Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:BGL
AUD
OTCMKTS:BELGF
USD
Description
Bellevue Gold are a gold focused mid-tier producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$940.19M which is a fall of roughly 15% over the last five months. As of 11/13/2024 they have ~A$64M debt and ~A$69.27M cash. They have 1,464M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
11/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,112.63M
$940.19M
04/14/2025
$-172.44M
Total Assets:
$195.56M
$190.65M
11/13/2024
$-4.92M
Total Liabilities:
$195.56M
$190.65M
11/13/2024
$-4.92M
Current Assets:
$76.27M
$74.35M
11/13/2024
$-1.92M
Current Liabilities:
$5.87M
$5.72M
11/13/2024
$-0.15M
Total Debt:
$65.19M
$63.55M
11/13/2024
$-1.64M
Cash:
$71.05M
$69.27M
11/13/2024
$-1.79M
Enterprise Value:
$1,106.77M
$934.47M
08/12/1999
$-172.29M
Cash Flow:
$181.22M
$172.52M
never
$-8.70M
Cash Flow Multiple:
6.14
5.45
never
-0.69
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
11/13/2024
n/a
Misc
11/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,279,458,752
1,464,000,000
04/14/2025
184,541,248
Shares (FD):
1,318,000,000
1,502,000,000
04/14/2025
184,000,000
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
12/01/2023
11/13/2024
n/a
Production (Gold Eq Oz.):
(guess) 170,000
(guess) 130,000
04/14/2025
-40,000
Production (Silver Eq Oz.) :
(guess) 14,410,968
(guess) 13,316,595
04/14/2025
-1,094,373
Initial CapEx (Outstanding):
$235.00M21.12% of MCap
$235.00M24.99% of MCap
11/13/2024
$0.00M
Funding Option:
n/a
(guess) Debt Financing
11/13/2024
n/a
Documentation:
none
PRODUCER
04/14/2025
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
03/14/2024
0
Cash Flow Multiplier:
15
15
11/09/2023
0.00
Resource Data
GOLD
11/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
11/13/2024
0.00M
Measured & Indicated:
1.50M
1.50M
11/13/2024
0.00M
Inferred:
2.00M
2.00M
11/13/2024
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.43M
1.43M
11/13/2024
0.00M
Measured & Indicated:
1.43M
1.43M
11/13/2024
0.00M
Inferred:
0.95M
0.95M
11/13/2024
0.00M
Reserves & Resources:
2.38M
2.38M
never
0.00M
C U R R E N T
Annual Production:
(guess) 170,000oz.
(guess) 130,000oz.
04/14/2025
-40,000oz.
Cash Cost:
$950
$1,400
04/14/2025
$450.00
Extra Operating Cost:
$550
$600
04/14/2025
$50.00
Total:
$1,500
$2,000
04/14/2025
$500.00
Margin (Free Cash Flow):
$1,066 (42%)
$1,327 (40%)
$261.10
G R A D E
Underground (Avg):
10.00 g/t
10.00 g/t
11/13/2024
n/a
Open Pit (Avg):
n/a
n/a
11/21/2022
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
04/14/2025
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
11/13/2024
0.00M
Annual Production:
250,000oz.
200,000oz.
04/14/2025
-50,000oz.
Cash Cost:
$1,050
$1,300
04/14/2025
$250
Extra Operating Cost:
$550
$600
04/14/2025
$50
SILVER
11/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/13/2024
0.00M
Measured & Indicated:
n/a
n/a
11/13/2024
0.00M
Inferred:
n/a
n/a
11/13/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/13/2024
0.00M
Measured & Indicated:
n/a
n/a
11/13/2024
0.00M
Inferred:
n/a
n/a
11/13/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/13/2024
$0.00
Extra Operating Cost:
n/a
n/a
11/13/2024
$0.00
Total:
n/a
n/a
11/13/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/13/2024
n/a
Open Pit (Avg):
n/a
n/a
11/21/2022
n/a
Recovery Rate:
n/a
n/a
11/13/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/13/2024
0.00M
Annual Production:
n/a
n/a
11/13/2024
n/a
Cash Cost:
n/a
n/a
11/13/2024
n/a
Extra Operating Cost:
n/a
n/a
11/13/2024
n/a
Property
Last Analysis Data (11/13/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Profitability (by resource)
Proven & Probable
11/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
26.50M
P L A U S I B L E
Gold Eq. Oz.:
1.43M
1.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
25.17M
Maximum Profit (Gold):
$1,519.05M
$1,891.12M
n/a
$372.07M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,519.05M
$1,891.12M
n/a
$372.07M
Max Profit / Current MCap:
1.365
2.011
n/a
0.646
Max Profit Per Share (Gold):
$1.15
$1.26
n/a
$0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.15
$1.26
n/a
$0.11
Total Free Profit Per Share:
$0.00
$0.27
n/a
$0.27
FD MCap / Gold Eq.:
$780.79
$659.78
n/a
$-121.01
FD MCap / Silver Eq.:
$9.21
$6.44
n/a
$-2.77
FD MCap / Per Metal as % Spot Price:
30.43%
19.83%
n/a
-10.60%
Measured & Indicated
11/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
26.50M
P L A U S I B L E
Gold Eq. Oz.:
1.43M
1.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
25.17M
Maximum Profit (Gold):
$1,519.05M
$1,891.12M
n/a
$372.07M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,519.05M
$1,891.12M
n/a
$372.07M
Max Profit / Current MCap:
1.365
2.011
n/a
0.646
Max Profit Per Share (Gold):
$1.15
$1.26
n/a
$0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.15
$1.26
n/a
$0.11
Total Free Profit Per Share:
$0.00
$0.27
n/a
$0.27
FD MCap / Gold Eq.:
$780.79
$659.78
n/a
$-121.01
FD MCap / Silver Eq.:
$9.21
$6.44
n/a
$-2.77
FD MCap / Per Metal as % Spot Price:
30.43%
19.83%
n/a
-10.60%
Reserves & Resources
11/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
61.83M
P L A U S I B L E
Gold Eq. Oz.:
2.38M
2.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
41.95M
Maximum Profit (Gold):
$2,531.75M
$3,151.86M
n/a
$620.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,531.75M
$3,151.86M
n/a
$620.11M
Max Profit / Current MCap:
2.275
3.352
n/a
1.077
Max Profit Per Share (Gold):
$1.92
$2.10
n/a
$0.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.92
$2.10
n/a
$0.18
Total Free Profit Per Share:
$0.63
$1.11
n/a
$0.49
FD MCap / Gold Eq.:
$468.48
$395.87
n/a
$-72.61
FD MCap / Silver Eq.:
$5.53
$3.86
n/a
$-1.66
FD MCap / Per Metal as % Spot Price:
18.26%
11.90%
n/a
-6.36%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6519
AUD 0.6355
04/20/2025
Spot Gold:
$2,566.00
$3,327.10
04/20/2025
$761.10
Spot Silver:
$30.27
$32.48
04/20/2025
$2.21
Gold:Silver Ratio:
84.77
102.44
04/20/2025
17.66
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: