Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Thesis Gold Inc

www: thesisgold.com   email: daveb@thesisgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:TAU CAD
OTCMKTS:THSGF USD

Description

Thesis Gold Inc are a gold focused junior, late stage developer with three exploration properties in Canada. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$133.83M which is a rise of roughly 24% over the last two months. As of 09/06/2024 they have no debt and ~C$15.19M cash. They have 196M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/06/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $107.51M $133.83M 09/06/2024 $26.33M
Total Assets: $22.20M $21.69M 09/06/2024 $-0.51M
Total Liabilities: $0.15M $0.14M 09/06/2024 $0.00M
Current Assets: $15.54M $15.19M 09/06/2024 $-0.36M
Current Liabilities: $0.15M $0.14M 09/06/2024 $0.00M
Total Debt: $0.00M $0.00M 09/06/2024 $0.00M
Cash: $15.54M $15.19M 09/06/2024 $-0.36M
Enterprise Value: $91.97M $118.65M 10/05/1973 $26.68M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/06/2024 n/a
Misc 09/06/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 196,000,000 196,000,000 09/06/2024 0
Shares (FD): 199,000,000 199,000,000 09/06/2024 0
Insider Ownership: n/a 20% 09/06/2024 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2029 09/06/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/06/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/06/2024 0
Initial CapEx (Outstanding): $450.00M
418.57% of MCap		 $450.00M
336.24% of MCap 		09/06/2024 $0.00M
Funding Option: n/a n/a 09/06/2024 n/a
Documentation: none PEA 09/06/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 09/06/2024 0.00

Resource Data

GOLD 09/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/06/2024 0.00M
Measured & Indicated: 4.00M 4.00M 09/06/2024 0.00M
Inferred: 1.00M 1.00M 09/06/2024 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/06/2024 0.00M
Measured & Indicated: 2.72M 2.72M 09/06/2024 0.00M
Inferred: 0.43M 0.43M 09/06/2024 0.00M
Reserves & Resources: 3.15M 3.15M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/06/2024 $0.00
Extra Operating Cost: n/a n/a 09/06/2024 $0.00
Total: $1,500 $1,500 09/06/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/06/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 09/05/2023 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/06/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 09/06/2024 0.00M
Annual Production: 215,000oz. 215,000oz. 09/06/2024 0oz.
Cash Cost: $950 $950 09/06/2024 $0
Extra Operating Cost: $550 $550 09/06/2024 $0
SILVER 09/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/06/2024 0.00M
Measured & Indicated: n/a n/a 09/06/2024 0.00M
Inferred: n/a n/a 09/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/06/2024 0.00M
Measured & Indicated: n/a n/a 09/06/2024 0.00M
Inferred: n/a n/a 09/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/06/2024 $0.00
Extra Operating Cost: n/a n/a 09/06/2024 $0.00
Total: n/a n/a 09/06/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/06/2024 n/a
Open Pit (Avg): n/a n/a 09/05/2023 n/a
Recovery Rate: n/a n/a 09/06/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/06/2024 0.00M
Annual Production: n/a n/a 09/06/2024 n/a
Cash Cost: n/a n/a 09/06/2024 n/a
Extra Operating Cost: n/a n/a 09/06/2024 n/a

Property

Last Analysis Data  (09/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp Contwoyto 100% show
Early exploration.
Exp Lawyer 100% show
Early exploration.

Discovery
Exp Ranch Project 100% show
Looks like a big mine.

Big drill holes

Several deposits
Total Land Package Size (ha): 30,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Contwoyto 100% show
Early exploration.
Exp Lawyer 100% show
Early exploration.

Discovery
Exp Ranch Project 100% show
Looks like a big mine.

Big drill holes

Several deposits
Total Land Package Size (ha): 30,000  

Profitability (by resource)

Proven &
Probable		 09/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -37.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.72M 2.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -25.31M
Maximum Profit (Gold): $2,713.74M $3,353.49M n/a $639.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,713.74M $3,353.49M n/a $639.74M
Max Profit / Current MCap: 25.242 25.057 n/a -0.185
Max Profit Per Share (Gold): $13.64 $16.85 n/a $3.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.64 $16.85 n/a $3.21
Total Free Profit Per Share: $12.91 $15.92 n/a $3.01
FD MCap / Gold Eq.: $39.53 $49.20 n/a $9.68
FD MCap / Silver Eq.: $0.44 $0.61 n/a $0.17
FD MCap / Per Metal
as % Spot Price:		 1.58% 1.80% n/a 0.22%

Reserves &
Resources		 09/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -46.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -29.26M
Maximum Profit (Gold): $3,137.77M $3,877.47M n/a $739.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,137.77M $3,877.47M n/a $739.70M
Max Profit / Current MCap: 29.186 28.972 n/a -0.214
Max Profit Per Share (Gold): $15.77 $19.48 n/a $3.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.77 $19.48 n/a $3.72
Total Free Profit Per Share: $15.04 $18.55 n/a $3.52
FD MCap / Gold Eq.: $34.18 $42.55 n/a $8.37
FD MCap / Silver Eq.: $0.38 $0.53 n/a $0.15
FD MCap / Per Metal
as % Spot Price:		 1.37% 1.56% n/a 0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults