Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

GR Silver Mining Ltd

www: grsilvermining.com   email: info@grsilvermining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GRSL CAD
OTCMKTS:GRSLF USD

Description

GR Silver Mining Ltd are a silver focused junior, late stage developer with one mine in development in Mexico and one exploration property. They have approximately 85Moz. of silver in the reserves and resources category of which 55Moz. are in the measured and indicated category. They have a market capitalisation of ~C$130.87M which is a fall of roughly 7% over the last one weeks. As of 07/10/2026 they have no debt and ~C$19.25M cash. They have 509M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/10/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $141.05M $130.87M 07/10/2026 $-10.18M
MCap (OS): $111.56M $103.51M 07/10/2026 $-8.05M
Total Assets: $38.86M $39.22M 07/10/2026 $0.36M
Total Liabilities: $10.60M $10.70M 07/10/2026 $0.10M
Current Assets: $19.08M $19.25M 07/10/2026 $0.18M
Current Liabilities: $9.89M $9.98M 07/10/2026 $0.09M
Total Debt: $0.00M $0.00M 07/10/2026 $0.00M
Cash: $19.08M $19.25M 07/10/2026 $0.18M
Debt (Net): $-19.08M $-19.25M $-0.18M
Enterprise Value: $121.97M $111.61M $-10.36M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/10/2026 n/a
Misc 07/10/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 509,365,533 509,365,533 07/10/2026 0
Shares (FD): 644,000,000 644,000,000 07/10/2026 0
Insider Ownership: 15% 15% 07/10/2026 n/a
Dividend (Annual): n/a n/a 07/10/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 07/10/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/10/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/10/2026
Development Phase: Scoping Underway Scoping Underway 07/10/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 07/10/2026 0
Cash Flow Multiple: 5 5 07/10/2026 0.00

Resource Data

GOLD 07/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/10/2026 0.00M
Measured & Indicated: n/a n/a 07/10/2026 0.00M
Inferred: n/a n/a 07/10/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/10/2026 0.00M
Measured & Indicated: n/a n/a 07/10/2026 0.00M
Inferred: n/a n/a 07/10/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/10/2026 $0.00
Extra Operating Cost: n/a n/a 07/10/2026 $0.00
Total: n/a n/a 07/10/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/10/2026 n/a
Open Pit (Avg): n/a n/a 07/10/2026 n/a
Recovery Rate: n/a n/a 07/10/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/10/2026 0.00M
Annual Production: n/a n/a 07/10/2026 n/a
Cash Cost: n/a n/a 07/10/2026 n/a
Extra Operating Cost: n/a n/a 07/10/2026 n/a
SILVER 07/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/10/2026 0.00M
Measured & Indicated: 55.00M 55.00M 07/10/2026 0.00M
Inferred: 30.00M 30.00M 07/10/2026 0.00M
Reserves & Resources: 85.00M 85.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/10/2026 0.00M
Measured & Indicated: 35.20M 35.20M 07/10/2026 0.00M
Inferred: 12.00M 12.00M 07/10/2026 0.00M
Reserves & Resources: 47.20M 47.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/10/2026 $0.00
Extra Operating Cost: n/a n/a 07/10/2026 $0.00
Total: $35.00 $35.00 07/10/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 100.00 g/t 100.00 g/t 07/10/2026 n/a
Open Pit (Avg): n/a n/a 07/10/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/10/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 70.00M 70.00M 07/10/2026 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 07/10/2026 0oz.
Cash Cost: $20.00 $20.00 07/10/2026 $0.00
Extra Operating Cost: $15.00 $15.00 07/10/2026 $0.00

Property

Last Analysis Data  (07/10/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Plomosas - San Maracial
100 show
Extensive drilling.

Size: 35,000 ha
Exp La Habal
100 show
Early Exploration.

Size: 4,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Plomosas - San Maracial
100 show
Extensive drilling.

Size: 35,000 ha
Exp La Habal
100 show
Early Exploration.

Size: 4,000 ha

Profitability (by resource)

Proven &
Probable		 07/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 55.00M 55.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 35.20M 35.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $879.65M $741.31M n/a $-138.34M
Total Maximum Profit: $879.65M $741.31M n/a $-138.34M
Max Profit / Current MCap: 6.237 5.665 n/a -0.572
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.37 $1.15 n/a $-0.21
Total Max Profit Per Share: $1.37 $1.15 n/a $-0.21
Total Free Profit Per Share: $1.06 $0.87 n/a $-0.19
FD MCap / Gold Eq.: $275.23 $266.50 n/a $-8.73
FD MCap / Silver Eq.: $4.01 $3.72 n/a $-0.29
FD MCap / Per Metal
as % Spot Price:		 6.68% 6.63% n/a -0.05%
EV / Gold Eq.: $238.01 $227.29 n/a $-10.71
EV / Silver Eq.: $3.47 $3.17 n/a $-0.29
EV / Per Metal
as % Spot Price:		 5.78% 5.66% n/a -0.12%

Reserves &
Resources		 07/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 85.00M 85.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 47.20M 47.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,179.53M $994.03M n/a $-185.50M
Total Maximum Profit: $1,179.53M $994.03M n/a $-185.50M
Max Profit / Current MCap: 8.363 7.596 n/a -0.767
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.83 $1.54 n/a $-0.29
Total Max Profit Per Share: $1.83 $1.54 n/a $-0.29
Total Free Profit Per Share: $1.52 $1.26 n/a $-0.26
FD MCap / Gold Eq.: $205.26 $198.74 n/a $-6.51
FD MCap / Silver Eq.: $2.99 $2.77 n/a $-0.22
FD MCap / Per Metal
as % Spot Price:		 4.98% 4.95% n/a -0.04%
EV / Gold Eq.: $177.50 $169.51 n/a $-7.99
EV / Silver Eq.: $2.58 $2.36 n/a $-0.22
EV / Per Metal
as % Spot Price:		 4.31% 4.22% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×