Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

GR Silver Mining Ltd

www: grsilvermining.com   email: info@grsilvermining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GRSL CAD
OTCMKTS:GRSLF USD

Description

GR Silver Mining Ltd are a silver focused junior, late stage developer with three exploration properties in Mexico. They have approximately 100Moz. of silver in the reserves and resources category of which 70Moz. are in the measured and indicated category. They have a market capitalisation of ~C$80.02M which is a rise of roughly 13% over the last two months. As of 07/13/2025 they have no debt and ~C$0.73M cash. They have 359M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/13/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $70.91M $80.02M 07/13/2025 $9.11M
MCap (OS): $57.62M $65.02M 07/13/2025 $7.40M
Total Assets: $18.99M $18.85M 07/13/2025 $-0.13M
Total Liabilities: $12.49M $12.40M 07/13/2025 $-0.09M
Current Assets: $0.73M $0.73M 07/13/2025 $-0.01M
Current Liabilities: $10.60M $10.52M 07/13/2025 $-0.07M
Total Debt: $0.00M $0.00M 07/13/2025 $0.00M
Cash: $0.73M $0.73M 07/13/2025 $-0.01M
Debt (Net): $-0.73M $-0.73M $0.01M
Enterprise Value: $70.18M $79.29M 07/06/1972 $9.11M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/13/2025 n/a
Misc 07/13/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 358,676,533 358,676,533 07/13/2025 0
Shares (FD): 441,396,375 441,396,375 07/13/2025 0
Insider Ownership: n/a 12% 09/03/2025 12%
Dividend (Annual): n/a n/a 09/03/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Explorer Developer never n/a
Production ETA: n/a n/a 07/13/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/13/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/13/2025 0
Development Phase: none none 07/13/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 10
Developer: Likely Path to Production
 09/03/2025 7
Cash Flow Multiple: none 5 09/03/2025 5.00

Resource Data

GOLD 07/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/13/2025 0.00M
Measured & Indicated: n/a n/a 07/13/2025 0.00M
Inferred: n/a n/a 07/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/13/2025 0.00M
Measured & Indicated: n/a n/a 07/13/2025 0.00M
Inferred: n/a n/a 07/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/13/2025 $0.00
Extra Operating Cost: n/a n/a 07/13/2025 $0.00
Total: n/a n/a 07/13/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/13/2025 n/a
Open Pit (Avg): n/a n/a 07/10/2023 n/a
Recovery Rate: n/a n/a 07/13/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/13/2025 0.00M
Annual Production: n/a n/a 07/13/2025 n/a
Cash Cost: n/a n/a 07/13/2025 n/a
Extra Operating Cost: n/a n/a 07/13/2025 n/a
SILVER 07/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/13/2025 0.00M
Measured & Indicated: 70.00M 70.00M 07/13/2025 0.00M
Inferred: 30.00M 30.00M 07/13/2025 0.00M
Reserves & Resources: 100.00M 100.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/13/2025 0.00M
Measured & Indicated: 44.80M 44.80M 07/13/2025 0.00M
Inferred: 12.00M 12.00M 07/13/2025 0.00M
Reserves & Resources: 56.80M 56.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 n/a 07/13/2025 $6.00
Extra Operating Cost: $6.00 n/a 07/13/2025 $10.00
Total: $16.00 $32.00 07/13/2025 $16.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 100.00 g/t 100.00 g/t 07/13/2025 n/a
Open Pit (Avg): n/a n/a 07/10/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/03/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 07/13/2025 0.00M
Annual Production: n/a 4,000,000oz. 09/03/2025 n/a
Cash Cost: n/a $16.00 09/03/2025 $16.00
Extra Operating Cost: n/a $16.00 09/03/2025 n/a

Property

Last Analysis Data  (07/13/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp La Habal
100 show
Early Exploration.

Size: 4,000 ha
Exp Plomosas
100 show
Extensive drilling.

Size: 35,000 ha
Exp San Marcial
100 show
Early exploration

Size: 25,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp La Habal
100 show
Early Exploration.

Size: 4,000 ha
Exp Plomosas
100 show
Extensive drilling.

Size: 35,000 ha
Exp San Marcial
100 show
Early exploration

Size: 25,000 ha

Profitability (by resource)

Proven &
Probable		 07/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 44.80M 44.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $996.35M $434.56M n/a $-561.79M
Total Maximum Profit: $996.35M $434.56M n/a $-561.79M
Max Profit / Current MCap: 14.051 5.431 n/a -8.620
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.26 $0.98 n/a $-1.27
Total Max Profit Per Share: $2.26 $0.98 n/a $-1.27
Total Free Profit Per Share: $2.04 $0.73 n/a $-1.30
FD MCap / Gold Eq.: $138.66 $156.37 n/a $17.71
FD MCap / Silver Eq.: $1.58 $1.79 n/a $0.20
FD MCap / Per Metal
as % Spot Price:		 4.14% 4.28% n/a 0.14%
EV / Gold Eq.: $137.23 $154.95 n/a $17.72
EV / Silver Eq.: $1.57 $1.77 n/a $0.20
EV / Per Metal
as % Spot Price:		 4.10% 4.24% n/a 0.15%

Reserves &
Resources		 07/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 100.00M 100.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 56.80M 56.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,263.23M $550.96M n/a $-712.27M
Total Maximum Profit: $1,263.23M $550.96M n/a $-712.27M
Max Profit / Current MCap: 17.814 6.886 n/a -10.929
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.86 $1.25 n/a $-1.61
Total Max Profit Per Share: $2.86 $1.25 n/a $-1.61
Total Free Profit Per Share: $2.64 $1.00 n/a $-1.64
FD MCap / Gold Eq.: $109.37 $123.33 n/a $13.97
FD MCap / Silver Eq.: $1.25 $1.41 n/a $0.16
FD MCap / Per Metal
as % Spot Price:		 3.26% 3.38% n/a 0.11%
EV / Gold Eq.: $108.24 $122.21 n/a $13.98
EV / Silver Eq.: $1.24 $1.40 n/a $0.16
EV / Per Metal
as % Spot Price:		 3.23% 3.35% n/a 0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×