Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Bellevue Gold

www: www.bellevuegold.com.au   email: admin@bellevuegold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BGL AUD
OTCMKTS:BELGF USD

Description

Bellevue Gold are a gold focused mid-tier producer with one producing mine in Australia and three exploration properties. Currently they produce roughly 150koz. of gold per year. They have approximately 3.1Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1742.23M which is a rise of roughly 52% over the last two months. As of 11/06/2025 they have ~A$66M debt and ~A$101.31M cash. They have 1,475M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/06/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,149.10M $1,742.23M 11/06/2025
MCap (OS): $1,119.59M $1,697.49M 11/06/2025
Total Assets: $810.99M $835.27M 11/06/2025
Total Liabilities: $276.85M $285.13M 11/06/2025
Current Assets: $117.90M $121.43M 11/06/2025
Current Liabilities: $4.31M $4.44M 11/06/2025
Total Debt: $63.84M $65.75M 11/06/2025
Cash: $98.36M $101.31M 11/06/2025
Debt (Net): $-34.52M $-35.56M
Enterprise Value: $1,114.57M $1,706.67M 01/30/2024
Cash Flow: $232.51M $303.76M never
Cash Flow Multiple: 4.94 5.74 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 11/06/2025
Misc 11/06/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,475,320,000 1,475,320,000 11/06/2025
Shares (FD): 1,514,198,662 1,514,198,662 11/06/2025
Insider Ownership: 3% 3% 11/06/2025
Dividend (Annual): n/a n/a 11/06/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a 12/01/2023 11/06/2025
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
150,000		 11/06/2025
Production (Silver Eq Oz.): (guess) 
12,450,657		 (guess) 
9,302,088		 11/06/2025
Development Phase: Producer (Single Mine) Producer (Multiple Mines) 11/06/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 11/06/2025
Cash Flow Multiple: 15 15 11/06/2025

Resource Data

GOLD 11/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 11/06/2025
Measured & Indicated: 2.00M 2.00M 11/06/2025
Inferred: 1.10M 1.10M 11/06/2025
Reserves & Resources: 3.10M 3.10M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.43M 1.43M 11/06/2025
Measured & Indicated: 1.81M 1.81M 11/06/2025
Inferred: 0.52M 0.52M 11/06/2025
Reserves & Resources: 2.33M 2.33M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 11/06/2025
Cash Cost: $1,680 $1,680 11/06/2025
Extra Operating Cost: $750 $750 11/06/2025
Total: $2,430 $2,430 11/06/2025
Margin (Free Cash Flow): $1,550 (39%) $2,025 (45%)
MCap / Production (AuEq): $7,660.64 $11,614.84
EV / Production (AuEq): $7,430.48 $11,377.79
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 11/06/2025
Open Pit (Avg): n/a n/a 11/06/2025
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/06/2025
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 11/06/2025
Annual Production: 200,000oz. 200,000oz. 11/06/2025
Cash Cost: $1,500 $1,500 11/06/2025
Extra Operating Cost: $700 $700 11/06/2025
SILVER 11/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/06/2025
Measured & Indicated: n/a n/a 11/06/2025
Inferred: n/a n/a 11/06/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/06/2025
Measured & Indicated: n/a n/a 11/06/2025
Inferred: n/a n/a 11/06/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/06/2025
Extra Operating Cost: n/a n/a 11/06/2025
Total: n/a n/a 11/06/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $92.29 $187.29
EV / Production (AgEq): $89.52 $183.47
G
R
A
D
E		 Underground (Avg): n/a n/a 11/06/2025
Open Pit (Avg): n/a n/a 11/06/2025
Recovery Rate: n/a n/a 11/06/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/06/2025
Annual Production: n/a n/a 11/06/2025
Cash Cost: n/a n/a 11/06/2025
Extra Operating Cost: n/a n/a 11/06/2025

Property

Last Analysis Data  (11/06/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Bellevue
100 2000.00 68.00 show
3 million oz at 10 gpt

Growing in size.

Size: 100,000 ha
Exp Fisher West
100 show
Size: 50,000 ha
Exp Jundee North
100 show
Size: 50,000 ha
Exp South Yandal
100 show
Size: 50,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Bellevue
100 2000.00 68.00 show
3 million oz at 10 gpt

Growing in size.

Size: 100,000 ha
Exp Fisher West
100 show
Size: 50,000 ha
Exp Jundee North
100 show
Size: 50,000 ha
Exp South Yandal
100 show
Size: 50,000 ha

Profitability (by resource)

Proven &
Probable		 11/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,208.84M $2,885.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,208.84M $2,885.74M n/a
Max Profit / Current MCap: 1.922 1.656 n/a
Max Profit Per Share (Gold): $1.46 $1.91 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.46 $1.91 n/a
Total Free Profit Per Share: $0.29 $0.19 n/a
FD MCap / Gold Eq.: $806.38 $1,222.61 n/a
FD MCap / Silver Eq.: $9.71 $19.72 n/a
FD MCap / Per Metal
as % Spot Price:		 20.26% 27.44% n/a
EV / Gold Eq.: $782.16 $1,197.66 n/a
EV / Silver Eq.: $9.42 $19.31 n/a
EV / Per Metal
as % Spot Price:		 19.65% 26.88% n/a
Measured &
Indicated		 11/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.81M 1.81M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,797.86M $3,655.27M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,797.86M $3,655.27M n/a
Max Profit / Current MCap: 2.435 2.098 n/a
Max Profit Per Share (Gold): $1.85 $2.41 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.85 $2.41 n/a
Total Free Profit Per Share: $0.68 $0.70 n/a
FD MCap / Gold Eq.: $636.62 $965.22 n/a
FD MCap / Silver Eq.: $7.67 $15.56 n/a
FD MCap / Per Metal
as % Spot Price:		 16.00% 21.67% n/a
EV / Gold Eq.: $617.49 $945.52 n/a
EV / Silver Eq.: $7.44 $15.25 n/a
EV / Per Metal
as % Spot Price:		 15.51% 21.22% n/a

Reserves &
Resources		 11/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.10M 3.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.33M 2.33M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,607.76M $4,713.37M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,607.76M $4,713.37M n/a
Max Profit / Current MCap: 3.140 2.705 n/a
Max Profit Per Share (Gold): $2.38 $3.11 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.38 $3.11 n/a
Total Free Profit Per Share: $1.22 $1.40 n/a
FD MCap / Gold Eq.: $493.70 $748.54 n/a
FD MCap / Silver Eq.: $5.95 $12.07 n/a
FD MCap / Per Metal
as % Spot Price:		 12.40% 16.80% n/a
EV / Gold Eq.: $478.87 $733.26 n/a
EV / Silver Eq.: $5.77 $11.82 n/a
EV / Per Metal
as % Spot Price:		 12.03% 16.46% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×