Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Centerra Gold Inc

www: www.centerragold.com   email: info@centerragold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:CG CAD
NYSE:CGAU USD

Description

Centerra Gold Inc are a gold focused mid-tier producer with two producing mines in Canada and Turkey and two mines in development in Canada and USA. Currently they produce roughly 260koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$1660.23M which is a rise of roughly 14% over the last two weeks. As of 08/14/2025 they have no debt and ~$522M cash. They have 203M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/14/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $1,456.73M $1,660.23M 08/14/2025 $203.51M
Total Assets: $2,300.00M $2,300.00M 08/14/2025 $0.00M
Total Liabilities: $615.00M $615.00M 08/14/2025 $0.00M
Current Assets: $590.00M $590.00M 08/14/2025 $0.00M
Current Liabilities: $274.00M $274.00M 08/14/2025 $0.00M
Total Debt: $0.00M $0.00M 08/14/2025 $0.00M
Cash: $522.00M $522.00M 08/14/2025 $0.00M
Enterprise Value: $934.73M $1,138.23M 01/25/2006 $203.51M
Cash Flow: $168.21M $191.31M never $23.10M
Cash Flow Multiple: 8.66 8.68 never 0.02
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/14/2025 n/a
Misc 08/14/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 203,341,250 203,341,250 08/14/2025 0
Shares (FD): 207,000,000 207,000,000 08/14/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 3% 08/14/2025 3%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/14/2025 n/a
Production (Gold Eq Oz.): (guess) 
260,000
(guess) 
260,000
08/14/2025 0
Production (Silver Eq Oz.): (guess) 
22,786,457
(guess) 
22,759,506
08/14/2025 -26,951
Initial CapEx (Outstanding): n/a n/a 08/14/2025 n/a
Funding Option: n/a n/a 08/14/2025 n/a
Documentation: none PRODUCER 08/14/2025 n/a
Future MCap Modifier: 0.25
Producer: Quality
0.25
Producer: Quality
04/24/2023 0
Cash Flow Multiplier: 12 12 08/14/2025 0.00

Resource Data

GOLD 08/14/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 08/14/2025 0.00M
Measured & Indicated: 11.00M 11.00M 08/14/2025 0.00M
Inferred: 1.00M 1.00M 08/14/2025 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 08/14/2025 0.00M
Measured & Indicated: 8.33M 8.33M 08/14/2025 0.00M
Inferred: 0.43M 0.43M 08/14/2025 0.00M
Reserves & Resources: 8.76M 8.76M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
260,000oz.
(guess) 
260,000oz.
08/14/2025 0oz.
Cash Cost: $1,600 $1,600 08/14/2025 $0.00
Extra Operating Cost: $1,100 $1,100 08/14/2025 $0.00
Total: $2,700 $2,700 08/14/2025 $0.00
Margin (Free Cash Flow): $647 (19%) $736 (21%) $88.83
G
R
A
D
E
Underground (Avg): n/a n/a 08/14/2025 n/a
Open Pit (Avg): n/a 0.60 g/t 03/23/2024 0.60 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/14/2025 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 08/14/2025 0.00M
Annual Production: 350,000oz. 350,000oz. 08/14/2025 0oz.
Cash Cost: $1,700 $1,700 08/14/2025 $0
Extra Operating Cost: $800 $800 08/14/2025 $0
SILVER 08/14/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/14/2025 0.00M
Measured & Indicated: n/a n/a 08/14/2025 0.00M
Inferred: n/a n/a 08/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/14/2025 0.00M
Measured & Indicated: n/a n/a 08/14/2025 0.00M
Inferred: n/a n/a 08/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/14/2025 $0.00
Extra Operating Cost: n/a n/a 08/14/2025 $0.00
Total: n/a n/a 08/14/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/14/2025 n/a
Open Pit (Avg): n/a n/a 08/23/2023 n/a
Recovery Rate: n/a n/a 08/14/2025 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/14/2025 0.00M
Annual Production: n/a n/a 08/14/2025 n/a
Cash Cost: n/a n/a 08/14/2025 n/a
Extra Operating Cost: n/a n/a 08/14/2025 n/a

Property

Last Analysis Data  (08/14/2025)
Stage Name Owned Au Ag Cu Notes
Prod Mt Milligan 100% show
4M oz deposit.
Dev Kemess 100% show
2 million oz.

Development.
Prod Oksut 100% show
Development.

1.3 million oz.
Dev Goldfield 100% show
800k oz deposit
Short mine life.
Total Land Package Size (ha): 1  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Mt Milligan 100% show
4M oz deposit.
Dev Kemess 100% show
2 million oz.

Development.
Prod Oksut 100% show
Development.

1.3 million oz.
Dev Goldfield 100% show
800k oz deposit
Short mine life.
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable
08/14/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.44M
Maximum Profit (Gold): $2,749.67M $3,127.19M n/a $377.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,749.67M $3,127.19M n/a $377.53M
Max Profit / Current MCap: 1.888 1.884 n/a -0.004
Max Profit Per Share (Gold): $13.28 $15.11 n/a $1.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.28 $15.11 n/a $1.82
Total Free Profit Per Share: $3.58 $4.08 n/a $0.49
FD MCap / Gold Eq.: $342.76 $390.64 n/a $47.88
FD MCap / Silver Eq.: $3.91 $4.46 n/a $0.55
FD MCap / Per Metal
as % Spot Price:
10.24% 11.37% n/a 1.13%
Measured &
Indicated
08/14/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.33M 8.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.86M
Maximum Profit (Gold): $5,389.34M $6,129.30M n/a $739.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,389.34M $6,129.30M n/a $739.95M
Max Profit / Current MCap: 3.700 3.692 n/a -0.008
Max Profit Per Share (Gold): $26.04 $29.61 n/a $3.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $26.04 $29.61 n/a $3.57
Total Free Profit Per Share: $16.34 $18.58 n/a $2.24
FD MCap / Gold Eq.: $174.88 $199.31 n/a $24.43
FD MCap / Silver Eq.: $2.00 $2.28 n/a $0.28
FD MCap / Per Metal
as % Spot Price:
5.22% 5.80% n/a 0.58%

Reserves &
Resources
08/14/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.76M 8.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.91M
Maximum Profit (Gold): $5,664.31M $6,442.02M n/a $777.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,664.31M $6,442.02M n/a $777.71M
Max Profit / Current MCap: 3.888 3.880 n/a -0.008
Max Profit Per Share (Gold): $27.36 $31.12 n/a $3.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $27.36 $31.12 n/a $3.76
Total Free Profit Per Share: $17.66 $20.09 n/a $2.43
FD MCap / Gold Eq.: $166.39 $189.63 n/a $23.24
FD MCap / Silver Eq.: $1.90 $2.17 n/a $0.27
FD MCap / Per Metal
as % Spot Price:
4.97% 5.52% n/a 0.55%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults