Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Centerra Gold Inc

www: www.centerragold.com   email: info@centerragold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:CG CAD
NYSE:CGAU USD

Description

Centerra Gold Inc are a gold focused mid-tier producer with two producing mines in Canada and Turkey and two mines in development in Canada and USA. Currently they produce roughly 260koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$2402.88M which is a rise of roughly 65% over the last two months. As of 08/14/2025 they have no debt and ~$522M cash. They have 203M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/14/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,456.73M $2,402.88M 08/14/2025 $946.15M
MCap (OS): $1,430.98M $2,360.40M 08/14/2025 $929.43M
Total Assets: $2,300.00M $2,300.00M 08/14/2025 $0.00M
Total Liabilities: $615.00M $615.00M 08/14/2025 $0.00M
Current Assets: $590.00M $590.00M 08/14/2025 $0.00M
Current Liabilities: $274.00M $274.00M 08/14/2025 $0.00M
Total Debt: $0.00M $0.00M 08/14/2025 $0.00M
Cash: $522.00M $522.00M 08/14/2025 $0.00M
Debt (Net): $-522.00M $-522.00M $0.00M
Enterprise Value: $934.73M $1,880.88M 08/08/2029 $946.15M
Cash Flow: $168.21M $382.99M never $214.78M
Cash Flow Multiple: 8.66 6.27 never -2.39
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/14/2025 n/a
Misc 08/14/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 203,341,250 203,341,250 08/14/2025 0
Shares (FD): 207,000,000 207,000,000 08/14/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 1.22% 10/01/2025 1.22
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 08/14/2025 n/a
Production (Gold Eq Oz.): (guess) 
260,000		 (guess) 
260,000		 08/14/2025 0
Production (Silver Eq Oz.): (guess) 
22,786,457		 (guess) 
21,429,844		 08/14/2025 -1,356,613
Development Phase: none Producer (Single Mine) 10/01/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 04/24/2023 0
Cash Flow Multiple: 12 12 08/14/2025 0.00

Resource Data

GOLD 08/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 08/14/2025 0.00M
Measured & Indicated: 11.00M 11.00M 08/14/2025 0.00M
Inferred: 1.00M 1.00M 08/14/2025 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.25M 4.25M 08/14/2025 0.00M
Measured & Indicated: 8.33M 8.33M 08/14/2025 0.00M
Inferred: 0.43M 0.43M 08/14/2025 0.00M
Reserves & Resources: 8.76M 8.76M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
260,000oz.		 (guess) 
260,000oz.		 08/14/2025 0oz.
Cash Cost: $1,600 $1,600 08/14/2025 $0.00
Extra Operating Cost: $1,100 $1,100 08/14/2025 $0.00
Total: $2,700 $2,700 08/14/2025 $0.00
Margin (Free Cash Flow): $647 (19%) $1,473 (35%) $826.07
MCap / Production (AuEq): $5,602.79 $9,241.83 $3,639.04
EV / Production (AuEq): $3,595.10 $7,234.13 $3,639.04
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2025 n/a
Open Pit (Avg): n/a 0.60 g/t 03/23/2024 0.60 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/14/2025 0.00M
Annual Production: 350,000oz. 350,000oz. 08/14/2025 0oz.
Cash Cost: $1,700 $1,700 08/14/2025 $0
Extra Operating Cost: $800 $800 08/14/2025 $0
SILVER 08/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/14/2025 0.00M
Measured & Indicated: n/a n/a 08/14/2025 0.00M
Inferred: n/a n/a 08/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/14/2025 0.00M
Measured & Indicated: n/a n/a 08/14/2025 0.00M
Inferred: n/a n/a 08/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/14/2025 $0.00
Extra Operating Cost: n/a n/a 08/14/2025 $0.00
Total: n/a n/a 08/14/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $63.93 $112.13 $48.20
EV / Production (AgEq): $41.02 $87.77 $46.75
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2025 n/a
Open Pit (Avg): n/a n/a 08/23/2023 n/a
Recovery Rate: n/a n/a 08/14/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/14/2025 0.00M
Annual Production: n/a n/a 08/14/2025 n/a
Cash Cost: n/a n/a 08/14/2025 n/a
Extra Operating Cost: n/a n/a 08/14/2025 n/a

Property

Last Analysis Data  (08/14/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Mt Milligan
100 show
4M oz deposit.
Dev Kemess
100 show
2 million oz.

Development.
Prod Oksut
100 show
Development.

1.3 million oz.

Size: 1 ha
Dev Goldfield
100 show
800k oz deposit
Short mine life.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Mt Milligan
100 show
4M oz deposit.
Dev Kemess
100 show
2 million oz.

Development.
Prod Oksut
100 show
Development.

1.3 million oz.

Size: 1 ha
Dev Goldfield
100 show
800k oz deposit
Short mine life.

Profitability (by resource)

Proven &
Probable		 08/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -26.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -22.18M
Maximum Profit (Gold): $2,749.67M $6,260.46M n/a $3,510.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,749.67M $6,260.46M n/a $3,510.80M
Max Profit / Current MCap: 1.888 2.605 n/a 0.718
Max Profit Per Share (Gold): $13.28 $30.24 n/a $16.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.28 $30.24 n/a $16.96
Total Free Profit Per Share: $3.58 $13.95 n/a $10.37
FD MCap / Gold Eq.: $342.76 $565.38 n/a $222.62
FD MCap / Silver Eq.: $3.91 $6.86 n/a $2.95
FD MCap / Per Metal
as % Spot Price:		 10.24% 13.55% n/a 3.31%
EV / Gold Eq.: $219.94 $442.56 n/a $222.62
EV / Silver Eq.: $2.51 $5.37 n/a $2.86
EV / Per Metal
as % Spot Price:		 6.57% 10.61% n/a 4.03%
Measured &
Indicated		 08/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -57.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.33M 8.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -43.46M
Maximum Profit (Gold): $5,389.34M $12,270.51M n/a $6,881.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,389.34M $12,270.51M n/a $6,881.16M
Max Profit / Current MCap: 3.700 5.107 n/a 1.407
Max Profit Per Share (Gold): $26.04 $59.28 n/a $33.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $26.04 $59.28 n/a $33.24
Total Free Profit Per Share: $16.34 $42.98 n/a $26.65
FD MCap / Gold Eq.: $174.88 $288.46 n/a $113.58
FD MCap / Silver Eq.: $2.00 $3.50 n/a $1.50
FD MCap / Per Metal
as % Spot Price:		 5.22% 6.91% n/a 1.69%
EV / Gold Eq.: $112.21 $225.80 n/a $113.58
EV / Silver Eq.: $1.28 $2.74 n/a $1.46
EV / Per Metal
as % Spot Price:		 3.35% 5.41% n/a 2.06%

Reserves &
Resources		 08/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -62.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.76M 8.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -45.68M
Maximum Profit (Gold): $5,664.31M $12,896.55M n/a $7,232.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,664.31M $12,896.55M n/a $7,232.24M
Max Profit / Current MCap: 3.888 5.367 n/a 1.479
Max Profit Per Share (Gold): $27.36 $62.30 n/a $34.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $27.36 $62.30 n/a $34.94
Total Free Profit Per Share: $17.66 $46.01 n/a $28.34
FD MCap / Gold Eq.: $166.39 $274.46 n/a $108.07
FD MCap / Silver Eq.: $1.90 $3.33 n/a $1.43
FD MCap / Per Metal
as % Spot Price:		 4.97% 6.58% n/a 1.61%
EV / Gold Eq.: $106.76 $214.83 n/a $108.07
EV / Silver Eq.: $1.22 $2.61 n/a $1.39
EV / Per Metal
as % Spot Price:		 3.19% 5.15% n/a 1.96%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×