Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

GR Silver Mining Ltd

www: grsilvermining.com   email: info@grsilvermining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GRSL CAD
OTCMKTS:GRSLF USD

Description

GR Silver Mining Ltd are a silver focused junior, late stage developer with three exploration properties in Mexico. They have approximately 100Moz. of silver in the reserves and resources category of which 70Moz. are in the measured and indicated category. They have a market capitalisation of ~C$240.48M which is a rise of roughly 239% over the last seven months. As of 07/13/2025 they have no debt and ~C$0.73M cash. They have 503M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/13/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $70.91M $240.48M 02/03/2026
MCap (OS): $57.62M $189.44M 02/03/2026
Total Assets: $18.99M $19.00M 07/13/2025
Total Liabilities: $12.49M $12.50M 07/13/2025
Current Assets: $0.73M $0.73M 07/13/2025
Current Liabilities: $10.60M $10.60M 07/13/2025
Total Debt: $0.00M $0.00M 07/13/2025
Cash: $0.73M $0.73M 07/13/2025
Debt (Net): $-0.73M $-0.73M
Enterprise Value: $70.18M $239.75M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/13/2025
Misc 07/13/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 358,676,533 503,367,711 02/03/2026
Shares (FD): 441,396,375 639,000,000 02/03/2026
Insider Ownership: n/a 12% 02/03/2026
Dividend (Annual): n/a n/a 02/03/2026
Company Type: Mostly Silver Mostly Silver never
Group: Explorer Developer never
Production ETA: n/a n/a 07/13/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/13/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/13/2025
Development Phase: none none 07/13/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 10
Developer: Likely Path to Production
 09/03/2025
Cash Flow Multiple: none 5 09/03/2025

Resource Data

GOLD 07/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/13/2025
Measured & Indicated: n/a n/a 07/13/2025
Inferred: n/a n/a 07/13/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/13/2025
Measured & Indicated: n/a n/a 07/13/2025
Inferred: n/a n/a 07/13/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/13/2025
Extra Operating Cost: n/a n/a 07/13/2025
Total: n/a n/a 07/13/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/13/2025
Open Pit (Avg): n/a n/a 07/10/2023
Recovery Rate: n/a n/a 07/13/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/13/2025
Annual Production: n/a n/a 07/13/2025
Cash Cost: n/a n/a 07/13/2025
Extra Operating Cost: n/a n/a 07/13/2025
SILVER 07/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/13/2025
Measured & Indicated: 70.00M 70.00M 07/13/2025
Inferred: 30.00M 30.00M 07/13/2025
Reserves & Resources: 100.00M 100.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/13/2025
Measured & Indicated: 44.80M 44.80M 07/13/2025
Inferred: 12.00M 12.00M 07/13/2025
Reserves & Resources: 56.80M 56.80M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 n/a 07/13/2025
Extra Operating Cost: $6.00 n/a 07/13/2025
Total: $16.00 $32.00 07/13/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 100.00 g/t 100.00 g/t 07/13/2025
Open Pit (Avg): n/a n/a 07/10/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/18/2025
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 07/13/2025
Annual Production: n/a 4,000,000oz. 09/03/2025
Cash Cost: n/a $16.00 09/03/2025
Extra Operating Cost: n/a $16.00 09/03/2025

Property

Last Analysis Data  (07/13/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp La Habal
100 show
Early Exploration.

Size: 4,000 ha
Exp Plomosas
100 show
Extensive drilling.

Size: 35,000 ha
Exp San Marcial
100 show
Early exploration

Size: 25,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp La Habal
100 show
Early Exploration.

Size: 4,000 ha
Exp Plomosas
100 show
Extensive drilling.

Size: 35,000 ha
Exp San Marcial
100 show
Early exploration

Size: 25,000 ha

Profitability (by resource)

Proven &
Probable		 07/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 70.00M 70.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 44.80M 44.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $996.35M $1,970.30M n/a
Total Maximum Profit: $996.35M $1,970.30M n/a
Max Profit / Current MCap: 14.051 8.193 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.26 $3.08 n/a
Total Max Profit Per Share: $2.26 $3.08 n/a
Total Free Profit Per Share: $2.04 $2.57 n/a
FD MCap / Gold Eq.: $138.66 $343.19 n/a
FD MCap / Silver Eq.: $1.58 $5.37 n/a
FD MCap / Per Metal
as % Spot Price:		 4.14% 7.06% n/a
EV / Gold Eq.: $137.23 $342.15 n/a
EV / Silver Eq.: $1.57 $5.35 n/a
EV / Per Metal
as % Spot Price:		 4.10% 7.04% n/a

Reserves &
Resources		 07/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 100.00M 100.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 56.80M 56.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,263.23M $2,498.06M n/a
Total Maximum Profit: $1,263.23M $2,498.06M n/a
Max Profit / Current MCap: 17.814 10.388 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.86 $3.91 n/a
Total Max Profit Per Share: $2.86 $3.91 n/a
Total Free Profit Per Share: $2.64 $3.39 n/a
FD MCap / Gold Eq.: $109.37 $270.68 n/a
FD MCap / Silver Eq.: $1.25 $4.23 n/a
FD MCap / Per Metal
as % Spot Price:		 3.26% 5.57% n/a
EV / Gold Eq.: $108.24 $269.86 n/a
EV / Silver Eq.: $1.24 $4.22 n/a
EV / Per Metal
as % Spot Price:		 3.23% 5.56% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults