Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Mako Gold Ltd

www: www.makogold.com.au   email: info@makogold.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MKG AUD

Description

Mako Gold Ltd are a gold focused junior, project generator with one exploration property in Cote d'Ivoire. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~A$14.34M which is a rise of roughly 74% over the last three months. As of 08/03/2024 they have no debt and ~A$1.24M cash. They have 976M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/03/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $8.22M $14.34M 08/03/2024 $6.12M
Total Assets: $22.67M $23.27M 08/03/2024 $0.60M
Total Liabilities: $0.61M $0.62M 08/03/2024 $0.02M
Current Assets: $1.17M $1.20M 08/03/2024 $0.03M
Current Liabilities: $0.52M $0.53M 08/03/2024 $0.01M
Total Debt: $0.00M $0.00M 08/03/2024 $0.00M
Cash: $1.21M $1.24M 08/03/2024 $0.03M
Enterprise Value: $7.01M $13.10M 06/01/1970 $6.09M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/03/2024 n/a
Misc 08/03/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 976,008,180 976,008,180 08/03/2024 0
Shares (FD): 1,261,341,539 1,261,341,539 08/03/2024 0
Insider Ownership: n/a 30% 08/03/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/03/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/03/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/03/2024 0
Initial CapEx (Outstanding): n/a n/a 08/03/2024 n/a
Funding Option: n/a n/a 08/03/2024 n/a
Documentation: none none 08/03/2024 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023 0
Cash Flow Multiplier: none none 08/03/2024 0.00

Resource Data

GOLD 08/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/03/2024 0.00M
Measured & Indicated: 0.85M 0.85M 08/03/2024 0.00M
Inferred: n/a n/a 08/03/2024 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/03/2024 0.00M
Measured & Indicated: 0.51M 0.51M 08/03/2024 0.00M
Inferred: n/a n/a 08/03/2024 0.00M
Reserves & Resources: 0.51M 0.51M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 08/03/2024 $0.00
Extra Operating Cost: $350 $350 08/03/2024 $0.00
Total: $1,100 $1,100 08/03/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/03/2024 n/a
Open Pit (Avg): n/a n/a 08/10/2023 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 08/03/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.85M 0.85M 08/03/2024 0.00M
Annual Production: n/a n/a 08/03/2024 n/a
Cash Cost: n/a n/a 08/03/2024 n/a
Extra Operating Cost: n/a n/a 08/03/2024 n/a
SILVER 08/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/03/2024 0.00M
Measured & Indicated: n/a n/a 08/03/2024 0.00M
Inferred: n/a n/a 08/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/03/2024 0.00M
Measured & Indicated: n/a n/a 08/03/2024 0.00M
Inferred: n/a n/a 08/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2024 $0.00
Extra Operating Cost: n/a n/a 08/03/2024 $0.00
Total: n/a n/a 08/03/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/03/2024 n/a
Open Pit (Avg): n/a n/a 08/10/2023 n/a
Recovery Rate: n/a n/a 08/03/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/03/2024 0.00M
Annual Production: n/a n/a 08/03/2024 n/a
Cash Cost: n/a n/a 08/03/2024 n/a
Extra Operating Cost: n/a n/a 08/03/2024 n/a

Property

Last Analysis Data  (08/03/2024)
Stage Name Owned Au Ag Cu Notes
Exp Napie 90% show
15-mile strike

Discovery

850K oz at 1.2 gpt
Total Land Package Size (ha): 22,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Napie 90% show
15-mile strike

Discovery

850K oz at 1.2 gpt
Total Land Package Size (ha): 22,000  

Profitability (by resource)

Proven &
Probable		 08/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.69M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.82M
Maximum Profit (Gold): $684.62M $832.78M n/a $148.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $684.62M $832.78M n/a $148.16M
Max Profit / Current MCap: 83.312 58.079 n/a -25.233
Max Profit Per Share (Gold): $0.54 $0.66 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.54 $0.66 n/a $0.12
Total Free Profit Per Share: $0.53 $0.64 n/a $0.11
FD MCap / Gold Eq.: $16.11 $28.12 n/a $12.00
FD MCap / Silver Eq.: $0.19 $0.35 n/a $0.16
FD MCap / Per Metal
as % Spot Price:		 0.66% 1.03% n/a 0.37%

Reserves &
Resources		 08/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.69M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.82M
Maximum Profit (Gold): $684.62M $832.78M n/a $148.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $684.62M $832.78M n/a $148.16M
Max Profit / Current MCap: 83.312 58.079 n/a -25.233
Max Profit Per Share (Gold): $0.54 $0.66 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.54 $0.66 n/a $0.12
Total Free Profit Per Share: $0.53 $0.64 n/a $0.11
FD MCap / Gold Eq.: $16.11 $28.12 n/a $12.00
FD MCap / Silver Eq.: $0.19 $0.35 n/a $0.16
FD MCap / Per Metal
as % Spot Price:		 0.66% 1.03% n/a 0.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults