Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AMX
CAD
OTCMKTS:AMXEF
USD
Description
Amex Exploration Inc are a gold focused junior, late stage developer with three exploration properties in Canada. They have approximately 2.3Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$237.23M which is a rise of roughly 144% over the last four months. As of 05/16/2025 they have no debt and ~C$12.36M cash. They have 122M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$97.32M
$237.23M
05/16/2025
MCap (OS):
$93.49M
$227.89M
05/16/2025
Total Assets:
$40.11M
$40.70M
05/16/2025
Total Liabilities:
$5.73M
$5.81M
05/16/2025
Current Assets:
$12.17M
$12.36M
05/16/2025
Current Liabilities:
$1.79M
$1.82M
05/16/2025
Total Debt:
$0.00M
$0.00M
05/16/2025
Cash:
$12.17M
$12.36M
05/16/2025
Debt (Net):
$-12.17M
$-12.36M
Enterprise Value:
$85.15M
$224.87M
02/15/1977
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/16/2025
Misc
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
122,000,000
122,000,000
05/16/2025
Shares (FD):
127,000,000
127,000,000
05/16/2025
Insider Ownership:
n/a
30%
09/01/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
10/01/2027
05/16/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/16/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/16/2025
Development Phase:
none
PEA Released
09/01/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
5Developer: Early Development
10Developer: Likely Path to Production
06/05/2025
Cash Flow Multiple:
3
5
06/05/2025
Resource Data
GOLD
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/16/2025
Measured & Indicated:
0.60M
1.60M
05/21/2025
Inferred:
2.00M
0.70M
05/21/2025
Reserves & Resources:
2.60M
2.30M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/16/2025
Measured & Indicated:
0.38M
1.02M
05/21/2025
Inferred:
0.80M
0.28M
05/21/2025
Reserves & Resources:
1.18M
1.30M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/16/2025
Extra Operating Cost:
n/a
n/a
05/16/2025
Total:
$1,650
$1,750
05/16/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
05/16/2025
Open Pit (Avg):
n/a
n/a
05/25/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/01/2025
F U T U R E
Proven & Probable:
2.50M
2.50M
05/16/2025
Annual Production:
125,000oz.
100,000oz.
06/05/2025
Cash Cost:
$900
$1,000
06/05/2025
Extra Operating Cost:
$750
$750
05/16/2025
SILVER
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/16/2025
Measured & Indicated:
n/a
n/a
05/16/2025
Inferred:
n/a
n/a
05/16/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/16/2025
Measured & Indicated:
n/a
n/a
05/16/2025
Inferred:
n/a
n/a
05/16/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/16/2025
Extra Operating Cost:
n/a
n/a
05/16/2025
Total:
n/a
n/a
05/16/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/16/2025
Open Pit (Avg):
n/a
n/a
05/17/2023
Recovery Rate:
n/a
n/a
05/16/2025
F U T U R E
Proven & Probable:
n/a
n/a
05/16/2025
Annual Production:
n/a
n/a
05/16/2025
Cash Cost:
n/a
n/a
05/16/2025
Extra Operating Cost:
n/a
n/a
05/16/2025
Property
Last Analysis Data (05/16/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cameron
Quebec
100 (guess)
n/a
show
Early exploration. Size: 14,000 ha
Exp
Eastmain River
Quebec
100 (guess)
n/a
show
Early exploration. Size: 7,000 ha
Exp
Perron
Quebec
100 (guess)
Both
show
Potential high-grade discovery. Size: 4,500 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cameron
Quebec
100 (guess)
n/a
show
Early exploration. Size: 14,000 ha
Exp
Eastmain River
Quebec
100 (guess)
n/a
show
Early exploration. Size: 7,000 ha
Exp
Perron
Quebec
100 (guess)
Both
229.00
show
Potential high-grade discovery. Size: 4,500 ha
Profitability (by resource)
Proven & Probable
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.60M
1.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.38M
1.02M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$595.70M
$1,981.07M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$595.70M
$1,981.07M
n/a
Max Profit / Current MCap:
6.121
8.351
n/a
Max Profit Per Share (Gold):
$4.69
$15.60
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.69
$15.60
n/a
Total Free Profit Per Share:
$3.62
$13.03
n/a
FD MCap / Gold Eq.:
$253.44
$231.67
n/a
FD MCap / Silver Eq.:
$2.55
$2.67
n/a
FD MCap / Per Metal as % Spot Price:
7.92%
6.29%
n/a
EV / Gold Eq.:
$221.73
$219.60
n/a
EV / Silver Eq.:
$2.23
$2.53
n/a
EV / Per Metal as % Spot Price:
6.93%
5.96%
n/a
Reserves & Resources
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.60M
2.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.18M
1.30M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,836.74M
$2,522.77M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,836.74M
$2,522.77M
n/a
Max Profit / Current MCap:
18.873
10.634
n/a
Max Profit Per Share (Gold):
$14.46
$19.86
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$14.46
$19.86
n/a
Total Free Profit Per Share:
$13.39
$17.29
n/a
FD MCap / Gold Eq.:
$82.20
$181.92
n/a
FD MCap / Silver Eq.:
$0.83
$2.10
n/a
FD MCap / Per Metal as % Spot Price:
2.57%
4.94%
n/a
EV / Gold Eq.:
$71.91
$172.45
n/a
EV / Silver Eq.:
$0.72
$1.99
n/a
EV / Per Metal as % Spot Price:
2.25%
4.68%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7162
CAD 0.7268
09/16/2025
Spot Gold:
$3,201.30
$3,684.64
09/16/2025
Spot Silver:
$32.25
$42.44
09/16/2025
Gold:Silver Ratio:
99.27
86.82
09/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow