Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TIE
AUD
Description
Tietto Minerals Ltd are a gold focused mid-tier producer with one mine in development in Cote d'Ivoire. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$237.11M which is a fall of roughly 39% over the last five months. As of 09/14/2023 they have ~A$8M debt and ~A$17.88M cash. They have 1,088M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$387.66M
$237.11M
05/11/2023
$-150.55M
Total Assets:
$81.18M
$76.62M
05/11/2023
$-4.56M
Total Liabilities:
$25.03M
$23.62M
05/11/2023
$-1.41M
Current Assets:
$4.74M
$4.47M
05/11/2023
$-0.27M
Current Liabilities:
$25.03M
$23.62M
05/11/2023
$-1.41M
Total Debt:
$5.41M
$7.66M
09/14/2023
$2.25M
Cash:
$4.74M
$17.88M
09/14/2023
$13.14M
Enterprise Value:
$388.33M
$226.89M
03/10/1977
$-161.44M
Cash Flow:
$166.42M
$90.07M
never
$-76.35M
Cash Flow Multiple:
2.33
2.63
never
0.30
Net Debt to Cash Flow Ratio:
0.00
n/a
never
0.00
Finance within 1 year:
05/11/2023
n/a
Misc
05/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,088,000,000
1,088,000,000
05/11/2023
0
Shares (FD):
1,102,000,000
1,102,000,000
05/11/2023
0
Insider Ownership:
n/a
20%
09/14/2023
20%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
10/01/2022
05/11/2023
n/a
Production (Gold Eq Oz.):
(guess) 200,000
(guess) 170,000
09/14/2023
-30,000
Production (Silver Eq Oz.) :
(guess) 16,051,343
(guess) 14,171,441
09/14/2023
-1,879,902
Initial CapEx (Outstanding):
$230.00M59.33% of MCap
$230.00M97% of MCap
05/11/2023
$0.00M
Funding Option:
n/a
(guess) Issue stock
05/11/2023
n/a
Documentation:
none
PRODUCER
09/14/2023
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
8
8
04/12/2023
0.00
Resource Data
GOLD
05/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.70M
1.70M
05/11/2023
0.00M
Measured & Indicated:
2.00M
2.00M
05/11/2023
0.00M
Inferred:
2.00M
2.00M
05/11/2023
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.53M
1.53M
05/11/2023
0.00M
Measured & Indicated:
1.75M
1.75M
05/11/2023
0.00M
Inferred:
0.90M
0.90M
05/11/2023
0.00M
Reserves & Resources:
2.65M
2.65M
never
0.00M
C U R R E N T
Annual Production:
(guess) 200,000oz.
(guess) 170,000oz.
09/14/2023
-30,000oz.
Cash Cost:
$800
$900
09/14/2023
$100.00
Extra Operating Cost:
$400
$450
09/14/2023
$50.00
Average Grade:
1.20 g/t
1.20 g/t
05/11/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/14/2023
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
05/11/2023
0.00M
Annual Production:
250,000oz.
250,000oz.
05/11/2023
0oz.
Cash Cost:
$900
$950
09/14/2023
$50
Extra Operating Cost:
$500
$500
05/11/2023
$0
SILVER
05/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/11/2023
0.00M
Measured & Indicated:
n/a
n/a
05/11/2023
0.00M
Inferred:
n/a
n/a
05/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/11/2023
0.00M
Measured & Indicated:
n/a
n/a
05/11/2023
0.00M
Inferred:
n/a
n/a
05/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/11/2023
$0.00
Average Grade:
n/a
n/a
05/11/2023
n/a
Recovery Rate:
n/a
n/a
05/11/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/11/2023
0.00M
Annual Production:
n/a
n/a
05/11/2023
n/a
Cash Cost:
n/a
n/a
05/11/2023
n/a
Extra Operating Cost:
n/a
n/a
05/11/2023
n/a
Property
Last Analysis Data (05/11/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
West Africa , Cote d'Ivoire
Abujar
100% (guess)
100,000
Open Pit
show
4 million oz open pit.
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
West Africa , Cote d'Ivoire
Abujar
100% (guess)
100,000
Open Pit
show
4 million oz open pit.
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
05/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.28M
P L A U S I B L E
Gold Eq. Oz.:
1.53M
1.53M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.75M
Maximum Profit (Gold):
$1,273.11M
$810.59M
n/a
$-462.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,273.11M
$810.59M
n/a
$-462.52M
Max Profit / Current MCap:
3.284
3.419
n/a
0.135
Max Profit Per Share (Gold):
$1.16
$0.74
n/a
$-0.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.16
$0.74
n/a
$-0.42
Total Free Profit Per Share:
$0.64
$0.40
n/a
$-0.24
FD MCap / Gold Eq.:
$253.37
$154.97
n/a
$-98.40
FD MCap / Silver Eq.:
$3.16
$1.86
n/a
$-1.30
FD MCap / Per Metal as % Spot Price:
12.47%
8.24%
n/a
-4.22%
Measured & Indicated
05/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.21M
P L A U S I B L E
Gold Eq. Oz.:
1.75M
1.75M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.42M
Maximum Profit (Gold):
$1,452.85M
$925.03M
n/a
$-527.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,452.85M
$925.03M
n/a
$-527.82M
Max Profit / Current MCap:
3.748
3.901
n/a
0.153
Max Profit Per Share (Gold):
$1.32
$0.84
n/a
$-0.48
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.32
$0.84
n/a
$-0.48
Total Free Profit Per Share:
$0.80
$0.50
n/a
$-0.30
FD MCap / Gold Eq.:
$222.03
$135.80
n/a
$-86.22
FD MCap / Silver Eq.:
$2.77
$1.63
n/a
$-1.14
FD MCap / Per Metal as % Spot Price:
10.93%
7.22%
n/a
-3.70%
Reserves & Resources
05/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.42M
P L A U S I B L E
Gold Eq. Oz.:
2.65M
2.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
8.22M
Maximum Profit (Gold):
$2,201.74M
$1,401.85M
n/a
$-799.89M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,201.74M
$1,401.85M
n/a
$-799.89M
Max Profit / Current MCap:
5.680
5.912
n/a
0.233
Max Profit Per Share (Gold):
$2.00
$1.27
n/a
$-0.73
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.00
$1.27
n/a
$-0.73
Total Free Profit Per Share:
$1.48
$0.94
n/a
$-0.54
FD MCap / Gold Eq.:
$146.51
$89.61
n/a
$-56.90
FD MCap / Silver Eq.:
$1.83
$1.07
n/a
$-0.75
FD MCap / Per Metal as % Spot Price:
7.21%
4.77%
n/a
-2.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6765
AUD 0.6385
09/27/2023
Spot Gold:
$2,032.10
$1,879.80
09/27/2023
$-152.30
Spot Silver:
$25.32
$22.55
09/27/2023
$-2.77
Gold:Silver Ratio:
80.26
83.36
09/27/2023
3.10
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: