Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Landore Resources Ltd

www: www.landore.com   email: contact@landore.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:LND GBX

Description

Landore Resources Ltd are a gold focused junior, project generator with two exploration properties in Canada and USA. They have approximately 1.46Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~£20.58M which is a rise of roughly 29% over the last nine months. As of 01/09/2025 they have no debt and ~£2.8M cash. They have 313M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/09/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $16.01M $20.58M 01/09/2025
MCap (OS): $15.51M $19.94M 01/09/2025
Total Assets: $2.81M $3.04M 01/09/2025
Total Liabilities: $0.97M $1.05M 01/09/2025
Current Assets: $2.74M $2.97M 01/09/2025
Current Liabilities: $0.97M $1.05M 01/09/2025
Total Debt: $0.00M $0.00M 01/09/2025
Cash: $2.58M $2.80M 01/09/2025
Debt (Net): $-2.58M $-2.80M
Enterprise Value: $13.43M $17.79M 07/25/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/09/2025
Misc 01/09/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 312,816,709 312,816,709 01/09/2025
Shares (FD): 322,816,709 322,816,709 01/09/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 01/09/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/09/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/09/2025
Development Phase: none PEA Released 01/09/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 10/28/2024
Cash Flow Multiple: none none 01/09/2025

Resource Data

GOLD 01/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/09/2025
Measured & Indicated: 1.00M 1.00M 01/09/2025
Inferred: 0.46M 0.46M 01/09/2025
Reserves & Resources: 1.46M 1.46M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/09/2025
Measured & Indicated: 0.60M 0.60M 01/09/2025
Inferred: 0.17M 0.17M 01/09/2025
Reserves & Resources: 0.77M 0.77M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 01/09/2025
Extra Operating Cost: $350 $350 01/09/2025
Total: $1,100 $1,100 01/09/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/09/2025
Open Pit (Avg): n/a 1.00 g/t 02/25/2023
Recovery Rate: (guess)  75.00% (guess)  75.00% 01/09/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 01/09/2025
Annual Production: n/a n/a 01/09/2025
Cash Cost: n/a n/a 01/09/2025
Extra Operating Cost: n/a n/a 01/09/2025
SILVER 01/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/09/2025
Measured & Indicated: n/a n/a 01/09/2025
Inferred: n/a n/a 01/09/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/09/2025
Measured & Indicated: n/a n/a 01/09/2025
Inferred: n/a n/a 01/09/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/09/2025
Extra Operating Cost: n/a n/a 01/09/2025
Total: n/a n/a 01/09/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/09/2025
Open Pit (Avg): n/a n/a 02/25/2023
Recovery Rate: n/a n/a 01/09/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/09/2025
Annual Production: n/a n/a 01/09/2025
Cash Cost: n/a n/a 01/09/2025
Extra Operating Cost: n/a n/a 01/09/2025

Property

Last Analysis Data  (01/09/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Junior Lake
100 show
Includes 4 potential projects.

Size: 22,037 ha
Exp Junior Lake (Bam Project)
100 show
1 million oz (1 gpt)

Size: 25,000 ha
Exp Nevada Properties
100 show
8 early exploration properties in Nevada
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Junior Lake (Bam Project)
100 123.00 25.00 93.00 show
1 million oz (1 gpt)

Size: 25,000 ha
Exp Nevada Properties
100 show
8 early exploration properties in Nevada

Profitability (by resource)

Proven &
Probable		 01/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $942.30M $1,762.21M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $942.30M $1,762.21M n/a
Max Profit / Current MCap: 58.872 85.620 n/a
Max Profit Per Share (Gold): $2.92 $5.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.92 $5.46 n/a
Total Free Profit Per Share: $0.00 $0.68 n/a
FD MCap / Gold Eq.: $26.68 $34.30 n/a
FD MCap / Silver Eq.: $0.30 $0.44 n/a
FD MCap / Per Metal
as % Spot Price:		 1.00% 0.85% n/a
EV / Gold Eq.: $22.38 $29.64 n/a
EV / Silver Eq.: $0.25 $0.38 n/a
EV / Per Metal
as % Spot Price:		 0.84% 0.73% n/a

Reserves &
Resources		 01/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.46M 1.46M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,213.21M $2,268.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,213.21M $2,268.84M n/a
Max Profit / Current MCap: 75.798 110.235 n/a
Max Profit Per Share (Gold): $3.76 $7.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.76 $7.03 n/a
Total Free Profit Per Share: $0.00 $2.25 n/a
FD MCap / Gold Eq.: $20.72 $26.64 n/a
FD MCap / Silver Eq.: $0.23 $0.34 n/a
FD MCap / Per Metal
as % Spot Price:		 0.78% 0.66% n/a
EV / Gold Eq.: $17.38 $23.02 n/a
EV / Silver Eq.: $0.20 $0.29 n/a
EV / Per Metal
as % Spot Price:		 0.65% 0.57% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults