Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Centerra Gold Inc

www: www.centerragold.com   email: info@centerragold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:CG CAD
NYSE:CGAU USD

Description

Centerra Gold Inc are a gold focused mid-tier producer with two producing mines in Canada and Turkey, one mine in development in Canada and one exploration property. Currently they produce roughly 390koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$1393.95M which is a fall of roughly 10% over the last three weeks. As of 08/17/2024 they have no debt and ~$592M cash. They have 213M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,554.77M $1,393.95M 08/17/2024 $-160.82M
Total Assets: $2,300.00M $2,300.00M 08/17/2024 $0.00M
Total Liabilities: $525.00M $525.00M 08/17/2024 $0.00M
Current Assets: $990.00M $990.00M 08/17/2024 $0.00M
Current Liabilities: $274.00M $274.00M 08/17/2024 $0.00M
Total Debt: $0.00M $0.00M 08/17/2024 $0.00M
Cash: $592.00M $592.00M 08/17/2024 $0.00M
Enterprise Value: $962.77M $801.95M 05/31/1995 $-160.82M
Cash Flow: $353.85M $349.75M never $-4.10M
Cash Flow Multiple: 4.39 3.99 never -0.41
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/17/2024 n/a
Misc 08/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 213,175,974 213,175,974 08/17/2024 0
Shares (FD): 217,000,000 217,000,000 08/17/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 3% 08/17/2024 3%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/17/2024 n/a
Production (Gold Eq Oz.): (guess) 
390,000		 (guess) 
390,000		 08/17/2024 0
Production (Silver Eq Oz.): (guess) 
33,753,780		 (guess) 
34,776,857		 08/17/2024 1,023,077
Initial CapEx (Outstanding): n/a n/a 08/17/2024 n/a
Funding Option: n/a n/a 08/17/2024 n/a
Documentation: none PRODUCER 08/17/2024 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 04/24/2023 0
Cash Flow Multiplier: 12 12 05/10/2024 0.00

Resource Data

GOLD 08/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 08/17/2024 0.00M
Measured & Indicated: 11.00M 11.00M 08/17/2024 0.00M
Inferred: 1.00M 1.00M 08/17/2024 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.25M 4.25M 08/17/2024 0.00M
Measured & Indicated: 8.33M 8.33M 08/17/2024 0.00M
Inferred: 0.43M 0.43M 08/17/2024 0.00M
Reserves & Resources: 8.76M 8.76M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
390,000oz.		 (guess) 
390,000oz.		 08/17/2024 0oz.
Cash Cost: $950 $950 08/17/2024 $0.00
Extra Operating Cost: $650 $650 08/17/2024 $0.00
Total: $1,600 $1,600 08/17/2024 $0.00
Margin (Free Cash Flow): $907 (36%) $897 (36%) $-10.50
G
R
A
D
E		 Underground (Avg): n/a n/a 08/17/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 03/23/2024 0.60 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/17/2024 0.00M
Annual Production: 500,000oz. 500,000oz. 08/17/2024 0oz.
Cash Cost: $1,000 $1,000 08/17/2024 $0
Extra Operating Cost: $600 $600 08/17/2024 $0
SILVER 08/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/17/2024 0.00M
Measured & Indicated: n/a n/a 08/17/2024 0.00M
Inferred: n/a n/a 08/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/17/2024 0.00M
Measured & Indicated: n/a n/a 08/17/2024 0.00M
Inferred: n/a n/a 08/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2024 $0.00
Extra Operating Cost: n/a n/a 08/17/2024 $0.00
Total: n/a n/a 08/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/17/2024 n/a
Open Pit (Avg): n/a n/a 08/23/2023 n/a
Recovery Rate: n/a n/a 08/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/17/2024 0.00M
Annual Production: n/a n/a 08/17/2024 n/a
Cash Cost: n/a n/a 08/17/2024 n/a
Extra Operating Cost: n/a n/a 08/17/2024 n/a

Property

Last Analysis Data  (08/17/2024)
Stage Name Owned Au Ag Cu Notes
Prod Mt Milligan 100% show
4M oz deposit.
Dev Kemess 100% show
2 million oz.

Development.
Exp Cornerstone 50% show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Prod Oksut 100% show
Development.

1.3 million oz.
Total Land Package Size (ha): 4,501  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Mt Milligan 100% show
4M oz deposit.
Dev Kemess 100% show
2 million oz.

Development.
Exp Cornerstone 50% show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Prod Oksut 100% show
Development.

1.3 million oz.
Total Land Package Size (ha): 4,501  

Profitability (by resource)

Proven &
Probable		 08/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.15M
Maximum Profit (Gold): $3,856.03M $3,811.40M n/a $-44.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,856.03M $3,811.40M n/a $-44.63M
Max Profit / Current MCap: 2.480 2.734 n/a 0.254
Max Profit Per Share (Gold): $17.77 $17.56 n/a $-0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $17.77 $17.56 n/a $-0.21
Total Free Profit Per Share: $7.94 $8.88 n/a $0.94
FD MCap / Gold Eq.: $365.83 $327.99 n/a $-37.84
FD MCap / Silver Eq.: $4.23 $3.68 n/a $-0.55
FD MCap / Per Metal
as % Spot Price:		 14.59% 13.14% n/a -1.45%
Measured &
Indicated		 08/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 28.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.33M 8.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.85M
Maximum Profit (Gold): $7,557.81M $7,470.34M n/a $-87.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,557.81M $7,470.34M n/a $-87.47M
Max Profit / Current MCap: 4.861 5.359 n/a 0.498
Max Profit Per Share (Gold): $34.83 $34.43 n/a $-0.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $34.83 $34.43 n/a $-0.40
Total Free Profit Per Share: $25.00 $25.75 n/a $0.75
FD MCap / Gold Eq.: $186.65 $167.34 n/a $-19.31
FD MCap / Silver Eq.: $2.16 $1.88 n/a $-0.28
FD MCap / Per Metal
as % Spot Price:		 7.44% 6.70% n/a -0.74%

Reserves &
Resources		 08/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 31.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.76M 8.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 22.97M
Maximum Profit (Gold): $7,943.41M $7,851.48M n/a $-91.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,943.41M $7,851.48M n/a $-91.93M
Max Profit / Current MCap: 5.109 5.633 n/a 0.523
Max Profit Per Share (Gold): $36.61 $36.18 n/a $-0.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $36.61 $36.18 n/a $-0.42
Total Free Profit Per Share: $26.78 $27.50 n/a $0.73
FD MCap / Gold Eq.: $177.59 $159.22 n/a $-18.37
FD MCap / Silver Eq.: $2.05 $1.79 n/a $-0.27
FD MCap / Per Metal
as % Spot Price:		 7.08% 6.38% n/a -0.71%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×