Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

GR Silver Mining Ltd

www: grsilvermining.com   email: info@grsilvermining.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GRSL CAD
OTCMKTS:GRSLF USD

Description

GR Silver Mining Ltd are a silver focused junior, project generator with three exploration properties in Mexico. They have approximately 135Moz. of silver in the reserves and resources category of which 85Moz. are in the measured and indicated category. They have a market capitalisation of ~C$38.63M which is a fall of roughly 41% over the last ten months. As of 07/15/2024 they have no debt and ~C$0.72M cash. They have 329M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $65.23M $38.63M 11/01/2024
Total Assets: $19.04M $18.82M 07/15/2024
Total Liabilities: $12.52M $12.37M 07/15/2024
Current Assets: $0.73M $0.72M 07/15/2024
Current Liabilities: $10.63M $10.50M 07/15/2024
Total Debt: $0.00M $0.00M 07/15/2024
Cash: $0.73M $0.72M 07/15/2024
Enterprise Value: $64.50M $37.91M 03/15/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/15/2024
Misc 07/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 314,419,045 329,386,383 11/01/2024
Shares (FD): 414,225,436 435,749,809 11/01/2024
Insider Ownership: n/a 12% 01/23/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 07/15/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/15/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/15/2024
Initial CapEx (Outstanding): n/a n/a 07/15/2024
Funding Option: n/a n/a 07/15/2024
Documentation: none none 01/23/2025
Future MCap Modifier: 0.01
PG/Explorer: Weak Project
 0.01
PG/Explorer: Weak Project
 07/15/2024
Cash Flow Multiplier: none none 01/23/2025

Resource Data

GOLD 07/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/15/2024
Measured & Indicated: n/a n/a 07/15/2024
Inferred: n/a n/a 07/15/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/15/2024
Measured & Indicated: n/a n/a 07/15/2024
Inferred: n/a n/a 07/15/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/15/2024
Extra Operating Cost: n/a n/a 07/15/2024
Total: n/a n/a 07/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/15/2024
Open Pit (Avg): n/a n/a 07/10/2023
Recovery Rate: n/a n/a 07/15/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/15/2024
Annual Production: n/a n/a 07/15/2024
Cash Cost: n/a n/a 07/15/2024
Extra Operating Cost: n/a n/a 07/15/2024
SILVER 07/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/15/2024
Measured & Indicated: 85.00M 85.00M 07/15/2024
Inferred: 50.00M 50.00M 07/15/2024
Reserves & Resources: 135.00M 135.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/15/2024
Measured & Indicated: 51.00M 51.00M 07/15/2024
Inferred: 18.75M 18.75M 07/15/2024
Reserves & Resources: 69.75M 69.75M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 $10.00 07/15/2024
Extra Operating Cost: $6.00 $6.00 07/15/2024
Total: $16.00 $16.00 07/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/15/2024
Open Pit (Avg): n/a n/a 07/10/2023
Recovery Rate: (guess)  75.00% (guess)  75.00% 07/15/2024
F
U
T
U
R
E		 Proven & Probable: 125.00M 125.00M 07/15/2024
Annual Production: n/a n/a 07/15/2024
Cash Cost: n/a n/a 07/15/2024
Extra Operating Cost: n/a n/a 07/15/2024

Property

Last Analysis Data  (07/15/2024)
Stage Name Owned Au Ag Cu Notes
Exp La Habal 100% show
Early Exploration.
Exp Plomosas 100% show
Extensive drilling.
Exp San Marcial 100% show
Early exploration
Total Land Package Size (ha): 64,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp La Habal 100% show
Early Exploration.
Exp Plomosas 100% show
Extensive drilling.
Exp San Marcial 100% show
Early exploration
Total Land Package Size (ha): 64,000  

Profitability (by resource)

Proven &
Probable		 07/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 85.00M 85.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 51.00M 51.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $753.27M $839.46M n/a
Total Maximum Profit: $753.27M $839.46M n/a
Max Profit / Current MCap: 11.548 21.731 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.82 $1.93 n/a
Total Max Profit Per Share: $1.82 $1.93 n/a
Total Free Profit Per Share: $1.60 $1.80 n/a
FD MCap / Gold Eq.: $100.87 $75.42 n/a
FD MCap / Silver Eq.: $1.28 $0.76 n/a
FD MCap / Per Metal
as % Spot Price:		 4.16% 2.33% n/a

Reserves &
Resources		 07/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 135.00M 135.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 69.75M 69.75M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,030.21M $1,148.09M n/a
Total Maximum Profit: $1,030.21M $1,148.09M n/a
Max Profit / Current MCap: 15.794 29.720 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.49 $2.63 n/a
Total Max Profit Per Share: $2.49 $2.63 n/a
Total Free Profit Per Share: $2.27 $2.51 n/a
FD MCap / Gold Eq.: $73.75 $55.15 n/a
FD MCap / Silver Eq.: $0.94 $0.55 n/a
FD MCap / Per Metal
as % Spot Price:		 3.04% 1.71% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults