Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Genesis Minerals Ltd

www: genesisminerals.com.au   email: info@genesisminerals.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GMD AUD

Description

Genesis Minerals Ltd are a gold focused mid-tier producer with one mine in development in Australia and five exploration properties. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1218.99M which is a rise of roughly 42% over the last ten months. As of 07/11/2023 they have no debt and ~A$126M cash. They have 1,029M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/11/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $857.11M $1,218.99M 07/11/2023 $361.88M
Total Assets: $25.28M $24.55M 07/11/2023 $-0.73M
Total Liabilities: $6.65M $6.46M 07/11/2023 $-0.19M
Current Assets: $99.80M $96.93M 07/11/2023 $-2.88M
Current Liabilities: $2.26M $2.20M 07/11/2023 $-0.07M
Total Debt: $0.00M $0.00M 07/11/2023 $0.00M
Cash: $99.80M $126.00M 03/08/2024 $26.20M
Enterprise Value: $757.31M $1,092.99M 08/20/2004 $335.68M
Cash Flow: $54.33M $101.05M never $46.73M
Cash Flow Multiple: 15.78 12.06 never -3.71
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/11/2023 n/a
Misc 07/11/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,029,000,000 1,029,000,000 07/11/2023 0
Shares (FD): 1,078,000,000 1,078,000,000 07/11/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 07/11/2023 n/a
Production (Gold Eq Oz.): (guess) 
125,000		 (guess) 
140,000		 03/08/2024 15,000
Production (Silver Eq Oz.): (guess) 
10,374,303		 (guess) 
11,941,661		 03/08/2024 1,567,358
Initial CapEx (Outstanding): n/a n/a 07/11/2023 n/a
Funding Option: n/a n/a 07/11/2023 n/a
Documentation: none PRODUCER 03/31/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 07/11/2023 0
Cash Flow Multiplier: 10 10 07/11/2023 0.00

Resource Data

GOLD 07/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.90M 3.90M 07/11/2023 0.00M
Measured & Indicated: 10.00M 10.00M 07/11/2023 0.00M
Inferred: 5.00M 5.00M 07/11/2023 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.32M 3.32M 07/11/2023 0.00M
Measured & Indicated: 7.46M 7.46M 07/11/2023 0.00M
Inferred: 2.13M 2.13M 07/11/2023 0.00M
Reserves & Resources: 9.59M 9.59M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
125,000oz.		 (guess) 
140,000oz.		 03/08/2024 15,000oz.
Cash Cost: $1,000 $1,100 03/08/2024 $100.00
Extra Operating Cost: $500 $500 07/11/2023 $0.00
G
R
A
D
E		 Underground (Avg): 3.00 g/t 5.00 g/t 03/23/2024 2.00 g/t
Open Pit (Avg): n/a 1.50 g/t 03/23/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/31/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 07/11/2023 0.00M
Annual Production: 300,000oz. 300,000oz. 07/11/2023 0oz.
Cash Cost: $1,100 $1,200 03/08/2024 $100
Extra Operating Cost: $500 $550 03/08/2024 $50
SILVER 07/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/11/2023 0.00M
Measured & Indicated: n/a n/a 07/11/2023 0.00M
Inferred: n/a n/a 07/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/11/2023 0.00M
Measured & Indicated: n/a n/a 07/11/2023 0.00M
Inferred: n/a n/a 07/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2023 $0.00
Extra Operating Cost: n/a n/a 07/11/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/11/2023 n/a
Open Pit (Avg): n/a n/a 07/11/2023 n/a
Recovery Rate: n/a n/a 07/11/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/11/2023 0.00M
Annual Production: n/a n/a 07/11/2023 n/a
Cash Cost: n/a n/a 07/11/2023 n/a
Extra Operating Cost: n/a n/a 07/11/2023 n/a

Property

Last Analysis Data  (07/11/2023)
Stage Name Owned Au Ag Cu Notes
Exp Admiral 100% show
400,000 oz open pit
Exp Leonora Assets 100% show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Exp Orient Well 100% show
Early exploration.
Exp Ulysses 100% show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.
Total Land Package Size (ha): 26,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Mt Morgan 100% show
2 underground mines

1 open pit

3.5 million oz.
Exp Admiral 100% show
400,000 oz open pit
Exp Leonora Assets 100% show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Exp Orient Well 100% show
Early exploration.
Exp Redcliffe 100% show
500,000 oz at 1.5 gpt

Drilling
Exp Ulysses 100% show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.
Total Land Package Size (ha): 248,500  

Profitability (by resource)

Proven &
Probable		 07/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.90M 3.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.98M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.32M 3.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.63M
Maximum Profit (Gold): $1,440.70M $2,392.77M n/a $952.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,440.70M $2,392.77M n/a $952.07M
Max Profit / Current MCap: 1.681 1.963 n/a 0.282
Max Profit Per Share (Gold): $1.34 $2.22 n/a $0.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.34 $2.22 n/a $0.88
Total Free Profit Per Share: $0.14 $0.47 n/a $0.33
FD MCap / Gold Eq.: $258.56 $367.72 n/a $109.17
FD MCap / Silver Eq.: $3.12 $4.31 n/a $1.20
FD MCap / Per Metal
as % Spot Price:		 13.36% 15.84% n/a 2.47%
Measured &
Indicated		 07/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 23.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.46M 7.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.19M
Maximum Profit (Gold): $3,243.42M $5,386.79M n/a $2,143.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,243.42M $5,386.79M n/a $2,143.37M
Max Profit / Current MCap: 3.784 4.419 n/a 0.635
Max Profit Per Share (Gold): $3.01 $5.00 n/a $1.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.01 $5.00 n/a $1.99
Total Free Profit Per Share: $1.81 $3.25 n/a $1.43
FD MCap / Gold Eq.: $114.85 $163.34 n/a $48.49
FD MCap / Silver Eq.: $1.38 $1.91 n/a $0.53
FD MCap / Per Metal
as % Spot Price:		 5.94% 7.03% n/a 1.10%

Reserves &
Resources		 07/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 34.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.59M 9.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 22.08M
Maximum Profit (Gold): $4,166.94M $6,920.62M n/a $2,753.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,166.94M $6,920.62M n/a $2,753.67M
Max Profit / Current MCap: 4.862 5.677 n/a 0.816
Max Profit Per Share (Gold): $3.87 $6.42 n/a $2.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.87 $6.42 n/a $2.55
Total Free Profit Per Share: $2.67 $4.67 n/a $2.00
FD MCap / Gold Eq.: $89.39 $127.14 n/a $37.74
FD MCap / Silver Eq.: $1.08 $1.49 n/a $0.41
FD MCap / Per Metal
as % Spot Price:		 4.62% 5.48% n/a 0.86%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×