Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:IMR
CAD
Description
iMetal Resources are a junior, project generator looking for gold with three exploration properties in Canada. They have a market capitalisation of ~C$0.97M which is a fall of roughly 92% over the last months. As of 01/14/2023 they have no debt and ~C$0.71M cash. They have 6M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
01/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$12.00M
$0.97M
03/04/2024
Total Assets:
$2.99M
$2.85M
01/14/2023
Total Liabilities:
$0.34M
$0.33M
01/14/2023
Current Assets:
$0.75M
$0.71M
01/14/2023
Current Liabilities:
$0.34M
$0.33M
01/14/2023
Total Debt:
$0.00M
$0.00M
01/14/2023
Cash:
$0.75M
$0.71M
01/14/2023
Enterprise Value:
$11.26M
$0.26M
01/03/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/14/2023
Misc
01/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
39,000,000
5,608,006
03/04/2024
Shares (FD):
67,000,000
7,200,000
03/04/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/14/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/14/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/14/2023
Initial CapEx (Outstanding):
n/a
n/a
01/14/2023
Funding Option:
n/a
n/a
01/14/2023
Documentation:
none
none
03/04/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
03/04/2024
Resource Data
GOLD
01/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/14/2023
Measured & Indicated:
n/a
n/a
01/14/2023
Inferred:
n/a
n/a
01/14/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/14/2023
Measured & Indicated:
n/a
n/a
01/14/2023
Inferred:
n/a
n/a
01/14/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/14/2023
Extra Operating Cost:
n/a
n/a
01/14/2023
Total:
n/a
n/a
01/14/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/14/2023
Open Pit (Avg):
n/a
n/a
01/14/2023
Recovery Rate:
n/a
n/a
01/14/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/14/2023
Annual Production:
n/a
n/a
01/14/2023
Cash Cost:
n/a
n/a
01/14/2023
Extra Operating Cost:
n/a
n/a
01/14/2023
SILVER
01/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/14/2023
Measured & Indicated:
n/a
n/a
01/14/2023
Inferred:
n/a
n/a
01/14/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/14/2023
Measured & Indicated:
n/a
n/a
01/14/2023
Inferred:
n/a
n/a
01/14/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/14/2023
Extra Operating Cost:
n/a
n/a
01/14/2023
Total:
n/a
n/a
01/14/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/14/2023
Open Pit (Avg):
n/a
n/a
01/14/2023
Recovery Rate:
n/a
n/a
01/14/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/14/2023
Annual Production:
n/a
n/a
01/14/2023
Cash Cost:
n/a
n/a
01/14/2023
Extra Operating Cost:
n/a
n/a
01/14/2023
Property
Last Analysis Data (01/14/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Ghost Mountain
100% (guess)
1,100
n/a
n/a
Exploration
Ontario , Canada
Gowganda West
100% (guess)
15,000
n/a
show
Early exploration.
Exploration
Quebec , Canada
Kerrs
100% (guess)
665
n/a
show
Historical deposit from 2011
400k oz at 1.7 gpt
Total Land Package Size (ha):
16,765
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Ghost Mountain
100% (guess)
1,100
n/a
n/a
Exploration
Ontario , Canada
Gowganda West
100% (guess)
15,000
n/a
show
Early exploration.
Exploration
Quebec , Canada
Kerrs
100% (guess)
665
n/a
show
Historical deposit from 2011
400k oz at 1.7 gpt
Total Land Package Size (ha):
16,765
Profitability (by resource)
Proven & Probable
01/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7464
CAD 0.7125
12/06/2024
Spot Gold:
$1,919.70
$2,637.50
12/06/2024
Spot Silver:
$24.26
$31.26
12/06/2024
Gold:Silver Ratio:
79.13
84.37
12/06/2024
Spot Gold (Future):
$2,500.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: