Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:BGL
AUD
OTCMKTS:BELGF
USD
Description
Bellevue Gold are a gold focused junior near-term producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$967.46M which is a rise of roughly 46% over the last seven months. As of 11/21/2022 they have ~A$132M debt and ~A$77.43M cash. They have 1,047M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$661.67M
$967.46M
11/21/2022
Total Assets:
$166.62M
$165.44M
11/21/2022
Total Liabilities:
$199.94M
$198.53M
11/21/2022
Current Assets:
$77.98M
$77.43M
11/21/2022
Current Liabilities:
$6.00M
$5.96M
11/21/2022
Total Debt:
$133.29M
$132.35M
11/21/2022
Cash:
$77.98M
$77.43M
11/21/2022
Enterprise Value:
$716.99M
$1,022.38M
05/25/2002
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
04/27/2023
Misc
11/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,047,000,000
1,047,000,000
11/21/2022
Shares (FD):
1,091,000,000
1,091,000,000
11/21/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2024
11/21/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/21/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/21/2022
Initial CapEx (Outstanding):
$235.00M35.52% of MCap
$235.00M24.29% of MCap
11/21/2022
Funding Option:
n/a
(guess) Debt Financing
04/27/2023
Documentation:
none
FS
04/27/2023
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
04/24/2023
Cash Flow Multiplier:
5
8
04/15/2023
Resource Data
GOLD
11/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.30M
1.50M
04/10/2023
Measured & Indicated:
1.50M
1.50M
11/21/2022
Inferred:
2.00M
2.00M
11/21/2022
Reserves & Resources:
3.50M
3.50M
never
P L A U S I B L E
Proven & Probable:
1.24M
1.43M
04/10/2023
Measured & Indicated:
1.39M
1.43M
11/21/2022
Inferred:
0.95M
0.95M
11/21/2022
Reserves & Resources:
2.34M
2.38M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/21/2022
Extra Operating Cost:
n/a
n/a
11/21/2022
Average Grade:
10.00 g/t
10.00 g/t
11/21/2022
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
04/27/2023
F U T U R E
Proven & Probable:
4.00M
4.00M
11/21/2022
Annual Production:
200,000oz.
200,000oz.
11/21/2022
Cash Cost:
$750
$850
04/15/2023
Extra Operating Cost:
$450
$500
04/15/2023
SILVER
11/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/21/2022
Measured & Indicated:
n/a
n/a
11/21/2022
Inferred:
n/a
n/a
11/21/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/21/2022
Measured & Indicated:
n/a
n/a
11/21/2022
Inferred:
n/a
n/a
11/21/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/21/2022
Extra Operating Cost:
n/a
n/a
11/21/2022
Average Grade:
n/a
n/a
11/21/2022
Recovery Rate:
n/a
n/a
11/21/2022
F U T U R E
Proven & Probable:
n/a
n/a
11/21/2022
Annual Production:
n/a
n/a
11/21/2022
Cash Cost:
n/a
n/a
11/21/2022
Extra Operating Cost:
n/a
n/a
11/21/2022
Property
Last Analysis Data (11/21/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Profitability (by resource)
Proven & Probable
11/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.30M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.24M
1.43M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$666.16M
$843.89M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$666.16M
$843.89M
n/a
Max Profit / Current MCap:
1.007
0.872
n/a
Max Profit Per Share (Gold):
$0.61
$0.77
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.61
$0.77
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$535.77
$678.92
n/a
FD MCap / Silver Eq.:
$6.42
$8.19
n/a
FD MCap / Per Metal as % Spot Price:
30.80%
34.96%
n/a
Measured & Indicated
11/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.39M
1.43M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$748.15M
$843.89M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$748.15M
$843.89M
n/a
Max Profit / Current MCap:
1.131
0.872
n/a
Max Profit Per Share (Gold):
$0.69
$0.77
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.69
$0.77
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$477.05
$678.92
n/a
FD MCap / Silver Eq.:
$5.72
$8.19
n/a
FD MCap / Per Metal as % Spot Price:
27.43%
34.96%
n/a
Reserves & Resources
11/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.34M
2.38M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,260.58M
$1,406.48M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,260.58M
$1,406.48M
n/a
Max Profit / Current MCap:
1.905
1.454
n/a
Max Profit Per Share (Gold):
$1.16
$1.29
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.16
$1.29
n/a
Total Free Profit Per Share:
$0.25
$0.00
n/a
FD MCap / Gold Eq.:
$283.13
$407.35
n/a
FD MCap / Silver Eq.:
$3.39
$4.92
n/a
FD MCap / Per Metal as % Spot Price:
16.28%
20.97%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6665
AUD 0.6618
06/05/2023
Spot Gold:
$1,739.40
$1,942.20
06/05/2023
Spot Silver:
$20.85
$23.44
06/05/2023
Gold:Silver Ratio:
83.42
82.86
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: