Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GRSL
CAD
OTCMKTS:GRSLF
USD
Description
GR Silver Mining Ltd are a silver focused junior, project generator with three exploration properties in Mexico. They have approximately 135Moz. of silver in the reserves and resources category of which 85Moz. are in the measured and indicated category. They have a market capitalisation of ~C$63.65M which is a fall of roughly 2% over the last five months. As of 07/15/2024 they have no debt and ~C$0.71M cash. They have 329M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$65.23M
$63.65M
11/01/2024
Total Assets:
$19.04M
$18.53M
07/15/2024
Total Liabilities:
$12.52M
$12.18M
07/15/2024
Current Assets:
$0.73M
$0.71M
07/15/2024
Current Liabilities:
$10.63M
$10.34M
07/15/2024
Total Debt:
$0.00M
$0.00M
07/15/2024
Cash:
$0.73M
$0.71M
07/15/2024
Enterprise Value:
$64.50M
$62.94M
12/30/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/15/2024
Misc
07/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
314,419,045
329,386,383
11/01/2024
Shares (FD):
414,225,436
435,749,809
11/01/2024
Insider Ownership:
n/a
12%
11/01/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
07/15/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/15/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/15/2024
Initial CapEx (Outstanding):
n/a
n/a
07/15/2024
Funding Option:
n/a
n/a
07/15/2024
Documentation:
none
none
11/01/2024
Future MCap Modifier:
0.01PG/Explorer: Weak Project
0.01PG/Explorer: Weak Project
07/15/2024
Cash Flow Multiplier:
none
none
11/01/2024
Resource Data
GOLD
07/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/15/2024
Measured & Indicated:
n/a
n/a
07/15/2024
Inferred:
n/a
n/a
07/15/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/15/2024
Measured & Indicated:
n/a
n/a
07/15/2024
Inferred:
n/a
n/a
07/15/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/15/2024
Extra Operating Cost:
n/a
n/a
07/15/2024
Total:
n/a
n/a
07/15/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/15/2024
Open Pit (Avg):
n/a
n/a
07/10/2023
Recovery Rate:
n/a
n/a
07/15/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/15/2024
Annual Production:
n/a
n/a
07/15/2024
Cash Cost:
n/a
n/a
07/15/2024
Extra Operating Cost:
n/a
n/a
07/15/2024
SILVER
07/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/15/2024
Measured & Indicated:
85.00M
85.00M
07/15/2024
Inferred:
50.00M
50.00M
07/15/2024
Reserves & Resources:
135.00M
135.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/15/2024
Measured & Indicated:
51.00M
51.00M
07/15/2024
Inferred:
18.75M
18.75M
07/15/2024
Reserves & Resources:
69.75M
69.75M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$10.00
$10.00
07/15/2024
Extra Operating Cost:
$6.00
$6.00
07/15/2024
Total:
$16.00
$16.00
07/15/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/15/2024
Open Pit (Avg):
n/a
n/a
07/10/2023
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
07/15/2024
F U T U R E
Proven & Probable:
125.00M
125.00M
07/15/2024
Annual Production:
n/a
n/a
07/15/2024
Cash Cost:
n/a
n/a
07/15/2024
Extra Operating Cost:
n/a
n/a
07/15/2024
Property
Last Analysis Data (07/15/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
La Habal
100% (guess)
4,000
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
Plomosas
100% (guess)
35,000
n/a
show
Extensive drilling.
Exploration
Mexico , Mexico
San Marcial
100% (guess)
25,000
n/a
show
Early exploration
Total Land Package Size (ha):
64,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
La Habal
100% (guess)
4,000
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
Plomosas
100% (guess)
35,000
n/a
show
Extensive drilling.
Exploration
Mexico , Mexico
San Marcial
100% (guess)
25,000
n/a
show
Early exploration
Total Land Package Size (ha):
64,000
Profitability (by resource)
Proven & Probable
07/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
85.00M
85.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
51.00M
51.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$753.27M
$778.26M
n/a
Total Maximum Profit:
$753.27M
$778.26M
n/a
Max Profit / Current MCap:
11.548
12.227
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$1.82
$1.79
n/a
Total Max Profit Per Share:
$1.82
$1.79
n/a
Total Free Profit Per Share:
$1.60
$1.58
n/a
FD MCap / Gold Eq.:
$100.87
$105.34
n/a
FD MCap / Silver Eq.:
$1.28
$1.25
n/a
FD MCap / Per Metal as % Spot Price:
4.16%
3.99%
n/a
Reserves & Resources
07/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
135.00M
135.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
69.75M
69.75M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$1,030.21M
$1,064.39M
n/a
Total Maximum Profit:
$1,030.21M
$1,064.39M
n/a
Max Profit / Current MCap:
15.794
16.722
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$2.49
$2.44
n/a
Total Max Profit Per Share:
$2.49
$2.44
n/a
Total Free Profit Per Share:
$2.27
$2.24
n/a
FD MCap / Gold Eq.:
$73.75
$77.02
n/a
FD MCap / Silver Eq.:
$0.94
$0.91
n/a
FD MCap / Per Metal as % Spot Price:
3.04%
2.92%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7324
CAD 0.7125
12/06/2024
Spot Gold:
$2,426.60
$2,638.40
12/06/2024
Spot Silver:
$30.77
$31.26
12/06/2024
Gold:Silver Ratio:
78.86
84.40
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: