Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:MKG
AUD
Description
Mako Gold Ltd are a gold focused junior, project generator with one exploration property in Cote d'Ivoire. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~A$14.34M which is a rise of roughly 74% over the last three months. As of 08/03/2024 they have no debt and ~A$1.24M cash. They have 976M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$8.22M
$14.34M
08/03/2024
$6.12M
Total Assets:
$22.67M
$23.27M
08/03/2024
$0.60M
Total Liabilities:
$0.61M
$0.62M
08/03/2024
$0.02M
Current Assets:
$1.17M
$1.20M
08/03/2024
$0.03M
Current Liabilities:
$0.52M
$0.53M
08/03/2024
$0.01M
Total Debt:
$0.00M
$0.00M
08/03/2024
$0.00M
Cash:
$1.21M
$1.24M
08/03/2024
$0.03M
Enterprise Value:
$7.01M
$13.10M
06/01/1970
$6.09M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/03/2024
n/a
Misc
08/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
976,008,180
976,008,180
08/03/2024
0
Shares (FD):
1,261,341,539
1,261,341,539
08/03/2024
0
Insider Ownership:
n/a
30%
08/03/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/03/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/03/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/03/2024
0
Initial CapEx (Outstanding):
n/a
n/a
08/03/2024
n/a
Funding Option:
n/a
n/a
08/03/2024
n/a
Documentation:
none
none
08/03/2024
n/a
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
0
Cash Flow Multiplier:
none
none
08/03/2024
0.00
Resource Data
GOLD
08/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/03/2024
0.00M
Measured & Indicated:
0.85M
0.85M
08/03/2024
0.00M
Inferred:
n/a
n/a
08/03/2024
0.00M
Reserves & Resources:
0.85M
0.85M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/03/2024
0.00M
Measured & Indicated:
0.51M
0.51M
08/03/2024
0.00M
Inferred:
n/a
n/a
08/03/2024
0.00M
Reserves & Resources:
0.51M
0.51M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
08/03/2024
$0.00
Extra Operating Cost:
$350
$350
08/03/2024
$0.00
Total:
$1,100
$1,100
08/03/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/03/2024
n/a
Open Pit (Avg):
n/a
n/a
08/10/2023
n/a
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
08/03/2024
0.00%
F U T U R E
Proven & Probable:
0.85M
0.85M
08/03/2024
0.00M
Annual Production:
n/a
n/a
08/03/2024
n/a
Cash Cost:
n/a
n/a
08/03/2024
n/a
Extra Operating Cost:
n/a
n/a
08/03/2024
n/a
SILVER
08/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/03/2024
0.00M
Measured & Indicated:
n/a
n/a
08/03/2024
0.00M
Inferred:
n/a
n/a
08/03/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/03/2024
0.00M
Measured & Indicated:
n/a
n/a
08/03/2024
0.00M
Inferred:
n/a
n/a
08/03/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/03/2024
$0.00
Extra Operating Cost:
n/a
n/a
08/03/2024
$0.00
Total:
n/a
n/a
08/03/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/03/2024
n/a
Open Pit (Avg):
n/a
n/a
08/10/2023
n/a
Recovery Rate:
n/a
n/a
08/03/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/03/2024
0.00M
Annual Production:
n/a
n/a
08/03/2024
n/a
Cash Cost:
n/a
n/a
08/03/2024
n/a
Extra Operating Cost:
n/a
n/a
08/03/2024
n/a
Property
Last Analysis Data (08/03/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Napie
90% (guess)
22,000
n/a
show
15-mile strike
Discovery
850K oz at 1.2 gpt
Total Land Package Size (ha):
22,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Napie
90% (guess)
22,000
n/a
show
15-mile strike
Discovery
850K oz at 1.2 gpt
Total Land Package Size (ha):
22,000
Profitability (by resource)
Proven & Probable
08/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.85M
0.85M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.69M
P L A U S I B L E
Gold Eq. Oz.:
0.51M
0.51M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.82M
Maximum Profit (Gold):
$684.62M
$832.78M
n/a
$148.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$684.62M
$832.78M
n/a
$148.16M
Max Profit / Current MCap:
83.312
58.079
n/a
-25.233
Max Profit Per Share (Gold):
$0.54
$0.66
n/a
$0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.54
$0.66
n/a
$0.12
Total Free Profit Per Share:
$0.53
$0.64
n/a
$0.11
FD MCap / Gold Eq.:
$16.11
$28.12
n/a
$12.00
FD MCap / Silver Eq.:
$0.19
$0.35
n/a
$0.16
FD MCap / Per Metal as % Spot Price:
0.66%
1.03%
n/a
0.37%
Reserves & Resources
08/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.85M
0.85M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.69M
P L A U S I B L E
Gold Eq. Oz.:
0.51M
0.51M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.82M
Maximum Profit (Gold):
$684.62M
$832.78M
n/a
$148.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$684.62M
$832.78M
n/a
$148.16M
Max Profit / Current MCap:
83.312
58.079
n/a
-25.233
Max Profit Per Share (Gold):
$0.54
$0.66
n/a
$0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.54
$0.66
n/a
$0.12
Total Free Profit Per Share:
$0.53
$0.64
n/a
$0.11
FD MCap / Gold Eq.:
$16.11
$28.12
n/a
$12.00
FD MCap / Silver Eq.:
$0.19
$0.35
n/a
$0.16
FD MCap / Per Metal as % Spot Price:
0.66%
1.03%
n/a
0.37%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6515
AUD 0.6687
10/22/2024
Spot Gold:
$2,442.40
$2,732.90
10/22/2024
$290.50
Spot Silver:
$28.55
$34.15
10/22/2024
$5.60
Gold:Silver Ratio:
85.55
80.03
10/22/2024
-5.52
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: