Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:ADT
AUD
OTCMKTS:ADMLF
USD
Description
Adriatic Metals are a silver focused junior, late stage development company with exploration properties in Bosnia-Herzegovina and Serbia. They have approximately 113Moz. of silver in the reserves and resources category of which 63Moz. are in the measured and indicated category. They have a market capitalisation of ~A$397.8M which is a fall of roughly 0% over the last four months. As of 11/19/2020 they have no debt and ~A$10.76M cash. They have 201M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/19/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$398.02M
$397.80M
11/19/2020
$-0.21M
Total Assets:
$11.68M
$12.30M
11/19/2020
$0.61M
Total Liabilities:
$0.15M
$0.15M
11/19/2020
$0.01M
Current Assets:
$10.22M
$10.76M
11/19/2020
$0.54M
Current Liabilities:
$0.15M
$0.15M
11/19/2020
$0.01M
Total Debt:
$0.00M
$0.00M
11/19/2020
$0.00M
Cash:
$10.22M
$10.76M
11/19/2020
$0.54M
Enterprise Value:
$387.79M
$387.04M
04/07/1982
$-0.75M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/19/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/19/2020
0.00%
Misc
11/19/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
201,400,000
201,400,000
11/19/2020
0
Shares (FD):
250,000,000
250,000,000
11/19/2020
0
Insider Ownership:
n/a
40%
11/19/2020
40%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2023
11/19/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/19/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/19/2020
0
Initial CapEx (Outstanding):
$173.00M43.47% of Mkt.Cap
$173.00M43.49% of Mkt.Cap
11/19/2020
$0.00M
Funding Option:
n/a
n/a
11/19/2020
n/a
Documentation:
none
PFS
11/19/2020
n/a
Value Adjustment:
10%
10%
never
0%
Resource Data
GOLD
11/19/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/19/2020
0.00M
Measured & Indicated:
n/a
n/a
11/19/2020
0.00M
Inferred:
n/a
n/a
11/19/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/19/2020
0.00M
Measured & Indicated:
n/a
n/a
11/19/2020
0.00M
Inferred:
n/a
n/a
11/19/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/19/2020
$0.00
Extra Operating Cost:
n/a
n/a
11/19/2020
$0.00
Average Grade:
n/a
n/a
11/19/2020
n/a
Recovery Rate:
n/a
n/a
11/19/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/19/2020
0.00M
Annual Production:
n/a
n/a
11/19/2020
n/a
Cash Cost:
n/a
n/a
11/19/2020
n/a
Extra Operating Cost:
n/a
n/a
11/19/2020
n/a
SILVER
11/19/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/19/2020
0.00M
Measured & Indicated:
63.00M
63.00M
11/19/2020
0.00M
Inferred:
50.00M
50.00M
11/19/2020
0.00M
Reserves & Resources:
113.00M
113.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/19/2020
0.00M
Measured & Indicated:
42.84M
42.84M
11/19/2020
0.00M
Inferred:
21.25M
21.25M
11/19/2020
0.00M
Reserves & Resources:
64.09M
64.09M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/19/2020
$0.00
Extra Operating Cost:
n/a
n/a
11/19/2020
$0.00
Average Grade:
180.00 g/t
180.00 g/t
11/19/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2020
0.00%
F U T U R E
Proven & Probable:
60.00M
60.00M
11/19/2020
0.00M
Annual Production:
3,000,000oz.
3,000,000oz.
11/19/2020
0oz.
Cash Cost:
$10.00
$10.00
11/19/2020
$0.00
Extra Operating Cost:
$7.00
$7.00
11/19/2020
$0.00
Property
Last Analysis Data (11/19/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Eastern Europe , Bosnia-Herzegovina
Brestic
100% (guess)
n/a
show
Ready to be drilled
Exploration
Eastern Europe , Bosnia-Herzegovina
Rupice
100% (guess)
n/a
show
Maiden resource due in 2019.
Exploration
Eastern Europe , Bosnia-Herzegovina
Veovaca
100% (guess)
n/a
show
Silver / Zinc discovery.
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Eastern Europe , Bosnia-Herzegovina
Brestic
100% (guess)
n/a
n/a
show
Ready to be drilled
Exploration
Eastern Europe , Bosnia-Herzegovina
Rupice
100% (guess)
n/a
n/a
show
Maiden resource due in 2019.
Exploration
Eastern Europe , Bosnia-Herzegovina
Veovaca
100% (guess)
n/a
n/a
show
Silver / Zinc discovery.
Exploration
Serbia , Serbia
Gokcanica
51% (guess)
11,000
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Kizevak
100% (guess)
n/a
n/a
show
Zinc, Silver
Early exploration.
Exploration
Serbia , Serbia
Sastavci
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Suva Ruda (Rudnica)
100% (guess)
8,700
Open Pit
show
Early exploration.
8 year option for $6 million.
567 meters at .28 CU and .45 AU
Total Land Package Size (ha):
19,700
Profitability (by resource)
Proven & Probable
11/19/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/19/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.13M
Total (Silver Eq. Oz.):
63.00M
63.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.09M
Silver Eq. Oz.:
42.84M
42.84M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$231.57M
$275.44M
n/a
$43.87M
Total Maximum Profit:
$231.57M
$275.44M
n/a
$43.87M
Max Profit / Current MCap:
0.582
0.692
n/a
0.111
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.93
$1.10
n/a
$0.18
Total Max Profit Per Share:
$0.93
$1.10
n/a
$0.18
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$721.79
$620.04
n/a
$-101.75
FD Mkt. Cap / Silver Eq.:
$9.29
$9.29
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
38.68%
36.63%
n/a
-2.05%
Reserves & Resources
11/19/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.24M
Total (Silver Eq. Oz.):
113.00M
113.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.13M
Silver Eq. Oz.:
64.09M
64.09M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$346.43M
$412.07M
n/a
$65.63M
Total Maximum Profit:
$346.43M
$412.07M
n/a
$65.63M
Max Profit / Current MCap:
0.870
1.036
n/a
0.165
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.39
$1.65
n/a
$0.26
Total Max Profit Per Share:
$1.39
$1.65
n/a
$0.26
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$482.47
$414.46
n/a
$-68.02
FD Mkt. Cap / Silver Eq.:
$6.21
$6.21
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
25.85%
24.48%
n/a
-1.37%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/19/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7303
AUD 0.7687
03/09/2021
Spot Gold:
$1,866.10
$1,692.70
03/09/2021
$-173.40
Spot Silver:
$24.02
$25.35
03/09/2021
$1.33
Gold:Silver Ratio:
77.69
66.77
03/09/2021
-10.92
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: