Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Thesis Gold Inc

www: thesisgold.com   email: daveb@thesisgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:TAU CAD
OTCMKTS:THSGF USD

Description

Thesis Gold Inc are a gold focused junior, late stage developer with three exploration properties in Canada. They have approximately 5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$87.78M which is a fall of roughly 15% over the last ten months. As of 09/05/2023 they have no debt and ~C$15.4M cash. They have 174M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/05/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $102.83M $87.78M 03/28/2024 $-15.05M
Total Assets: $21.99M $22.00M 09/05/2023 $0.01M
Total Liabilities: $0.15M $0.15M 09/05/2023 $0.00M
Current Assets: $15.40M $15.40M 09/05/2023 $0.01M
Current Liabilities: $0.15M $0.15M 09/05/2023 $0.00M
Total Debt: $0.00M $0.00M 09/05/2023 $0.00M
Cash: $15.40M $15.40M 09/05/2023 $0.01M
Enterprise Value: $87.44M $72.38M 04/17/1972 $-15.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/05/2023 n/a
Misc 09/05/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 163,000,000 174,051,511 03/28/2024 11,051,511
Shares (FD): 169,000,000 176,000,000 03/28/2024 7,000,000
Insider Ownership: n/a 30% 03/28/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/05/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/05/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/05/2023 0
Initial CapEx (Outstanding): n/a n/a 09/05/2023 n/a
Funding Option: n/a n/a 09/05/2023 n/a
Documentation: none PEA 03/28/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 5 5 04/17/2023 0.00

Resource Data

GOLD 09/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/05/2023 0.00M
Measured & Indicated: 3.00M 3.00M 09/05/2023 0.00M
Inferred: 2.00M 2.00M 09/05/2023 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/05/2023 0.00M
Measured & Indicated: 2.04M 2.04M 09/05/2023 0.00M
Inferred: 0.85M 0.85M 09/05/2023 0.00M
Reserves & Resources: 2.89M 2.89M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/05/2023 $0.00
Extra Operating Cost: n/a n/a 09/05/2023 $0.00
Total: $1,450 $1,450 09/05/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 1.50 g/t n/a 09/05/2023 n/a
Open Pit (Avg): n/a 1.50 g/t 09/05/2023 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/28/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 09/05/2023 0.00M
Annual Production: 150,000oz. 150,000oz. 09/05/2023 0oz.
Cash Cost: $950 $950 09/05/2023 $0
Extra Operating Cost: $500 $500 09/05/2023 $0
SILVER 09/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/05/2023 0.00M
Measured & Indicated: n/a n/a 09/05/2023 0.00M
Inferred: n/a n/a 09/05/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/05/2023 0.00M
Measured & Indicated: n/a n/a 09/05/2023 0.00M
Inferred: n/a n/a 09/05/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/05/2023 $0.00
Extra Operating Cost: n/a n/a 09/05/2023 $0.00
Total: n/a n/a 09/05/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 09/05/2023 n/a
Open Pit (Avg): n/a n/a 09/05/2023 n/a
Recovery Rate: n/a n/a 09/05/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/05/2023 0.00M
Annual Production: n/a n/a 09/05/2023 n/a
Cash Cost: n/a n/a 09/05/2023 n/a
Extra Operating Cost: n/a n/a 09/05/2023 n/a

Property

Last Analysis Data  (09/05/2023)
Stage Name Owned Au Ag Cu Notes
Exp Contwoyto 100% show
Early exploration.
Exp Lawyer 100% show
Early exploration.

Discovery
Exp Ranch Project 100% show
Looks like a big mine.

Big drill holes

Several deposits
Total Land Package Size (ha): 30,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Contwoyto 100% show
Early exploration.
Exp Lawyer 100% show
Early exploration.

Discovery
Exp Ranch Project 100% show
Looks like a big mine.

Big drill holes

Several deposits
Total Land Package Size (ha): 30,000  

Profitability (by resource)

Proven &
Probable
09/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.04M 2.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.96M
Maximum Profit (Gold): $968.59M $1,945.14M n/a $976.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $968.59M $1,945.14M n/a $976.55M
Max Profit / Current MCap: 9.419 22.159 n/a 12.740
Max Profit Per Share (Gold): $5.73 $11.05 n/a $5.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.73 $11.05 n/a $5.32
Total Free Profit Per Share: $4.90 $10.37 n/a $5.47
FD MCap / Gold Eq.: $50.41 $43.03 n/a $-7.38
FD MCap / Silver Eq.: $0.62 $0.55 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:
2.62% 1.79% n/a -0.83%

Reserves &
Resources
09/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.89M 2.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.86M
Maximum Profit (Gold): $1,372.17M $2,755.62M n/a $1,383.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,372.17M $2,755.62M n/a $1,383.44M
Max Profit / Current MCap: 13.344 31.392 n/a 18.048
Max Profit Per Share (Gold): $8.12 $15.66 n/a $7.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.12 $15.66 n/a $7.54
Total Free Profit Per Share: $7.29 $14.98 n/a $7.69
FD MCap / Gold Eq.: $35.58 $30.37 n/a $-5.21
FD MCap / Silver Eq.: $0.43 $0.39 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:
1.85% 1.26% n/a -0.58%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×