Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bellevue Gold

www: www.bellevuegold.com.au   email: admin@bellevuegold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BGL AUD
OTCMKTS:BELGF USD

Description

Bellevue Gold are a gold focused mid-tier producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$991.34M which is a fall of roughly 4% over the last ten months. As of 11/21/2022 they have ~A$134M debt and ~A$26.19M cash. They have 1,279M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,037.53M $991.34M 08/05/2024 $-46.19M
Total Assets: $192.16M $201.47M 11/09/2023 $9.31M
Total Liabilities: $192.16M $201.47M 11/21/2022 $9.31M
Current Assets: $74.94M $78.57M 11/21/2022 $3.63M
Current Liabilities: $5.76M $6.04M 11/21/2022 $0.28M
Total Debt: $128.11M $134.31M 11/21/2022 $6.20M
Cash: $24.98M $26.19M 11/09/2023 $1.21M
Enterprise Value: $1,140.66M $1,099.46M 11/03/2004 $-41.20M
Cash Flow: $0.00M $177.60M never $177.60M
Cash Flow Multiple: 0.00 5.58 never 5.58
Net Debt to
Cash Flow Ratio:		 n/a 0.61 never 0.61
Finance within 1 year: Yes Yes 04/27/2023 n/a
Misc 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,149,000,000 1,279,458,752 08/05/2024 130,458,752
Shares (FD): 1,191,000,000 1,318,000,000 08/05/2024 127,000,000
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2023 11/21/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
170,000		 08/05/2024 170,000
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
15,206,131		 08/05/2024 15,206,131
Initial CapEx (Outstanding): $235.00M
22.65% of MCap		 $235.00M
23.71% of MCap 		11/21/2022 $0.00M
Funding Option: n/a (guess)  Debt Financing 04/27/2023 n/a
Documentation: none PRODUCER 08/05/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.25
Producer: Quality
 03/14/2024 0
Cash Flow Multiplier: 15 15 11/09/2023 0.00

Resource Data

GOLD 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 04/10/2023 0.00M
Measured & Indicated: 1.50M 1.50M 11/21/2022 0.00M
Inferred: 2.00M 2.00M 11/21/2022 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.43M 1.43M 04/10/2023 0.00M
Measured & Indicated: 1.43M 1.43M 11/21/2022 0.00M
Inferred: 0.95M 0.95M 11/21/2022 0.00M
Reserves & Resources: 2.38M 2.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
170,000oz.		 08/05/2024 170,000oz.
Cash Cost: n/a $950 07/31/2024 $100.00
Extra Operating Cost: n/a $500 08/05/2024 $0.00
Total: $1,350 $1,450 08/05/2024 $100.00
Margin (Free Cash Flow): $1,045 (42%) $1,044.70
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 11/21/2022 n/a
Open Pit (Avg): n/a n/a 11/21/2022 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 08/05/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 11/21/2022 0.00M
Annual Production: 200,000oz. 250,000oz. 08/05/2024 50,000oz.
Cash Cost: $850 $1,000 08/05/2024 $150
Extra Operating Cost: $500 $550 08/05/2024 $50
SILVER 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/21/2022 0.00M
Measured & Indicated: n/a n/a 11/21/2022 0.00M
Inferred: n/a n/a 11/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/21/2022 0.00M
Measured & Indicated: n/a n/a 11/21/2022 0.00M
Inferred: n/a n/a 11/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/21/2022 $0.00
Extra Operating Cost: n/a n/a 11/21/2022 $0.00
Total: n/a n/a 11/21/2022 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/21/2022 n/a
Open Pit (Avg): n/a n/a 11/21/2022 n/a
Recovery Rate: n/a n/a 11/21/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/21/2022 0.00M
Annual Production: n/a n/a 11/21/2022 n/a
Cash Cost: n/a n/a 11/21/2022 n/a
Extra Operating Cost: n/a n/a 11/21/2022 n/a

Property

Last Analysis Data  (11/09/2023)
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  

Profitability (by resource)

Proven &
Probable		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.14M
Maximum Profit (Gold): $868.25M $1,488.70M n/a $620.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $868.25M $1,488.70M n/a $620.45M
Max Profit / Current MCap: 0.837 1.502 n/a 0.665
Max Profit Per Share (Gold): $0.73 $1.13 n/a $0.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $1.13 n/a $0.40
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD MCap / Gold Eq.: $728.09 $695.68 n/a $-32.41
FD MCap / Silver Eq.: $8.41 $7.78 n/a $-0.64
FD MCap / Per Metal
as % Spot Price:		 37.16% 27.89% n/a -9.27%
Measured &
Indicated		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.14M
Maximum Profit (Gold): $868.25M $1,488.70M n/a $620.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $868.25M $1,488.70M n/a $620.45M
Max Profit / Current MCap: 0.837 1.502 n/a 0.665
Max Profit Per Share (Gold): $0.73 $1.13 n/a $0.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $1.13 n/a $0.40
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD MCap / Gold Eq.: $728.09 $695.68 n/a $-32.41
FD MCap / Silver Eq.: $8.41 $7.78 n/a $-0.64
FD MCap / Per Metal
as % Spot Price:		 37.16% 27.89% n/a -9.27%

Reserves &
Resources		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.90M
Maximum Profit (Gold): $1,447.09M $2,481.16M n/a $1,034.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,447.09M $2,481.16M n/a $1,034.08M
Max Profit / Current MCap: 1.395 2.503 n/a 1.108
Max Profit Per Share (Gold): $1.22 $1.88 n/a $0.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.22 $1.88 n/a $0.67
Total Free Profit Per Share: $0.00 $0.76 n/a $0.76
FD MCap / Gold Eq.: $436.86 $417.41 n/a $-19.45
FD MCap / Silver Eq.: $5.05 $4.67 n/a $-0.38
FD MCap / Per Metal
as % Spot Price:		 22.30% 16.73% n/a -5.56%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×