Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bellevue Gold

www: www.bellevuegold.com.au   email: admin@bellevuegold.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:BGL AUD
OTCMKTS:BELGF USD

Description

Bellevue Gold are a gold focused junior near-term producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$967.46M which is a rise of roughly 46% over the last seven months. As of 11/21/2022 they have ~A$132M debt and ~A$77.43M cash. They have 1,047M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/21/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $661.67M $967.46M 11/21/2022
Total Assets: $166.62M $165.44M 11/21/2022
Total Liabilities: $199.94M $198.53M 11/21/2022
Current Assets: $77.98M $77.43M 11/21/2022
Current Liabilities: $6.00M $5.96M 11/21/2022
Total Debt: $133.29M $132.35M 11/21/2022
Cash: $77.98M $77.43M 11/21/2022
Enterprise Value: $716.99M $1,022.38M 05/25/2002
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes 04/27/2023
Misc 11/21/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,047,000,000 1,047,000,000 11/21/2022
Shares (FD): 1,091,000,000 1,091,000,000 11/21/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2024 11/21/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/21/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/21/2022
Initial CapEx (Outstanding): $235.00M
35.52% of MCap		 $235.00M
24.29% of MCap 		11/21/2022
Funding Option: n/a (guess)  Debt Financing 04/27/2023
Documentation: none FS 04/27/2023
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023
Cash Flow Multiplier: 5 8 04/15/2023

Resource Data

GOLD 11/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.30M 1.50M 04/10/2023
Measured & Indicated: 1.50M 1.50M 11/21/2022
Inferred: 2.00M 2.00M 11/21/2022
Reserves & Resources: 3.50M 3.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.24M 1.43M 04/10/2023
Measured & Indicated: 1.39M 1.43M 11/21/2022
Inferred: 0.95M 0.95M 11/21/2022
Reserves & Resources: 2.34M 2.38M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/21/2022
Extra Operating Cost: n/a n/a 11/21/2022
Average Grade: 10.00 g/t 10.00 g/t 11/21/2022
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/27/2023
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 11/21/2022
Annual Production: 200,000oz. 200,000oz. 11/21/2022
Cash Cost: $750 $850 04/15/2023
Extra Operating Cost: $450 $500 04/15/2023
SILVER 11/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/21/2022
Measured & Indicated: n/a n/a 11/21/2022
Inferred: n/a n/a 11/21/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/21/2022
Measured & Indicated: n/a n/a 11/21/2022
Inferred: n/a n/a 11/21/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/21/2022
Extra Operating Cost: n/a n/a 11/21/2022
Average Grade: n/a n/a 11/21/2022
Recovery Rate: n/a n/a 11/21/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/21/2022
Annual Production: n/a n/a 11/21/2022
Cash Cost: n/a n/a 11/21/2022
Extra Operating Cost: n/a n/a 11/21/2022

Property

Last Analysis Data  (11/21/2022)
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  

Profitability (by resource)

Proven &
Probable		 11/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.30M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.24M 1.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $666.16M $843.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $666.16M $843.89M n/a
Max Profit / Current MCap: 1.007 0.872 n/a
Max Profit Per Share (Gold): $0.61 $0.77 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.61 $0.77 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $535.77 $678.92 n/a
FD MCap / Silver Eq.: $6.42 $8.19 n/a
FD MCap / Per Metal
as % Spot Price:		 30.80% 34.96% n/a
Measured &
Indicated		 11/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.39M 1.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $748.15M $843.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $748.15M $843.89M n/a
Max Profit / Current MCap: 1.131 0.872 n/a
Max Profit Per Share (Gold): $0.69 $0.77 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.69 $0.77 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $477.05 $678.92 n/a
FD MCap / Silver Eq.: $5.72 $8.19 n/a
FD MCap / Per Metal
as % Spot Price:		 27.43% 34.96% n/a

Reserves &
Resources		 11/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.34M 2.38M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,260.58M $1,406.48M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,260.58M $1,406.48M n/a
Max Profit / Current MCap: 1.905 1.454 n/a
Max Profit Per Share (Gold): $1.16 $1.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.16 $1.29 n/a
Total Free Profit Per Share: $0.25 $0.00 n/a
FD MCap / Gold Eq.: $283.13 $407.35 n/a
FD MCap / Silver Eq.: $3.39 $4.92 n/a
FD MCap / Per Metal
as % Spot Price:		 16.28% 20.97% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×