Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:TAU
CAD
OTCMKTS:BNCHD
USD
Description
Thesis Gold Inc are a gold focused junior, late stage development company with three exploration properties in Canada. They have approximately 5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$85.44M which is a fall of roughly 17% over the last three weeks. As of 09/05/2023 they have no debt and ~C$15.61M cash. They have 163M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$102.83M
$85.44M
09/05/2023
$-17.39M
Total Assets:
$21.99M
$22.31M
09/05/2023
$0.31M
Total Liabilities:
$0.15M
$0.15M
09/05/2023
$0.00M
Current Assets:
$15.40M
$15.61M
09/05/2023
$0.22M
Current Liabilities:
$0.15M
$0.15M
09/05/2023
$0.00M
Total Debt:
$0.00M
$0.00M
09/05/2023
$0.00M
Cash:
$15.40M
$15.61M
09/05/2023
$0.22M
Enterprise Value:
$87.44M
$69.83M
03/19/1972
$-17.61M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/05/2023
n/a
Misc
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
163,000,000
163,000,000
09/05/2023
0
Shares (FD):
169,000,000
169,000,000
09/05/2023
0
Insider Ownership:
n/a
30%
09/05/2023
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/05/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/05/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/05/2023
0
Initial CapEx (Outstanding):
n/a
n/a
09/05/2023
n/a
Funding Option:
n/a
n/a
09/05/2023
n/a
Documentation:
none
PEA
09/05/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
5
04/17/2023
0.00
Resource Data
GOLD
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2023
0.00M
Measured & Indicated:
3.00M
3.00M
09/05/2023
0.00M
Inferred:
2.00M
2.00M
09/05/2023
0.00M
Reserves & Resources:
5.00M
5.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2023
0.00M
Measured & Indicated:
2.04M
2.04M
09/05/2023
0.00M
Inferred:
0.85M
0.85M
09/05/2023
0.00M
Reserves & Resources:
2.89M
2.89M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2023
$0.00
Average Grade:
1.50 g/t
1.50 g/t
09/05/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
09/05/2023
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
09/05/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
09/05/2023
0oz.
Cash Cost:
$950
$950
09/05/2023
$0
Extra Operating Cost:
$500
$500
09/05/2023
$0
SILVER
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2023
0.00M
Measured & Indicated:
n/a
n/a
09/05/2023
0.00M
Inferred:
n/a
n/a
09/05/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2023
0.00M
Measured & Indicated:
n/a
n/a
09/05/2023
0.00M
Inferred:
n/a
n/a
09/05/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2023
$0.00
Average Grade:
n/a
n/a
09/05/2023
n/a
Recovery Rate:
n/a
n/a
09/05/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/05/2023
0.00M
Annual Production:
n/a
n/a
09/05/2023
n/a
Cash Cost:
n/a
n/a
09/05/2023
n/a
Extra Operating Cost:
n/a
n/a
09/05/2023
n/a
Property
Last Analysis Data (09/05/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nunavut , Canada
Contwoyto
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Lawyer
100% (guess)
12,000
Both
show
Early exploration.
Discovery
Exploration
British Colombia , Canada
Ranch Project
100% (guess)
18,000
Both
show
Looks like a big mine.
Big drill holes
Several deposits
Total Land Package Size (ha):
30,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nunavut , Canada
Contwoyto
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Lawyer
100% (guess)
12,000
Both
show
Early exploration.
Discovery
Exploration
British Colombia , Canada
Ranch Project
100% (guess)
18,000
Both
show
Looks like a big mine.
Big drill holes
Several deposits
Total Land Package Size (ha):
30,000
Profitability (by resource)
Proven & Probable
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.21M
P L A U S I B L E
Gold Eq. Oz.:
2.04M
2.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.14M
Maximum Profit (Gold):
$968.59M
$968.59M
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$968.59M
$968.59M
n/a
$0.00M
Max Profit / Current MCap:
9.419
11.336
n/a
1.917
Max Profit Per Share (Gold):
$5.73
$5.73
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.73
$5.73
n/a
$0.00
Total Free Profit Per Share:
$4.90
$5.05
n/a
$0.15
FD MCap / Gold Eq.:
$50.41
$41.88
n/a
$-8.52
FD MCap / Silver Eq.:
$0.62
$0.51
n/a
$-0.10
FD MCap / Per Metal as % Spot Price:
2.62%
2.18%
n/a
-0.44%
Reserves & Resources
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.35M
P L A U S I B L E
Gold Eq. Oz.:
2.89M
2.89M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.20M
Maximum Profit (Gold):
$1,372.17M
$1,372.17M
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,372.17M
$1,372.17M
n/a
$0.00M
Max Profit / Current MCap:
13.344
16.059
n/a
2.716
Max Profit Per Share (Gold):
$8.12
$8.12
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.12
$8.12
n/a
$0.00
Total Free Profit Per Share:
$7.29
$7.44
n/a
$0.15
FD MCap / Gold Eq.:
$35.58
$29.57
n/a
$-6.02
FD MCap / Silver Eq.:
$0.43
$0.36
n/a
$-0.07
FD MCap / Per Metal as % Spot Price:
1.85%
1.54%
n/a
-0.31%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7331
CAD 0.7435
09/23/2023
Spot Gold:
$1,924.80
$1,924.80
09/23/2023
$0.00
Spot Silver:
$23.50
$23.52
09/23/2023
$0.02
Gold:Silver Ratio:
81.91
81.84
09/23/2023
-0.07
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: