Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Centerra Gold Inc

www: www.centerragold.com   email: info@centerragold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:CG CAD
NYSE:CGAU USD

Description

Centerra Gold Inc are a gold focused mid-tier producer with two producing mines in Canada and Turkey and two mines in development in Canada and USA. Currently they produce roughly 270koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$2739.05M which is a rise of roughly 88% over the last four months. As of 08/14/2025 they have no debt and ~$562M cash. They have 203M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/14/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,456.73M $2,739.05M 08/14/2025
MCap (OS): $1,430.98M $2,690.64M 08/14/2025
Total Assets: $2,300.00M $2,300.00M 08/14/2025
Total Liabilities: $615.00M $615.00M 08/14/2025
Current Assets: $590.00M $590.00M 08/14/2025
Current Liabilities: $274.00M $274.00M 08/14/2025
Total Debt: $0.00M $0.00M 08/14/2025
Cash: $522.00M $562.00M 10/29/2025
Debt (Net): $-522.00M $-562.00M
Enterprise Value: $934.73M $2,177.05M 12/27/2038
Cash Flow: $168.21M $480.75M never
Cash Flow Multiple: 8.66 5.70 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/14/2025
Misc 08/14/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 203,341,250 203,341,250 08/14/2025
Shares (FD): 207,000,000 207,000,000 08/14/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 1.11% 10/29/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 08/14/2025
Production (Gold Eq Oz.): (guess) 
260,000		 (guess) 
270,000		 10/29/2025
Production (Silver Eq Oz.): (guess) 
22,786,457		 (guess) 
19,599,778		 10/29/2025
Development Phase: none Producer (Multiple Mines) 10/01/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 04/24/2023
Cash Flow Multiple: 12 14 10/29/2025

Resource Data

GOLD 08/14/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 08/14/2025
Measured & Indicated: 11.00M 11.00M 08/14/2025
Inferred: 1.00M 1.00M 08/14/2025
Reserves & Resources: 12.00M 12.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.25M 4.25M 08/14/2025
Measured & Indicated: 8.33M 8.33M 08/14/2025
Inferred: 0.43M 0.43M 08/14/2025
Reserves & Resources: 8.76M 8.76M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
260,000oz.		 (guess) 
270,000oz.		 10/29/2025
Cash Cost: $1,600 $1,600 08/14/2025
Extra Operating Cost: $1,100 $800 10/29/2025
Total: $2,700 $2,400 10/29/2025
Margin (Free Cash Flow): $647 (19%) $1,781 (43%)
MCap / Production (AuEq): $5,602.79 $10,144.62
EV / Production (AuEq): $3,595.10 $8,063.14
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2025
Open Pit (Avg): n/a 0.60 g/t 03/23/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/29/2025
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/14/2025
Annual Production: 350,000oz. 350,000oz. 08/14/2025
Cash Cost: $1,700 $1,700 08/14/2025
Extra Operating Cost: $800 $800 08/14/2025
SILVER 08/14/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/14/2025
Measured & Indicated: n/a n/a 08/14/2025
Inferred: n/a n/a 08/14/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/14/2025
Measured & Indicated: n/a n/a 08/14/2025
Inferred: n/a n/a 08/14/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/14/2025
Extra Operating Cost: n/a n/a 08/14/2025
Total: n/a n/a 08/14/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $63.93 $139.75
EV / Production (AgEq): $41.02 $111.08
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2025
Open Pit (Avg): n/a n/a 08/23/2023
Recovery Rate: n/a n/a 08/14/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/14/2025
Annual Production: n/a n/a 08/14/2025
Cash Cost: n/a n/a 08/14/2025
Extra Operating Cost: n/a n/a 08/14/2025

Property

Last Analysis Data  (08/14/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Mt Milligan
100 show
4M oz deposit.
Dev Kemess
100 show
2 million oz.

Development.
Prod Oksut
100 show
Development.

1.3 million oz.

Size: 1 ha
Dev Goldfield
100 show
800k oz deposit
Short mine life.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Mt Milligan
100 show
4M oz deposit.
Dev Kemess
100 show
2 million oz.

Development.
Prod Oksut
100 show
Development.

1.3 million oz.

Size: 1 ha
Dev Goldfield
100 show
800k oz deposit
Short mine life.

Profitability (by resource)

Proven &
Probable		 08/14/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,749.67M $7,567.38M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,749.67M $7,567.38M n/a
Max Profit / Current MCap: 1.888 2.763 n/a
Max Profit Per Share (Gold): $13.28 $36.56 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.28 $36.56 n/a
Total Free Profit Per Share: $3.58 $18.28 n/a
FD MCap / Gold Eq.: $342.76 $644.48 n/a
FD MCap / Silver Eq.: $3.91 $8.88 n/a
FD MCap / Per Metal
as % Spot Price:		 10.24% 15.42% n/a
EV / Gold Eq.: $219.94 $512.25 n/a
EV / Silver Eq.: $2.51 $7.06 n/a
EV / Per Metal
as % Spot Price:		 6.57% 12.25% n/a
Measured &
Indicated		 08/14/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.33M 8.33M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,389.34M $14,832.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,389.34M $14,832.06M n/a
Max Profit / Current MCap: 3.700 5.415 n/a
Max Profit Per Share (Gold): $26.04 $71.65 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $26.04 $71.65 n/a
Total Free Profit Per Share: $16.34 $53.37 n/a
FD MCap / Gold Eq.: $174.88 $328.82 n/a
FD MCap / Silver Eq.: $2.00 $4.53 n/a
FD MCap / Per Metal
as % Spot Price:		 5.22% 7.87% n/a
EV / Gold Eq.: $112.21 $261.35 n/a
EV / Silver Eq.: $1.28 $3.60 n/a
EV / Per Metal
as % Spot Price:		 3.35% 6.25% n/a

Reserves &
Resources		 08/14/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 12.00M 12.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.76M 8.76M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,664.31M $15,588.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,664.31M $15,588.80M n/a
Max Profit / Current MCap: 3.888 5.691 n/a
Max Profit Per Share (Gold): $27.36 $75.31 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $27.36 $75.31 n/a
Total Free Profit Per Share: $17.66 $57.03 n/a
FD MCap / Gold Eq.: $166.39 $312.86 n/a
FD MCap / Silver Eq.: $1.90 $4.31 n/a
FD MCap / Per Metal
as % Spot Price:		 4.97% 7.48% n/a
EV / Gold Eq.: $106.76 $248.66 n/a
EV / Silver Eq.: $1.22 $3.43 n/a
EV / Per Metal
as % Spot Price:		 3.19% 5.95% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×