.52M
Max Profit / Current MCap: 11.837 11.641 n/a -0.196
Max Profit Per Share (Gold): $1.47 $1.45 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.47 $1.45 n/a $-0.02
Total Free Profit Per Share: $1.30 $1.28 n/a $-0.02
FD MCap / Gold Eq.: $186.70 $186.67 n/a $-0.03
FD MCap / Silver Eq.: $3.00 $3.25 n/a $0.25
FD MCap / Per Metal
as % Spot Price:		 3.96% 3.99% n/a 0.03%
EV / Gold Eq.: $191.47 $191.44 n/a $-0.03
EV / Silver Eq.: $3.08 $3.33 n/a $0.25
EV / Per Metal
as % Spot Price:		 4.07% 4.10% n/a 0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×