Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Mako Gold Ltd

www: www.makogold.com.au   email: info@makogold.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MKG AUD

Description

Mako Gold Ltd are a gold focused junior, project generator with two exploration properties in Burkina Faso and Cote d'Ivoire. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~A$6.18M which is a fall of roughly 47% over the last eleven months. As of 08/10/2023 they have no debt and ~A$1.89M cash. They have 662M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/10/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $11.71M $6.18M 01/25/2024 $-5.53M
Total Assets: $10.49M $10.78M 08/10/2023 $0.29M
Total Liabilities: $0.24M $0.24M 08/10/2023 $0.01M
Current Assets: $1.84M $1.89M 08/10/2023 $0.05M
Current Liabilities: $0.24M $0.24M 08/10/2023 $0.01M
Total Debt: $0.00M $0.00M 08/10/2023 $0.00M
Cash: $1.84M $1.89M 08/10/2023 $0.05M
Enterprise Value: $9.87M $4.29M 02/19/1970 $-5.58M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/10/2023 n/a
Misc 08/10/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 576,000,000 662,409,407 01/25/2024 86,409,407
Shares (FD): 744,000,000 834,000,000 01/25/2024 90,000,000
Insider Ownership: n/a 30% 01/25/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/10/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/10/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/10/2023 0
Initial CapEx (Outstanding): n/a n/a 08/10/2023 n/a
Funding Option: n/a n/a 08/10/2023 n/a
Documentation: none none 01/25/2024 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
0.02
PG/Explorer: Average Project
04/24/2023 0
Cash Flow Multiplier: none none 01/25/2024 0.00

Resource Data

GOLD 08/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/10/2023 0.00M
Measured & Indicated: 0.85M 0.85M 08/10/2023 0.00M
Inferred: n/a n/a 08/10/2023 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/10/2023 0.00M
Measured & Indicated: 0.51M 0.51M 08/10/2023 0.00M
Inferred: n/a n/a 08/10/2023 0.00M
Reserves & Resources: 0.51M 0.51M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 08/10/2023 $0.00
Extra Operating Cost: $350 $350 08/10/2023 $0.00
Total: $1,100 $1,100 08/10/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/10/2023 n/a
Open Pit (Avg): n/a n/a 08/10/2023 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 08/10/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 0.85M 0.85M 08/10/2023 0.00M
Annual Production: n/a n/a 08/10/2023 n/a
Cash Cost: n/a n/a 08/10/2023 n/a
Extra Operating Cost: n/a n/a 08/10/2023 n/a
SILVER 08/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/10/2023 0.00M
Measured & Indicated: n/a n/a 08/10/2023 0.00M
Inferred: n/a n/a 08/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/10/2023 0.00M
Measured & Indicated: n/a n/a 08/10/2023 0.00M
Inferred: n/a n/a 08/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/10/2023 $0.00
Extra Operating Cost: n/a n/a 08/10/2023 $0.00
Total: n/a n/a 08/10/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/10/2023 n/a
Open Pit (Avg): n/a n/a 08/10/2023 n/a
Recovery Rate: n/a n/a 08/10/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/10/2023 0.00M
Annual Production: n/a n/a 08/10/2023 n/a
Cash Cost: n/a n/a 08/10/2023 n/a
Extra Operating Cost: n/a n/a 08/10/2023 n/a

Property

Last Analysis Data  (08/10/2023)
Stage Name Owned Au Ag Cu Notes
Exp Tangora 100% show
Early exploration.
Exp Napie 90% show
15-mile strike

Discovery

850K oz at 1.2 gpt
Total Land Package Size (ha): 22,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Tangora 100% show
Early exploration.
Exp Napie 90% show
15-mile strike

Discovery

850K oz at 1.2 gpt
Total Land Package Size (ha): 22,000  

Profitability (by resource)

Proven &
Probable
08/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.50M
Maximum Profit (Gold): $414.99M $680.60M n/a $265.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $414.99M $680.60M n/a $265.61M
Max Profit / Current MCap: 35.440 110.103 n/a 74.663
Max Profit Per Share (Gold): $0.56 $0.82 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.56 $0.82 n/a $0.26
Total Free Profit Per Share: $0.53 $0.81 n/a $0.27
FD MCap / Gold Eq.: $22.96 $12.12 n/a $-10.84
FD MCap / Silver Eq.: $0.27 $0.15 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:
1.20% 0.50% n/a -0.70%

Reserves &
Resources
08/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.50M
Maximum Profit (Gold): $414.99M $680.60M n/a $265.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $414.99M $680.60M n/a $265.61M
Max Profit / Current MCap: 35.440 110.103 n/a 74.663
Max Profit Per Share (Gold): $0.56 $0.82 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.56 $0.82 n/a $0.26
Total Free Profit Per Share: $0.53 $0.81 n/a $0.27
FD MCap / Gold Eq.: $22.96 $12.12 n/a $-10.84
FD MCap / Silver Eq.: $0.27 $0.15 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:
1.20% 0.50% n/a -0.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×