Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:CG
CAD
NYSE:CGAU
USD
Description
Centerra Gold Inc are a gold focused mid-tier producer with two producing mines in Kyrgystan and Turkey, two mines in development in Canada and Mongolia and exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$1355.43M which is a rise of roughly 30% over the last nine months. As of 08/25/2022 they have no debt and ~$723M cash. They have 220M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/25/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,043.62M
$1,355.43M
08/25/2022
Total Assets:
$2,600.00M
$2,600.00M
08/25/2022
Total Liabilities:
$490.00M
$490.00M
08/25/2022
Current Assets:
$1,052.00M
$1,052.00M
08/25/2022
Current Liabilities:
$170.00M
$170.00M
08/25/2022
Total Debt:
$0.00M
$0.00M
08/25/2022
Cash:
$723.00M
$723.00M
08/25/2022
Enterprise Value:
$320.62M
$632.43M
01/15/1990
Cash Flow:
$134.50M
$161.83M
never
Cash Flow Multiple:
7.76
8.38
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/25/2022
Misc
08/25/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
220,000,000
220,000,000
08/25/2022
Shares (FD):
222,000,000
222,000,000
08/25/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/25/2022
Production (Gold Eq Oz.):
(guess) 250,000
(guess) 250,000
08/25/2022
Production (Silver Eq Oz.) :
(guess) 21,312,616
(guess) 20,636,922
08/25/2022
Initial CapEx (Outstanding):
n/a
n/a
08/25/2022
Funding Option:
n/a
n/a
08/25/2022
Documentation:
none
PRODUCER
04/17/2023
Future MCap Modifier:
0.2n/a
0.25Producer: Quality
04/24/2023
Cash Flow Multiplier:
5
10
04/12/2023
Resource Data
GOLD
08/25/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
08/25/2022
Measured & Indicated:
11.00M
11.00M
08/25/2022
Inferred:
1.00M
1.00M
08/25/2022
Reserves & Resources:
12.00M
12.00M
never
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
08/25/2022
Measured & Indicated:
8.33M
8.33M
08/25/2022
Inferred:
0.43M
0.43M
08/25/2022
Reserves & Resources:
8.76M
8.76M
never
C U R R E N T
Annual Production:
(guess) 250,000oz.
(guess) 250,000oz.
08/25/2022
Cash Cost:
$750
$750
08/25/2022
Extra Operating Cost:
$550
$550
08/25/2022
Average Grade:
2.00 g/t
2.00 g/t
08/25/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/17/2023
F U T U R E
Proven & Probable:
11.00M
10.00M
04/15/2023
Annual Production:
400,000oz.
400,000oz.
08/25/2022
Cash Cost:
$800
$900
04/15/2023
Extra Operating Cost:
$500
$500
08/25/2022
SILVER
08/25/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/25/2022
Measured & Indicated:
n/a
n/a
08/25/2022
Inferred:
n/a
n/a
08/25/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/25/2022
Measured & Indicated:
n/a
n/a
08/25/2022
Inferred:
n/a
n/a
08/25/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/25/2022
Extra Operating Cost:
n/a
n/a
08/25/2022
Average Grade:
n/a
n/a
08/25/2022
Recovery Rate:
n/a
n/a
08/25/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/25/2022
Annual Production:
n/a
n/a
08/25/2022
Cash Cost:
n/a
n/a
08/25/2022
Extra Operating Cost:
n/a
n/a
08/25/2022
Property
Last Analysis Data (08/25/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Kemess
100% (guess)
n/a
Open Pit
show
2 million oz.
Development.
Exploration
Bc , Canada
Falcon
100%
n/a
n/a
n/a
Exploration
Merrit, Bc , Canada
Gillis
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Grizzly
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Kliyul
35%
n/a
n/a
show
Early exploration. JV with Tech. Looks promising.
Exploration
Bc , Canada
Quesnel Trough
0%
n/a
n/a
n/a
Exploration
Bc , Canada
RDN
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Thorn
100%
n/a
n/a
n/a
Exploration
Stewart, Bc , Canada
Tide
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Trans Canada - Cornerstone
50% (guess)
4,500
n/a
show
4 million oz project under development.
50% partner with Premier Gold Mines.
Feasiblity study underway.
Exploration
Mayo, Yukon , Canada
Wernecke Breccias
20%
n/a
n/a
n/a
Exploration
Bc , Canada
Williams Gold
100%
n/a
n/a
n/a
Production
Kyrgyzstan , Kyrgystan
Kumtor
100%
26,000
Open Pit
show
8 million oz of P&P Reserves.
500,000 oz Production until at least 2022.
Seized in 2020. In arbitration.
Development
Ulaanbaatar , Mongolia
Gatsuurt
100%
n/a
n/a
n/a
Exploration
Mongolia
ATO
100%
n/a
n/a
n/a
Exploration
Ulaanbaatar , Mongolia
Ulaan Bulag
100%
n/a
n/a
n/a
Exploration
Tyva Republic , Russia
Kara Beldyr
70%
n/a
n/a
n/a
Production
Turkey , Turkey
Oksut
100%
1
Open Pit
show
Development.
1.3 million oz.
Exploration
Anchorage, Alaska , USA
Copper Joe
0%
n/a
n/a
n/a
Exploration
Delta Junction, Alaska , USA
Goodpaster
100%
n/a
n/a
n/a
Total Land Package Size (ha):
30,501
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Kemess
100% (guess)
n/a
Open Pit
show
2 million oz.
Development.
Exploration
Bc , Canada
Falcon
100%
n/a
n/a
n/a
Exploration
Merrit, Bc , Canada
Gillis
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Grizzly
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Kliyul
35%
n/a
n/a
show
Early exploration. JV with Tech. Looks promising.
Exploration
Bc , Canada
Quesnel Trough
0%
n/a
n/a
n/a
Exploration
Bc , Canada
RDN
100%
n/a
n/a
n/a
Exploration
Bc , Canada
Thorn
100%
n/a
n/a
n/a
Exploration
Stewart, Bc , Canada
Tide
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Trans Canada - Cornerstone
50% (guess)
4,500
n/a
show
4 million oz project under development.
50% partner with Premier Gold Mines.
Feasiblity study underway.
Exploration
Mayo, Yukon , Canada
Wernecke Breccias
20%
n/a
n/a
n/a
Exploration
Bc , Canada
Williams Gold
100%
n/a
n/a
n/a
Production
Kyrgyzstan , Kyrgystan
Kumtor
100%
26,000
Open Pit
show
8 million oz of P&P Reserves.
500,000 oz Production until at least 2022.
Seized in 2020. In arbitration.
Development
Ulaanbaatar , Mongolia
Gatsuurt
100%
n/a
n/a
n/a
Exploration
Mongolia
ATO
100%
n/a
n/a
n/a
Exploration
Ulaanbaatar , Mongolia
Ulaan Bulag
100%
n/a
n/a
n/a
Exploration
Tyva Republic , Russia
Kara Beldyr
70%
n/a
n/a
n/a
Production
Turkey , Turkey
Oksut
100%
1
Open Pit
show
Development.
1.3 million oz.
Exploration
Anchorage, Alaska , USA
Copper Joe
0%
n/a
n/a
n/a
Exploration
Delta Junction, Alaska , USA
Goodpaster
100%
n/a
n/a
n/a
Total Land Package Size (ha):
30,501
Profitability (by resource)
Proven & Probable
08/25/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,286.50M
$2,751.03M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,286.50M
$2,751.03M
n/a
Max Profit / Current MCap:
2.191
2.030
n/a
Max Profit Per Share (Gold):
$10.30
$12.39
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$10.30
$12.39
n/a
Total Free Profit Per Share:
$4.22
$4.19
n/a
FD MCap / Gold Eq.:
$245.56
$318.92
n/a
FD MCap / Silver Eq.:
$2.88
$3.86
n/a
FD MCap / Per Metal as % Spot Price:
13.36%
16.38%
n/a
Measured & Indicated
08/25/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
8.33M
8.33M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,481.54M
$5,392.01M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,481.54M
$5,392.01M
n/a
Max Profit / Current MCap:
4.294
3.978
n/a
Max Profit Per Share (Gold):
$20.19
$24.29
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$20.19
$24.29
n/a
Total Free Profit Per Share:
$14.11
$16.09
n/a
FD MCap / Gold Eq.:
$125.28
$162.72
n/a
FD MCap / Silver Eq.:
$1.47
$1.97
n/a
FD MCap / Per Metal as % Spot Price:
6.82%
8.36%
n/a
Reserves & Resources
08/25/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
8.76M
8.76M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,710.19M
$5,667.11M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,710.19M
$5,667.11M
n/a
Max Profit / Current MCap:
4.513
4.181
n/a
Max Profit Per Share (Gold):
$21.22
$25.53
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$21.22
$25.53
n/a
Total Free Profit Per Share:
$15.14
$17.33
n/a
FD MCap / Gold Eq.:
$119.20
$154.82
n/a
FD MCap / Silver Eq.:
$1.40
$1.88
n/a
FD MCap / Per Metal as % Spot Price:
6.49%
7.95%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/25/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: