Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:TAU
CAD
OTCMKTS:THSGF
USD
Description
Thesis Gold Inc are a gold focused junior, late stage developer with three exploration properties in Canada. They have approximately 5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$78.96M which is a fall of roughly 23% over the last eleven months. As of 09/05/2023 they have no debt and ~C$15.19M cash. They have 174M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$102.83M
$78.96M
03/28/2024
$-23.88M
Total Assets:
$21.99M
$21.71M
09/05/2023
$-0.29M
Total Liabilities:
$0.15M
$0.14M
09/05/2023
$0.00M
Current Assets:
$15.40M
$15.19M
09/05/2023
$-0.20M
Current Liabilities:
$0.15M
$0.14M
09/05/2023
$0.00M
Total Debt:
$0.00M
$0.00M
09/05/2023
$0.00M
Cash:
$15.40M
$15.19M
09/05/2023
$-0.20M
Enterprise Value:
$87.44M
$63.76M
01/08/1972
$-23.68M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/05/2023
n/a
Misc
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
163,000,000
174,051,511
03/28/2024
11,051,511
Shares (FD):
169,000,000
176,000,000
03/28/2024
7,000,000
Insider Ownership:
n/a
30%
03/28/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/05/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/05/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/05/2023
0
Initial CapEx (Outstanding):
n/a
n/a
09/05/2023
n/a
Funding Option:
n/a
n/a
09/05/2023
n/a
Documentation:
none
PEA
03/28/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
5
04/17/2023
0.00
Resource Data
GOLD
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2023
0.00M
Measured & Indicated:
3.00M
3.00M
09/05/2023
0.00M
Inferred:
2.00M
2.00M
09/05/2023
0.00M
Reserves & Resources:
5.00M
5.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2023
0.00M
Measured & Indicated:
2.04M
2.04M
09/05/2023
0.00M
Inferred:
0.85M
0.85M
09/05/2023
0.00M
Reserves & Resources:
2.89M
2.89M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2023
$0.00
Total:
$1,450
$1,450
09/05/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
1.50 g/t
n/a
09/05/2023
n/a
Open Pit (Avg):
n/a
1.50 g/t
09/05/2023
1.50 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/28/2024
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
09/05/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
09/05/2023
0oz.
Cash Cost:
$950
$950
09/05/2023
$0
Extra Operating Cost:
$500
$500
09/05/2023
$0
SILVER
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2023
0.00M
Measured & Indicated:
n/a
n/a
09/05/2023
0.00M
Inferred:
n/a
n/a
09/05/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2023
0.00M
Measured & Indicated:
n/a
n/a
09/05/2023
0.00M
Inferred:
n/a
n/a
09/05/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2023
$0.00
Total:
n/a
n/a
09/05/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/05/2023
n/a
Open Pit (Avg):
n/a
n/a
09/05/2023
n/a
Recovery Rate:
n/a
n/a
09/05/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/05/2023
0.00M
Annual Production:
n/a
n/a
09/05/2023
n/a
Cash Cost:
n/a
n/a
09/05/2023
n/a
Extra Operating Cost:
n/a
n/a
09/05/2023
n/a
Property
Last Analysis Data (09/05/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nunavut , Canada
Contwoyto
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Lawyer
100% (guess)
12,000
Both
show
Early exploration.
Discovery
Exploration
British Colombia , Canada
Ranch Project
100% (guess)
18,000
Both
show
Looks like a big mine.
Big drill holes
Several deposits
Total Land Package Size (ha):
30,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nunavut , Canada
Contwoyto
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Lawyer
100% (guess)
12,000
Both
show
Early exploration.
Discovery
Exploration
British Colombia , Canada
Ranch Project
100% (guess)
18,000
Both
show
Looks like a big mine.
Big drill holes
Several deposits
Total Land Package Size (ha):
30,000
Profitability (by resource)
Proven & Probable
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
10.91M
P L A U S I B L E
Gold Eq. Oz.:
2.04M
2.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.42M
Maximum Profit (Gold):
$968.59M
$1,909.03M
n/a
$940.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$968.59M
$1,909.03M
n/a
$940.44M
Max Profit / Current MCap:
9.419
24.179
n/a
14.760
Max Profit Per Share (Gold):
$5.73
$10.85
n/a
$5.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.73
$10.85
n/a
$5.12
Total Free Profit Per Share:
$4.90
$10.23
n/a
$5.33
FD MCap / Gold Eq.:
$50.41
$38.70
n/a
$-11.70
FD MCap / Silver Eq.:
$0.62
$0.45
n/a
$-0.16
FD MCap / Per Metal as % Spot Price:
2.62%
1.62%
n/a
-1.00%
Reserves & Resources
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
18.18M
P L A U S I B L E
Gold Eq. Oz.:
2.89M
2.89M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
10.51M
Maximum Profit (Gold):
$1,372.17M
$2,704.46M
n/a
$1,332.29M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,372.17M
$2,704.46M
n/a
$1,332.29M
Max Profit / Current MCap:
13.344
34.253
n/a
20.909
Max Profit Per Share (Gold):
$8.12
$15.37
n/a
$7.25
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.12
$15.37
n/a
$7.25
Total Free Profit Per Share:
$7.29
$14.75
n/a
$7.46
FD MCap / Gold Eq.:
$35.58
$27.32
n/a
$-8.26
FD MCap / Silver Eq.:
$0.43
$0.32
n/a
$-0.12
FD MCap / Per Metal as % Spot Price:
1.85%
1.15%
n/a
-0.70%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7331
CAD 0.7236
07/27/2024
Spot Gold:
$1,924.80
$2,385.80
07/27/2024
$461.00
Spot Silver:
$23.50
$27.89
07/27/2024
$4.39
Gold:Silver Ratio:
81.91
85.54
07/27/2024
3.64
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: