Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Centerra Gold Inc

www: www.centerragold.com   email: info@centerragold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:CG CAD
NYSE:CGAU USD

Description

Centerra Gold Inc are a gold focused mid-tier producer with two producing mines in Canada and Turkey, one mine in development in Canada and one exploration property. Currently they produce roughly 350koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$1532.11M which is a rise of roughly 17% over the last nine months. As of 08/23/2023 they have no debt and ~$531M cash. They have 215M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/23/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $1,307.95M $1,532.11M 05/10/2024 $224.16M
Total Assets: $2,300.00M $2,300.00M 08/23/2023 $0.00M
Total Liabilities: $525.00M $525.00M 08/23/2023 $0.00M
Current Assets: $990.00M $990.00M 08/23/2023 $0.00M
Current Liabilities: $274.00M $274.00M 08/23/2023 $0.00M
Total Debt: $0.00M $0.00M 08/23/2023 $0.00M
Cash: $531.00M $531.00M 08/23/2023 $0.00M
Enterprise Value: $776.95M $1,001.11M 09/21/2001 $224.16M
Cash Flow: $215.39M $361.66M never $146.27M
Cash Flow Multiple: 6.07 4.24 never -1.84
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/23/2023 n/a
Misc 08/23/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 218,000,000 214,863,203 05/10/2024 -3,136,797
Shares (FD): 222,000,000 219,000,000 05/10/2024 -3,000,000
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 3.6% 05/10/2024 3.6%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/23/2023 n/a
Production (Gold Eq Oz.): (guess) 
350,000
(guess) 
350,000
08/23/2023 0
Production (Silver Eq Oz.): (guess) 
27,588,066
(guess) 
26,952,310
08/23/2023 -635,756
Initial CapEx (Outstanding): n/a n/a 08/23/2023 n/a
Funding Option: n/a n/a 08/23/2023 n/a
Documentation: none PRODUCER 05/10/2024 n/a
Future MCap Modifier: 0.25
Producer: Quality
0.25
Producer: Quality
04/24/2023 0
Cash Flow Multiplier: 10 12 05/10/2024 2.00

Resource Data

GOLD 08/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 08/23/2023 0.00M
Measured & Indicated: 11.00M 11.00M 08/23/2023 0.00M
Inferred: 1.00M 1.00M 08/23/2023 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 08/23/2023 0.00M
Measured & Indicated: 8.33M 8.33M 08/23/2023 0.00M
Inferred: 0.43M 0.43M 08/23/2023 0.00M
Reserves & Resources: 8.76M 8.76M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
350,000oz.
(guess) 
350,000oz.
08/23/2023 0oz.
Cash Cost: $750 $750 08/23/2023 $0.00
Extra Operating Cost: $550 $550 08/23/2023 $0.00
G
R
A
D
E
Underground (Avg): 2.00 g/t n/a 03/23/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 03/23/2024 0.60 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/10/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 08/23/2023 0.00M
Annual Production: 400,000oz. 400,000oz. 08/23/2023 0oz.
Cash Cost: $900 $900 08/23/2023 $0
Extra Operating Cost: $500 $500 08/23/2023 $0
SILVER 08/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/23/2023 0.00M
Measured & Indicated: n/a n/a 08/23/2023 0.00M
Inferred: n/a n/a 08/23/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/23/2023 0.00M
Measured & Indicated: n/a n/a 08/23/2023 0.00M
Inferred: n/a n/a 08/23/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2023 $0.00
Extra Operating Cost: n/a n/a 08/23/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/23/2023 n/a
Open Pit (Avg): n/a n/a 08/23/2023 n/a
Recovery Rate: n/a n/a 08/23/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/23/2023 0.00M
Annual Production: n/a n/a 08/23/2023 n/a
Cash Cost: n/a n/a 08/23/2023 n/a
Extra Operating Cost: n/a n/a 08/23/2023 n/a

Property

Last Analysis Data  (08/23/2023)
Stage Name Owned Au Ag Cu Notes
Dev Kemess 100% show
2 million oz.

Development.
Exp Falcon 100% n/a
Exp Gillis 100% n/a
Exp Grizzly 100% n/a
Exp Kliyul 35% show
Early exploration. JV with Tech. Looks promising.
Exp Quesnel Trough 0% n/a
Exp RDN 100% n/a
Exp Thorn 100% n/a
Exp Tide 100% n/a
Exp Trans Canada - Cornerstone 50% show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Exp Wernecke Breccias 20% n/a
Exp Williams Gold 100% n/a
Prod Kumtor 100% show
8 million oz of P&P Reserves.

500,000 oz Production until at least 2022.

Seized in 2020. In arbitration.
Dev Gatsuurt 100% n/a
Exp ATO 100% n/a
Exp Ulaan Bulag 100% n/a
Exp Kara Beldyr 70% n/a
Prod Oksut 100% show
Development.

1.3 million oz.
Exp Copper Joe 0% n/a
Exp Goodpaster 100% n/a
Total Land Package Size (ha): 30,501  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Mt Milligan 100% show
4M oz deposit.
Dev Kemess 100% show
2 million oz.

Development.
Exp Cornerstone 50% show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Prod Oksut 100% show
Development.

1.3 million oz.
Total Land Package Size (ha): 4,501  

Profitability (by resource)

Proven &
Probable
08/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.72M
Maximum Profit (Gold): $2,615.45M $4,391.53M n/a $1,776.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,615.45M $4,391.53M n/a $1,776.08M
Max Profit / Current MCap: 2.000 2.866 n/a 0.867
Max Profit Per Share (Gold): $11.78 $20.05 n/a $8.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.78 $20.05 n/a $8.27
Total Free Profit Per Share: $3.80 $10.46 n/a $6.66
FD MCap / Gold Eq.: $307.75 $360.50 n/a $52.74
FD MCap / Silver Eq.: $3.90 $4.68 n/a $0.78
FD MCap / Per Metal
as % Spot Price:
16.07% 15.45% n/a -0.62%
Measured &
Indicated
08/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.33M 8.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.13M
Maximum Profit (Gold): $5,126.28M $8,607.39M n/a $3,481.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,126.28M $8,607.39M n/a $3,481.11M
Max Profit / Current MCap: 3.919 5.618 n/a 1.699
Max Profit Per Share (Gold): $23.09 $39.30 n/a $16.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $23.09 $39.30 n/a $16.21
Total Free Profit Per Share: $15.11 $29.71 n/a $14.60
FD MCap / Gold Eq.: $157.02 $183.93 n/a $26.91
FD MCap / Silver Eq.: $1.99 $2.39 n/a $0.40
FD MCap / Per Metal
as % Spot Price:
8.20% 7.88% n/a -0.31%

Reserves &
Resources
08/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -21.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.76M 8.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.90M
Maximum Profit (Gold): $5,387.83M $9,046.54M n/a $3,658.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,387.83M $9,046.54M n/a $3,658.71M
Max Profit / Current MCap: 4.119 5.905 n/a 1.785
Max Profit Per Share (Gold): $24.27 $41.31 n/a $17.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $24.27 $41.31 n/a $17.04
Total Free Profit Per Share: $16.29 $31.72 n/a $15.43
FD MCap / Gold Eq.: $149.40 $175.00 n/a $25.60
FD MCap / Silver Eq.: $1.90 $2.27 n/a $0.38
FD MCap / Per Metal
as % Spot Price:
7.80% 7.50% n/a -0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×