Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Adriatic Metals

www: www.adriaticmetals.com   email: info@adriaticmetals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ADT AUD
OTCMKTS:ADMLF USD

Description

Adriatic Metals are a silver focused junior near-term producer with exploration properties in Bosnia-Herzegovina and Serbia. They have approximately 113Moz. of silver in the reserves and resources category of which 63Moz. are in the measured and indicated category. They have a market capitalisation of ~A$543.39M which is a rise of roughly 37% over the last ten months. As of 11/19/2020 they have no debt and ~A$10.18M cash. They have 201M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/19/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $398.02M $543.39M 11/19/2020 $145.37M
Total Assets: $11.68M $11.63M 11/19/2020 $-0.05M
Total Liabilities: $0.15M $0.15M 11/19/2020 $0.00M
Current Assets: $10.22M $10.18M 11/19/2020 $-0.05M
Current Liabilities: $0.15M $0.15M 11/19/2020 $0.00M
Total Debt: $0.00M $0.00M 11/19/2020 $0.00M
Cash: $10.22M $10.18M 11/19/2020 $-0.05M
Enterprise Value: $387.79M $533.21M 11/24/1986 $145.42M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/19/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/19/2020 0.00%
Misc 11/19/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 201,400,000 201,400,000 11/19/2020 0
Shares (FD): 250,000,000 250,000,000 11/19/2020 0
Insider Ownership: n/a 40% 06/26/2021 40%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2023 11/19/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/19/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/19/2020 0
Initial CapEx (Outstanding): $173.00M
43.47% of Mkt.Cap
$173.00M
31.84% of Mkt.Cap
11/19/2020 $0.00M
Funding Option: n/a n/a 11/19/2020 n/a
Documentation: none PFS 06/26/2021 n/a
Value Adjustment: 10% 10% never 0%

Resource Data

GOLD 11/19/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/19/2020 0.00M
Measured & Indicated: n/a n/a 11/19/2020 0.00M
Inferred: n/a n/a 11/19/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/19/2020 0.00M
Measured & Indicated: n/a n/a 11/19/2020 0.00M
Inferred: n/a n/a 11/19/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/19/2020 $0.00
Extra Operating Cost: n/a n/a 11/19/2020 $0.00
Average Grade: n/a n/a 11/19/2020 n/a
Recovery Rate: n/a n/a 11/19/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/19/2020 0.00M
Annual Production: n/a n/a 11/19/2020 n/a
Cash Cost: n/a n/a 11/19/2020 n/a
Extra Operating Cost: n/a n/a 11/19/2020 n/a
SILVER 11/19/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/19/2020 0.00M
Measured & Indicated: 63.00M 63.00M 11/19/2020 0.00M
Inferred: 50.00M 50.00M 11/19/2020 0.00M
Reserves & Resources: 113.00M 113.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/19/2020 0.00M
Measured & Indicated: 42.84M 42.84M 11/19/2020 0.00M
Inferred: 21.25M 21.25M 11/19/2020 0.00M
Reserves & Resources: 64.09M 64.09M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/19/2020 $0.00
Extra Operating Cost: n/a n/a 11/19/2020 $0.00
Average Grade: 180.00 g/t 180.00 g/t 11/19/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 11/19/2020 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 11/19/2020 0oz.
Cash Cost: $10.00 $10.00 11/19/2020 $0.00
Extra Operating Cost: $7.00 $7.00 11/19/2020 $0.00

Property

Last Analysis Data  (11/19/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Eastern Europe, Bosnia-Herzegovina Brestic 100% (guess) n/a show
Ready to be drilled
Exploration Eastern Europe, Bosnia-Herzegovina Rupice 100% (guess) n/a show
Maiden resource due in 2019.
Exploration Eastern Europe, Bosnia-Herzegovina Veovaca 100% (guess) n/a show
Silver / Zinc discovery.
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Eastern Europe, Bosnia-Herzegovina Brestic 100% (guess) n/a n/a show
Ready to be drilled
Exploration Eastern Europe, Bosnia-Herzegovina Rupice 100% (guess) n/a n/a show
Maiden resource due in 2019.
Exploration Eastern Europe, Bosnia-Herzegovina Veovaca 100% (guess) n/a n/a show
Silver / Zinc discovery.
Exploration Serbia, Serbia Gokcanica 51% (guess) 11,000 n/a show
Early exploration.
Exploration Serbia, Serbia Kizevak 100% (guess) n/a n/a show
Zinc, Silver

Early exploration.
Exploration Serbia, Serbia Sastavci 100% (guess) n/a n/a show
Early exploration.
Exploration Serbia, Serbia Suva Ruda (Rudnica) 100% (guess) 8,700 Open Pit show
Early exploration.

8 year option for $6 million.

567 meters at .28 CU and .45 AU
Total Land Package Size (ha): 19,700  

Profitability (by resource)

Proven &
Probable
11/19/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/19/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 63.00M 63.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 42.84M 42.84M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $231.57M $172.85M n/a $-58.72M
Total Maximum Profit: $231.57M $172.85M n/a $-58.72M
Max Profit / Current MCap: 0.582 0.318 n/a -0.264
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.93 $0.69 n/a $-0.23
Total Max Profit Per Share: $0.93 $0.69 n/a $-0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $721.79 $1,006.63 n/a $284.84
FD Mkt. Cap / Silver Eq.: $9.29 $12.68 n/a $3.39
FD Mkt. Cap / Per Metal
as % Spot Price:
38.68% 57.03% n/a 18.35%

Reserves &
Resources
11/19/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 113.00M 113.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 64.09M 64.09M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $346.43M $258.59M n/a $-87.84M
Total Maximum Profit: $346.43M $258.59M n/a $-87.84M
Max Profit / Current MCap: 0.870 0.476 n/a -0.395
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.39 $1.03 n/a $-0.35
Total Max Profit Per Share: $1.39 $1.03 n/a $-0.35
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $482.47 $672.87 n/a $190.40
FD Mkt. Cap / Silver Eq.: $6.21 $8.48 n/a $2.27
FD Mkt. Cap / Per Metal
as % Spot Price:
25.85% 38.12% n/a 12.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×