Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:MKG
AUD
Description
Mako Gold Ltd are a gold focused junior, project generator with one exploration property in Cote d'Ivoire. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~A$11.35M which is a rise of roughly 38% over the last four months. As of 08/03/2024 they have no debt and ~A$1.19M cash. They have 976M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$8.22M
$11.35M
08/03/2024
Total Assets:
$22.67M
$22.38M
08/03/2024
Total Liabilities:
$0.61M
$0.60M
08/03/2024
Current Assets:
$1.17M
$1.16M
08/03/2024
Current Liabilities:
$0.52M
$0.51M
08/03/2024
Total Debt:
$0.00M
$0.00M
08/03/2024
Cash:
$1.21M
$1.19M
08/03/2024
Enterprise Value:
$7.01M
$10.16M
04/28/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/03/2024
Misc
08/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
976,008,180
976,008,180
08/03/2024
Shares (FD):
1,261,341,539
1,261,341,539
08/03/2024
Insider Ownership:
n/a
30%
08/03/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/03/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/03/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/03/2024
Initial CapEx (Outstanding):
n/a
n/a
08/03/2024
Funding Option:
n/a
n/a
08/03/2024
Documentation:
none
none
08/03/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
08/03/2024
Resource Data
GOLD
08/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/03/2024
Measured & Indicated:
0.85M
0.85M
08/03/2024
Inferred:
n/a
n/a
08/03/2024
Reserves & Resources:
0.85M
0.85M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/03/2024
Measured & Indicated:
0.51M
0.51M
08/03/2024
Inferred:
n/a
n/a
08/03/2024
Reserves & Resources:
0.51M
0.51M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
08/03/2024
Extra Operating Cost:
$350
$350
08/03/2024
Total:
$1,100
$1,100
08/03/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/03/2024
Open Pit (Avg):
n/a
n/a
08/10/2023
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
08/03/2024
F U T U R E
Proven & Probable:
0.85M
0.85M
08/03/2024
Annual Production:
n/a
n/a
08/03/2024
Cash Cost:
n/a
n/a
08/03/2024
Extra Operating Cost:
n/a
n/a
08/03/2024
SILVER
08/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/03/2024
Measured & Indicated:
n/a
n/a
08/03/2024
Inferred:
n/a
n/a
08/03/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/03/2024
Measured & Indicated:
n/a
n/a
08/03/2024
Inferred:
n/a
n/a
08/03/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/03/2024
Extra Operating Cost:
n/a
n/a
08/03/2024
Total:
n/a
n/a
08/03/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/03/2024
Open Pit (Avg):
n/a
n/a
08/10/2023
Recovery Rate:
n/a
n/a
08/03/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/03/2024
Annual Production:
n/a
n/a
08/03/2024
Cash Cost:
n/a
n/a
08/03/2024
Extra Operating Cost:
n/a
n/a
08/03/2024
Property
Last Analysis Data (08/03/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Napie
90% (guess)
22,000
n/a
show
15-mile strike
Discovery
850K oz at 1.2 gpt
Total Land Package Size (ha):
22,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Napie
90% (guess)
22,000
n/a
show
15-mile strike
Discovery
850K oz at 1.2 gpt
Total Land Package Size (ha):
22,000
Profitability (by resource)
Proven & Probable
08/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.85M
0.85M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.51M
0.51M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$684.62M
$784.13M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$684.62M
$784.13M
n/a
Max Profit / Current MCap:
83.312
69.058
n/a
Max Profit Per Share (Gold):
$0.54
$0.62
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.54
$0.62
n/a
Total Free Profit Per Share:
$0.53
$0.61
n/a
FD MCap / Gold Eq.:
$16.11
$22.26
n/a
FD MCap / Silver Eq.:
$0.19
$0.26
n/a
FD MCap / Per Metal as % Spot Price:
0.66%
0.84%
n/a
Reserves & Resources
08/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.85M
0.85M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.51M
0.51M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$684.62M
$784.13M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$684.62M
$784.13M
n/a
Max Profit / Current MCap:
83.312
69.058
n/a
Max Profit Per Share (Gold):
$0.54
$0.62
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.54
$0.62
n/a
Total Free Profit Per Share:
$0.53
$0.61
n/a
FD MCap / Gold Eq.:
$16.11
$22.26
n/a
FD MCap / Silver Eq.:
$0.19
$0.26
n/a
FD MCap / Per Metal as % Spot Price:
0.66%
0.84%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6515
AUD 0.6430
12/06/2024
Spot Gold:
$2,442.40
$2,637.50
12/06/2024
Spot Silver:
$28.55
$31.26
12/06/2024
Gold:Silver Ratio:
85.55
84.37
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: