Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

iMetal Resources

www: imetalresources.ca   email: jgrandin@imetalresources.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:IMR CAD
OTCMKTS:IMRFF USD

Description

iMetal Resources are a junior, project generator looking for gold with three exploration properties in Canada. They have a market capitalisation of ~C$5.1M which is a fall of roughly 19% over the last three weeks. As of 05/24/2026 they have no debt and ~C$0.72M cash. They have 40M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/24/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $6.31M $5.10M 05/24/2026 $-1.22M
MCap (OS): $3.22M $2.60M 05/24/2026 $-0.62M
Total Assets: $5.80M $5.72M 05/24/2026 $-0.08M
Total Liabilities: $0.72M $0.72M 05/24/2026 $-0.01M
Current Assets: $0.72M $0.72M 05/24/2026 $-0.01M
Current Liabilities: $0.33M $0.33M 05/24/2026 $0.00M
Total Debt: $0.00M $0.00M 05/24/2026 $0.00M
Cash: $0.72M $0.72M 05/24/2026 $-0.01M
Debt (Net): $-0.72M $-0.72M $0.01M
Enterprise Value: $5.59M $4.38M $-1.21M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/24/2026 n/a
Misc 05/24/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 40,361,068 40,361,068 05/24/2026 0
Shares (FD): 79,206,030 79,206,030 05/24/2026 0
Insider Ownership: 50% 50% 05/24/2026 n/a
Dividend (Annual): n/a n/a 05/24/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 05/24/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/24/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/24/2026
Development Phase: Early Drilling - No Discovery Early Drilling - No Discovery 05/24/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 05/24/2026 0
Cash Flow Multiple: none none 05/24/2026 0.00

Resource Data

GOLD 05/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/24/2026 0.00M
Measured & Indicated: n/a n/a 05/24/2026 0.00M
Inferred: n/a n/a 05/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/24/2026 0.00M
Measured & Indicated: n/a n/a 05/24/2026 0.00M
Inferred: n/a n/a 05/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/24/2026 $0.00
Extra Operating Cost: n/a n/a 05/24/2026 $0.00
Total: n/a n/a 05/24/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/24/2026 n/a
Open Pit (Avg): n/a n/a 05/24/2026 n/a
Recovery Rate: n/a n/a 05/24/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/24/2026 0.00M
Annual Production: n/a n/a 05/24/2026 n/a
Cash Cost: n/a n/a 05/24/2026 n/a
Extra Operating Cost: n/a n/a 05/24/2026 n/a
SILVER 05/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/24/2026 0.00M
Measured & Indicated: n/a n/a 05/24/2026 0.00M
Inferred: n/a n/a 05/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/24/2026 0.00M
Measured & Indicated: n/a n/a 05/24/2026 0.00M
Inferred: n/a n/a 05/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/24/2026 $0.00
Extra Operating Cost: n/a n/a 05/24/2026 $0.00
Total: n/a n/a 05/24/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/24/2026 n/a
Open Pit (Avg): n/a n/a 05/24/2026 n/a
Recovery Rate: n/a n/a 05/24/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/24/2026 0.00M
Annual Production: n/a n/a 05/24/2026 n/a
Cash Cost: n/a n/a 05/24/2026 n/a
Extra Operating Cost: n/a n/a 05/24/2026 n/a

Property

Last Analysis Data  (05/24/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Carheil
100 show
Size: 665 ha
Exp Ghost Mountain
100 show
Size: 1,100 ha
Exp Gowganda West
100 show
Early exploration.

Size: 15,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Carheil
100 show
Size: 665 ha
Exp Ghost Mountain
100 show
Size: 1,100 ha
Exp Gowganda West
100 show
Early exploration.

Size: 15,000 ha

Profitability (by resource)

Proven &
Probable		 05/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 05/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×