Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:ADT AUD
OTCMKTS:ADMLF USD
Description
Adriatic Metals are a silver focused junior near-term producer with exploration properties in Bosnia-Herzegovina and Serbia. They have approximately 150Moz. of silver in the reserves and resources category of which 120Moz. are in the measured and indicated category. They have a market capitalisation of ~A$587.7M which is a rise of roughly 15% over the last seven months. As of 11/08/2022 they have ~A$163M debt and ~A$66.32M cash. They have 273M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
Financial
11/08/2022
Item
Value
Value
Updated
MCap (FD):
$512.17M
$587.70M
11/08/2022
Total Assets:
$161.77M
$167.46M
11/08/2022
Total Liabilities:
$164.36M
$170.14M
11/08/2022
Current Assets:
$71.83M
$74.35M
11/08/2022
Current Liabilities:
$3.49M
$3.62M
11/08/2022
Total Debt:
$157.24M
$162.77M
11/08/2022
Cash:
$64.06M
$66.32M
11/08/2022
Enterprise Value:
$605.35M
$684.16M
09/06/1991
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to
n/a
n/a
never
Finance within 1 year:
11/08/2022
Misc
11/08/2022
Item
Value
Value
Updated
Shares Outstanding:
273,000,000
273,000,000
11/08/2022
Shares (FD):
291,000,000
291,000,000
11/08/2022
Insider Ownership:
n/a 40%
04/21/2023
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a 07/01/2023
11/08/2022
Production (Gold Eq Oz.):
(guess) (guess) 11/08/2022
Production (Silver Eq Oz.) :
(guess) (guess) 11/08/2022
Initial CapEx (Outstanding):
$173.00M33.78% of MCap
$173.00M29.44% of MCap
11/08/2022
Funding Option:
n/a n/a 11/08/2022
Documentation:
none
FS
04/21/2023
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/24/2023
Cash Flow Multiplier:
5
8
04/20/2023
GOLD
11/08/2022
Item
Value
Value
Updated
O
T
Proven & Probable:
n/a n/a 11/08/2022
Measured & Indicated:
n/a n/a 11/08/2022
Inferred:
n/a n/a 11/08/2022
Reserves & Resources:
n/a n/a never
P
Proven & Probable:
n/a n/a 11/08/2022
Measured & Indicated:
n/a n/a 11/08/2022
Inferred:
n/a n/a 11/08/2022
Reserves & Resources:
n/a n/a never
C
Annual Production:
n/a n/a
Cash Cost:
n/a n/a 11/08/2022
Extra Operating Cost:
n/a n/a 11/08/2022
Average Grade:
n/a n/a 11/08/2022
Recovery Rate:
n/a n/a 11/08/2022
F
Proven & Probable:
n/a n/a 11/08/2022
Annual Production:
n/a n/a 11/08/2022
Cash Cost:
n/a n/a 11/08/2022
Extra Operating Cost:
n/a n/a 11/08/2022
SILVER
11/08/2022
Item
Value
Value
Updated
O
T
Proven & Probable:
112.00M
112.00M
11/08/2022
Measured & Indicated:
120.00M
120.00M
11/08/2022
Inferred:
30.00M
30.00M
11/08/2022
Reserves & Resources:
150.00M
150.00M
never
P
Proven & Probable:
95.20M
95.20M
11/08/2022
Measured & Indicated:
100.64M
100.64M
11/08/2022
Inferred:
12.75M
12.75M
11/08/2022
Reserves & Resources:
113.39M
113.39M
never
C
Annual Production:
n/a n/a
Cash Cost:
n/a n/a 11/08/2022
Extra Operating Cost:
n/a n/a 11/08/2022
Average Grade:
300.00 g/t
300.00 g/t
11/08/2022
Recovery Rate:
(CG) 85.00%(CG) 85.00%04/21/2023
F
Proven & Probable:
150.00M
150.00M
11/08/2022
Annual Production:
12,000,000oz.
12,000,000oz.
11/08/2022
Cash Cost:
$10.00
$12.00
04/21/2023
Extra Operating Cost:
$8.00
$12.00
04/21/2023
Last Analysis Data (11/08/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Eastern Europe , Bosnia-Herzegovina
Brestic
100% (guess)
n/a
n/a
show
Ready to be drilled
Exploration
Eastern Europe , Bosnia-Herzegovina
Rupice
100% (guess)
n/a
n/a
show
Maiden resource due in 2019.
Exploration
Eastern Europe , Bosnia-Herzegovina
Veovaca
100% (guess)
n/a
n/a
show
Silver / Zinc discovery.
Exploration
Serbia , Serbia
Gokcanica
51% (guess)
11,000
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Kizevak
100% (guess)
n/a
n/a
show
Zinc, Silver
Exploration
Serbia , Serbia
Sastavci
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Suva Ruda (Rudnica)
100% (guess)
8,700
Open Pit
show
Early exploration.
Total Land Package Size (ha):
19,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Eastern Europe , Bosnia-Herzegovina
Brestic
100% (guess)
n/a
n/a
show
Ready to be drilled
Exploration
Eastern Europe , Bosnia-Herzegovina
Rupice
100% (guess)
n/a
n/a
show
Maiden resource due in 2019.
Exploration
Eastern Europe , Bosnia-Herzegovina
Veovaca
100% (guess)
n/a
n/a
show
Silver / Zinc discovery.
Exploration
Serbia , Serbia
Gokcanica
51% (guess)
11,000
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Kizevak
100% (guess)
n/a
n/a
show
Zinc, Silver
Exploration
Serbia , Serbia
Sastavci
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Suva Ruda (Rudnica)
100% (guess)
8,700
Open Pit
show
Early exploration.
Total Land Package Size (ha):
19,700
Proven &
11/08/2022
Item
Value
Value
Updated
Percentage Gold:
n/a n/a n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a n/a n/a
Total (Silver Eq. Oz.):
112.00M
112.00M
n/a
P
Gold Eq. Oz.:
n/a n/a n/a
Silver Eq. Oz.:
95.20M
95.20M
n/a
Maximum Profit (Gold):
n/a n/a n/a
Maximum Profit (Silver):
$317.02M
$27.61M
n/a
Total Maximum Profit:
$317.02M
$27.61M
n/a
Max Profit / Current MCap:
0.619
0.047
n/a
Max Profit Per Share (Gold):
n/a n/a n/a
Max Profit Per Share (Silver):
$1.09
$0.09
n/a
Total Max Profit Per Share:
$1.09
$0.09
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$432.06
$499.28
n/a
FD MCap / Silver Eq.:
$5.38
$6.17
n/a
FD MCap / Per Metal
25.22%
25.42%
n/a
Measured &
11/08/2022
Item
Value
Value
Updated
Percentage Gold:
n/a n/a n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a n/a n/a
Total (Silver Eq. Oz.):
120.00M
120.00M
n/a
P
Gold Eq. Oz.:
n/a n/a n/a
Silver Eq. Oz.:
100.64M
100.64M
n/a
Maximum Profit (Gold):
n/a n/a n/a
Maximum Profit (Silver):
$335.13M
$29.19M
n/a
Total Maximum Profit:
$335.13M
$29.19M
n/a
Max Profit / Current MCap:
0.654
0.050
n/a
Max Profit Per Share (Gold):
n/a n/a n/a
Max Profit Per Share (Silver):
$1.15
$0.10
n/a
Total Max Profit Per Share:
$1.15
$0.10
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$408.71
$472.29
n/a
FD MCap / Silver Eq.:
$5.09
$5.84
n/a
FD MCap / Per Metal
23.86%
24.04%
n/a
Reserves &
11/08/2022
Item
Value
Value
Updated
Percentage Gold:
n/a n/a n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a n/a n/a
Total (Silver Eq. Oz.):
150.00M
150.00M
n/a
P
Gold Eq. Oz.:
n/a n/a n/a
Silver Eq. Oz.:
113.39M
113.39M
n/a
Maximum Profit (Gold):
n/a n/a n/a
Maximum Profit (Silver):
$377.59M
$32.88M
n/a
Total Maximum Profit:
$377.59M
$32.88M
n/a
Max Profit / Current MCap:
0.737
0.056
n/a
Max Profit Per Share (Gold):
n/a n/a n/a
Max Profit Per Share (Silver):
$1.30
$0.11
n/a
Total Max Profit Per Share:
$1.30
$0.11
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$362.75
$419.19
n/a
FD MCap / Silver Eq.:
$4.52
$5.18
n/a
FD MCap / Per Metal
21.18%
21.34%
n/a
Defaults
11/08/2022
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6471
AUD 0.6699
06/08/2023
Spot Gold:
$1,713.00
$1,964.50
06/08/2023
Spot Silver:
$21.33
$24.29
06/08/2023
Gold:Silver Ratio:
80.31
80.88
06/08/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: