Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BGL
AUD
OTCMKTS:BELGF
USD
Description
Bellevue Gold are a gold focused mid-tier producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1340.59M which is a rise of roughly 29% over the last six months. As of 11/21/2022 they have ~A$131M debt and ~A$25.45M cash. They have 1,149M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,037.53M
$1,340.59M
11/09/2023
$303.05M
Total Assets:
$192.16M
$195.76M
11/09/2023
$3.59M
Total Liabilities:
$192.16M
$195.76M
11/21/2022
$3.59M
Current Assets:
$74.94M
$76.34M
11/21/2022
$1.40M
Current Liabilities:
$5.76M
$5.87M
11/21/2022
$0.11M
Total Debt:
$128.11M
$130.50M
11/21/2022
$2.39M
Cash:
$24.98M
$25.45M
11/09/2023
$0.47M
Enterprise Value:
$1,140.66M
$1,445.64M
10/23/2015
$304.98M
Cash Flow:
$0.00M
$170.64M
never
$170.64M
Cash Flow Multiple:
0.00
7.86
never
7.86
Net Debt to Cash Flow Ratio:
n/a
0.62
never
0.62
Finance within 1 year:
Yes
Yes
04/27/2023
n/a
Misc
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,149,000,000
1,149,000,000
11/09/2023
0
Shares (FD):
1,191,000,000
1,191,000,000
11/09/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
12/01/2023
11/21/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 160,000
03/14/2024
160,000
Production (Silver Eq Oz.) :
(guess) 0
(guess) 13,661,629
03/14/2024
13,661,629
Initial CapEx (Outstanding):
$235.00M22.65% of MCap
$235.00M17.53% of MCap
11/21/2022
$0.00M
Funding Option:
n/a
(guess) Debt Financing
04/27/2023
n/a
Documentation:
none
PRODUCER
03/31/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.25Producer: Quality
03/14/2024
0
Cash Flow Multiplier:
15
15
11/09/2023
0.00
Resource Data
GOLD
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
04/10/2023
0.00M
Measured & Indicated:
1.50M
1.50M
11/21/2022
0.00M
Inferred:
2.00M
2.00M
11/21/2022
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.43M
1.43M
04/10/2023
0.00M
Measured & Indicated:
1.43M
1.43M
11/21/2022
0.00M
Inferred:
0.95M
0.95M
11/21/2022
0.00M
Reserves & Resources:
2.38M
2.38M
never
0.00M
C U R R E N T
Annual Production:
n/a
(guess) 160,000oz.
03/14/2024
160,000oz.
Cash Cost:
n/a
$850
03/14/2024
$0.00
Extra Operating Cost:
n/a
$400
03/14/2024
$-100.00
G R A D E
Underground (Avg):
10.00 g/t
10.00 g/t
11/21/2022
n/a
Open Pit (Avg):
n/a
n/a
11/21/2022
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
03/31/2024
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
11/21/2022
0.00M
Annual Production:
200,000oz.
200,000oz.
11/09/2023
0oz.
Cash Cost:
$850
$900
03/14/2024
$50
Extra Operating Cost:
$500
$500
04/15/2023
$0
SILVER
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/21/2022
0.00M
Measured & Indicated:
n/a
n/a
11/21/2022
0.00M
Inferred:
n/a
n/a
11/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/21/2022
0.00M
Measured & Indicated:
n/a
n/a
11/21/2022
0.00M
Inferred:
n/a
n/a
11/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/21/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/21/2022
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/21/2022
n/a
Open Pit (Avg):
n/a
n/a
11/21/2022
n/a
Recovery Rate:
n/a
n/a
11/21/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/21/2022
0.00M
Annual Production:
n/a
n/a
11/21/2022
n/a
Cash Cost:
n/a
n/a
11/21/2022
n/a
Extra Operating Cost:
n/a
n/a
11/21/2022
n/a
Property
Last Analysis Data (11/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Profitability (by resource)
Proven & Probable
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.73M
P L A U S I B L E
Gold Eq. Oz.:
1.43M
1.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.65M
Maximum Profit (Gold):
$868.25M
$1,519.76M
n/a
$651.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$868.25M
$1,519.76M
n/a
$651.51M
Max Profit / Current MCap:
0.837
1.134
n/a
0.297
Max Profit Per Share (Gold):
$0.73
$1.28
n/a
$0.55
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.73
$1.28
n/a
$0.55
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$728.09
$940.76
n/a
$212.67
FD MCap / Silver Eq.:
$8.41
$11.02
n/a
$2.60
FD MCap / Per Metal as % Spot Price:
37.16%
40.61%
n/a
3.45%
Measured & Indicated
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.73M
P L A U S I B L E
Gold Eq. Oz.:
1.43M
1.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.65M
Maximum Profit (Gold):
$868.25M
$1,519.76M
n/a
$651.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$868.25M
$1,519.76M
n/a
$651.51M
Max Profit / Current MCap:
0.837
1.134
n/a
0.297
Max Profit Per Share (Gold):
$0.73
$1.28
n/a
$0.55
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.73
$1.28
n/a
$0.55
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$728.09
$940.76
n/a
$212.67
FD MCap / Silver Eq.:
$8.41
$11.02
n/a
$2.60
FD MCap / Per Metal as % Spot Price:
37.16%
40.61%
n/a
3.45%
Reserves & Resources
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.05M
P L A U S I B L E
Gold Eq. Oz.:
2.38M
2.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.75M
Maximum Profit (Gold):
$1,447.09M
$2,532.94M
n/a
$1,085.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,447.09M
$2,532.94M
n/a
$1,085.85M
Max Profit / Current MCap:
1.395
1.889
n/a
0.495
Max Profit Per Share (Gold):
$1.22
$2.13
n/a
$0.91
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.22
$2.13
n/a
$0.91
Total Free Profit Per Share:
$0.00
$0.40
n/a
$0.40
FD MCap / Gold Eq.:
$436.86
$564.46
n/a
$127.60
FD MCap / Silver Eq.:
$5.05
$6.61
n/a
$1.56
FD MCap / Per Metal as % Spot Price:
22.30%
24.37%
n/a
2.07%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6405
AUD 0.6525
04/25/2024
Spot Gold:
$1,959.30
$2,316.50
04/25/2024
$357.20
Spot Silver:
$22.64
$27.13
04/25/2024
$4.49
Gold:Silver Ratio:
86.54
85.39
04/25/2024
-1.16
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: