Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:FISH
CAD
OTCMKTS:SROYF
USD
Description
Sailfish Royalty Corp are a royalty company looking for gold with four exploration properties in USA. They have a market capitalisation of ~C$156.59M which is a rise of roughly 114% over the last ten months. As of 11/15/2024 they have ~C$3M debt and ~C$1.53M cash. They have 71M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$73.23M
$156.59M
11/15/2024
MCap (OS):
$70.24M
$150.20M
11/15/2024
Total Assets:
$28.62M
$29.24M
11/15/2024
Total Liabilities:
$3.74M
$3.82M
11/15/2024
Current Assets:
$3.96M
$4.05M
11/15/2024
Current Liabilities:
$0.93M
$0.95M
11/15/2024
Total Debt:
$2.83M
$2.89M
11/15/2024
Cash:
$1.49M
$1.53M
11/15/2024
Debt (Net):
$1.33M
$1.36M
Enterprise Value:
$74.56M
$157.95M
01/02/1975
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/15/2024
Misc
11/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
70,500,000
70,500,000
11/15/2024
Shares (FD):
73,500,000
73,500,000
11/15/2024
Insider Ownership:
n/a
65%
11/15/2024
Dividend (Annual):
n/a
1.24%
09/01/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
never
Production ETA:
n/a
n/a
11/15/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/15/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/15/2024
Development Phase:
none
none
11/15/2024
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
11/15/2024
Resource Data
GOLD
11/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/15/2024
Measured & Indicated:
n/a
n/a
11/15/2024
Inferred:
n/a
n/a
11/15/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/15/2024
Measured & Indicated:
n/a
n/a
11/15/2024
Inferred:
n/a
n/a
11/15/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/15/2024
Extra Operating Cost:
n/a
n/a
11/15/2024
Total:
n/a
n/a
11/15/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/15/2024
Open Pit (Avg):
n/a
n/a
11/10/2023
Recovery Rate:
n/a
n/a
11/15/2024
F U T U R E
Proven & Probable:
n/a
n/a
11/15/2024
Annual Production:
n/a
n/a
11/15/2024
Cash Cost:
n/a
n/a
11/15/2024
Extra Operating Cost:
n/a
n/a
11/15/2024
SILVER
11/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/15/2024
Measured & Indicated:
n/a
n/a
11/15/2024
Inferred:
n/a
n/a
11/15/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/15/2024
Measured & Indicated:
n/a
n/a
11/15/2024
Inferred:
n/a
n/a
11/15/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/15/2024
Extra Operating Cost:
n/a
n/a
11/15/2024
Total:
n/a
n/a
11/15/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/15/2024
Open Pit (Avg):
n/a
n/a
11/10/2023
Recovery Rate:
n/a
n/a
11/15/2024
F U T U R E
Proven & Probable:
n/a
n/a
11/15/2024
Annual Production:
n/a
n/a
11/15/2024
Cash Cost:
n/a
n/a
11/15/2024
Extra Operating Cost:
n/a
n/a
11/15/2024
Property
Last Analysis Data (11/15/2024)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Crane Creek
Boise
0
n/a
n/a
Exp
Middlegate
Fallon, Nv
100
n/a
n/a
Exp
Moonlight
Nevada
100
n/a
n/a
Exp
Nutmeg Mountain
Idaho
100
Open Pit
show
1 million oz resource at .5 gpt and growing.
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Crane Creek
Boise
0
n/a
n/a
Exp
Middlegate
Fallon, Nv
100
n/a
n/a
Exp
Moonlight
Nevada
100
n/a
n/a
Exp
Nutmeg Mountain
Idaho
100
Open Pit
show
1 million oz resource at .5 gpt and growing.
Profitability (by resource)
Proven & Probable
11/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
11/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
11/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7117
CAD 0.7271
09/17/2025
Spot Gold:
$2,561.00
$3,657.46
09/17/2025
Spot Silver:
$30.23
$41.61
09/17/2025
Gold:Silver Ratio:
84.72
87.90
09/17/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow