Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Tietto Minerals Ltd

www: tietto.com   email: admin@tietto.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:TIE AUD

Description

Tietto Minerals Ltd are a gold focused mid-tier producer with one mine in development in Cote d'Ivoire. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$487.77M which is a rise of roughly 26% over the last fifteen months. As of 09/14/2023 they have ~A$8M debt and ~A$18.36M cash. They have 1,088M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/11/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $387.66M $487.77M 05/11/2023 $100.12M
Total Assets: $81.18M $78.69M 05/11/2023 $-2.49M
Total Liabilities: $25.03M $24.26M 05/11/2023 $-0.77M
Current Assets: $4.74M $4.59M 05/11/2023 $-0.15M
Current Liabilities: $25.03M $24.26M 05/11/2023 $-0.77M
Total Debt: $5.41M $7.87M 09/14/2023 $2.46M
Cash: $4.74M $18.36M 09/14/2023 $13.63M
Enterprise Value: $388.33M $477.28M 02/14/1985 $88.95M
Cash Flow: $166.42M $176.09M never $9.67M
Cash Flow Multiple: 2.33 2.77 never 0.44
Net Debt to
Cash Flow Ratio:		 0.00 n/a never 0.00
Finance within 1 year: 05/11/2023 n/a
Misc 05/11/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,088,000,000 1,088,000,000 05/11/2023 0
Shares (FD): 1,102,000,000 1,102,000,000 05/11/2023 0
Insider Ownership: n/a 20% 05/11/2024 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2022 05/11/2023 n/a
Production (Gold Eq Oz.): (guess) 
200,000		 (guess) 
170,000		 09/14/2023 -30,000
Production (Silver Eq Oz.): (guess) 
16,051,343		 (guess) 
14,542,345		 09/14/2023 -1,508,998
Initial CapEx (Outstanding): $230.00M
59.33% of MCap		 $230.00M
47.15% of MCap 		05/11/2023 $0.00M
Funding Option: n/a (guess)  Issue stock 05/11/2023 n/a
Documentation: none PRODUCER 05/11/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 8 8 04/12/2023 0.00

Resource Data

GOLD 05/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.70M 1.70M 05/11/2023 0.00M
Measured & Indicated: 2.00M 2.00M 05/11/2023 0.00M
Inferred: 2.00M 2.00M 05/11/2023 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.53M 1.53M 05/11/2023 0.00M
Measured & Indicated: 1.75M 1.75M 05/11/2023 0.00M
Inferred: 0.90M 0.90M 05/11/2023 0.00M
Reserves & Resources: 2.65M 2.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
200,000oz.		 (guess) 
170,000oz.		 09/14/2023 -30,000oz.
Cash Cost: $800 $900 09/14/2023 $100.00
Extra Operating Cost: $400 $450 09/14/2023 $50.00
Total: $1,200 $1,350 09/14/2023 $150.00
Margin (Free Cash Flow): $832 (41%) $1,036 (43%) $203.70
G
R
A
D
E		 Underground (Avg): 1.20 g/t n/a 03/24/2024 n/a
Open Pit (Avg): n/a 1.10 g/t 03/24/2024 1.10 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/11/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 05/11/2023 0.00M
Annual Production: 250,000oz. 250,000oz. 05/11/2023 0oz.
Cash Cost: $900 $950 09/14/2023 $50
Extra Operating Cost: $500 $500 05/11/2023 $0
SILVER 05/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/11/2023 0.00M
Measured & Indicated: n/a n/a 05/11/2023 0.00M
Inferred: n/a n/a 05/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/11/2023 0.00M
Measured & Indicated: n/a n/a 05/11/2023 0.00M
Inferred: n/a n/a 05/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/11/2023 $0.00
Extra Operating Cost: n/a n/a 05/11/2023 $0.00
Total: n/a n/a 05/11/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/11/2023 n/a
Open Pit (Avg): n/a n/a 05/11/2023 n/a
Recovery Rate: n/a n/a 05/11/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/11/2023 0.00M
Annual Production: n/a n/a 05/11/2023 n/a
Cash Cost: n/a n/a 05/11/2023 n/a
Extra Operating Cost: n/a n/a 05/11/2023 n/a

Property

Last Analysis Data  (05/11/2023)
Stage Name Owned Au Ag Cu Notes
Dev Abujar 100% show
4 million oz open pit.
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Abujar 100% show
4 million oz open pit.
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 05/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.53M 1.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.09M
Maximum Profit (Gold): $1,273.11M $1,584.77M n/a $311.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,273.11M $1,584.77M n/a $311.66M
Max Profit / Current MCap: 3.284 3.249 n/a -0.035
Max Profit Per Share (Gold): $1.16 $1.44 n/a $0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.16 $1.44 n/a $0.28
Total Free Profit Per Share: $0.64 $0.76 n/a $0.13
FD MCap / Gold Eq.: $253.37 $318.81 n/a $65.44
FD MCap / Silver Eq.: $3.16 $3.73 n/a $0.57
FD MCap / Per Metal
as % Spot Price:		 12.47% 13.36% n/a 0.89%
Measured &
Indicated		 05/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.75M 1.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.23M
Maximum Profit (Gold): $1,452.85M $1,808.51M n/a $355.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,452.85M $1,808.51M n/a $355.66M
Max Profit / Current MCap: 3.748 3.708 n/a -0.040
Max Profit Per Share (Gold): $1.32 $1.64 n/a $0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.32 $1.64 n/a $0.32
Total Free Profit Per Share: $0.80 $0.97 n/a $0.17
FD MCap / Gold Eq.: $222.03 $279.37 n/a $57.34
FD MCap / Silver Eq.: $2.77 $3.27 n/a $0.50
FD MCap / Per Metal
as % Spot Price:		 10.93% 11.71% n/a 0.78%

Reserves &
Resources		 05/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.15M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.65M 2.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.99M
Maximum Profit (Gold): $2,201.74M $2,740.73M n/a $538.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,201.74M $2,740.73M n/a $538.99M
Max Profit / Current MCap: 5.680 5.619 n/a -0.061
Max Profit Per Share (Gold): $2.00 $2.49 n/a $0.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.00 $2.49 n/a $0.49
Total Free Profit Per Share: $1.48 $1.81 n/a $0.33
FD MCap / Gold Eq.: $146.51 $184.34 n/a $37.84
FD MCap / Silver Eq.: $1.83 $2.15 n/a $0.33
FD MCap / Per Metal
as % Spot Price:		 7.21% 7.73% n/a 0.52%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×