Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Lode Gold Resources Inc

www: lode-gold.com   email: info@lode-gold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:LOD CAD

Description

Lode Gold Resources Inc are a gold focused junior, late stage developer with three exploration properties in Canada and USA. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.85M which is a rise of roughly 21% over the last nine months. As of 12/07/2024 they have ~C$3M debt and ~C$1.45M cash. They have 38M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/07/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $6.48M $7.85M 12/07/2024
MCap (OS): $4.57M $5.53M 12/07/2024
Total Assets: $7.06M $7.27M 12/07/2024
Total Liabilities: $0.11M $0.11M 12/07/2024
Current Assets: $1.41M $1.45M 12/07/2024
Current Liabilities: $0.11M $0.11M 12/07/2024
Total Debt: $2.61M $2.69M 12/07/2024
Cash: $1.41M $1.45M 12/07/2024
Debt (Net): $1.20M $1.24M
Enterprise Value: $7.69M $9.09M 04/15/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/07/2024
Misc 12/07/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 38,032,970 38,032,970 12/07/2024
Shares (FD): 54,017,425 54,017,425 12/07/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 12/07/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/07/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/07/2024
Development Phase: none PEA Released 03/06/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 12/07/2024
Cash Flow Multiple: 2 2 12/07/2024

Resource Data

GOLD 12/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/07/2024
Measured & Indicated: 1.00M 1.00M 12/07/2024
Inferred: 2.00M 1.00M 12/07/2024
Reserves & Resources: 3.00M 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/07/2024
Measured & Indicated: 0.68M 0.68M 12/07/2024
Inferred: 0.85M 0.43M 12/07/2024
Reserves & Resources: 1.53M 1.11M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/07/2024
Extra Operating Cost: n/a n/a 12/07/2024
Total: $1,850 $1,850 12/07/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 12/07/2024
Open Pit (Avg): n/a n/a 11/28/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/06/2025
F
U
T
U
R
E		 Proven & Probable: 2.00M 1.50M 03/06/2025
Annual Production: 100,000oz. 100,000oz. 12/07/2024
Cash Cost: $1,250 $1,250 12/07/2024
Extra Operating Cost: $600 $600 12/07/2024
SILVER 12/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/07/2024
Measured & Indicated: n/a n/a 12/07/2024
Inferred: n/a n/a 12/07/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/07/2024
Measured & Indicated: n/a n/a 12/07/2024
Inferred: n/a n/a 12/07/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/07/2024
Extra Operating Cost: n/a n/a 12/07/2024
Total: n/a n/a 12/07/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/07/2024
Open Pit (Avg): n/a n/a 11/28/2022
Recovery Rate: n/a n/a 12/07/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/07/2024
Annual Production: n/a n/a 12/07/2024
Cash Cost: n/a n/a 12/07/2024
Extra Operating Cost: n/a n/a 12/07/2024

Property

Last Analysis Data  (12/07/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Golden Culvert
100 show
Early exploration

Size: 9,000 ha
Exp McIntyre Brook
100 show
Size: 6,000 ha
Exp Fremont
100 show
Size: 1,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Golden Culvert
100 show
Early exploration

Size: 9,000 ha
Exp McIntyre Brook
100 show
Size: 6,000 ha
Exp Fremont
100 show
Size: 1,500 ha

Profitability (by resource)

Proven &
Probable		 12/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $532.10M $1,247.39M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $532.10M $1,247.39M n/a
Max Profit / Current MCap: 82.055 158.859 n/a
Max Profit Per Share (Gold): $9.85 $23.09 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.85 $23.09 n/a
Total Free Profit Per Share: $9.68 $22.89 n/a
FD MCap / Gold Eq.: $9.54 $11.55 n/a
FD MCap / Silver Eq.: $0.11 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:		 0.36% 0.31% n/a
EV / Gold Eq.: $11.30 $13.36 n/a
EV / Silver Eq.: $0.13 $0.15 n/a
EV / Per Metal
as % Spot Price:		 0.43% 0.36% n/a

Reserves &
Resources		 12/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.53M 1.11M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,197.23M $2,027.00M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,197.23M $2,027.00M n/a
Max Profit / Current MCap: 184.623 258.146 n/a
Max Profit Per Share (Gold): $22.16 $37.52 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $22.16 $37.52 n/a
Total Free Profit Per Share: $21.99 $37.32 n/a
FD MCap / Gold Eq.: $4.24 $7.11 n/a
FD MCap / Silver Eq.: $0.05 $0.08 n/a
FD MCap / Per Metal
as % Spot Price:		 0.16% 0.19% n/a
EV / Gold Eq.: $5.02 $8.22 n/a
EV / Silver Eq.: $0.06 $0.09 n/a
EV / Per Metal
as % Spot Price:		 0.19% 0.22% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults