Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Centerra Gold Inc.

www: www.centerragold.com   email: info@centerragold.com
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CAGDF USD
TSE:CG CAD

Description

Centerra Gold Inc. are a gold focused emerging major with two producing mines in Kyrgystan and Turkey, two mines in development in Canada and Mongolia and exploration properties. Currently they produce roughly 750koz. of gold per year. They have approximately 31Moz. of gold in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$2511.91M which is a rise of roughly 2% over the last two months. As of 08/06/2019 they have ~$170M debt and ~$180M cash. They have 292M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/06/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $2,463.53M $2,511.91M 08/06/2019 $48.38M
Total Assets: $2,656.65M $2,656.65M 08/06/2019 $0.00M
Total Liabilities: $754.61M $754.61M 08/06/2019 $0.00M
Current Assets: $924.79M $924.79M 08/06/2019 $0.00M
Current Liabilities: $308.64M $308.64M 08/06/2019 $0.00M
Total Debt: $170.00M $170.00M 08/06/2019 $0.00M
Cash: $180.00M $180.00M 08/06/2019 $0.00M
Enterprise Value: $2,453.53M $2,501.91M 04/13/2049 $48.38M
Cash Flow: $228.59M $248.69M never $20.11M
Cash Flow Multiple: 10.78 10.10 never -0.68
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/06/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/06/2019 0.00%
Misc 08/06/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 292,000,000 292,000,000 08/06/2019 0
Shares (FD): 292,000,000 292,000,000 08/06/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/06/2019 n/a
Production (Gold Eq Oz.): (guess) 
750,000
(guess) 
750,000
08/06/2019 0
Production (Silver Eq Oz.): (guess) 
66,629,785
(guess) 
61,307,672
08/06/2019 -5,322,113
Initial CapEx (Outstanding): n/a n/a 08/06/2019 n/a
Funding Option: n/a n/a 08/06/2019 n/a
Documentation: none PRODUCER 09/02/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/06/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 14.00M 14.00M 08/06/2019 0.00M
Measured & Indicated: 25.00M 25.00M 08/06/2019 0.00M
Inferred: 6.00M 6.00M 08/06/2019 0.00M
Reserves & Resources: 31.00M 31.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 11.90M 11.90M 08/06/2019 0.00M
Measured & Indicated: 19.38M 19.38M 08/06/2019 0.00M
Inferred: 2.55M 2.55M 08/06/2019 0.00M
Reserves & Resources: 21.93M 21.93M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
750,000oz.
(guess) 
750,000oz.
08/06/2019 0oz.
Cash Cost: $650 $650 08/06/2019 $0.00
Extra Operating Cost: $400 $400 08/06/2019 $0.00
Average Grade: 2.00 g/t 2.00 g/t 08/06/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/02/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 08/06/2019 0.00M
Annual Production: 900,000oz. 900,000oz. 08/06/2019 0oz.
Cash Cost: $700 $700 08/06/2019 $0
Extra Operating Cost: $400 $400 08/06/2019 $0
SILVER 08/06/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/06/2019 0.00M
Measured & Indicated: n/a n/a 08/06/2019 0.00M
Inferred: n/a n/a 08/06/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/06/2019 0.00M
Measured & Indicated: n/a n/a 08/06/2019 0.00M
Inferred: n/a n/a 08/06/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/06/2019 $0.00
Extra Operating Cost: n/a n/a 08/06/2019 $0.00
Average Grade: n/a n/a 08/06/2019 n/a
Recovery Rate: n/a n/a 08/06/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/06/2019 0.00M
Annual Production: n/a n/a 08/06/2019 n/a
Cash Cost: n/a n/a 08/06/2019 n/a
Extra Operating Cost: n/a n/a 08/06/2019 n/a

Property

Last Analysis Data  (08/06/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Kyrgyzstan, Kyrgystan Kumtor 100% 26,000 Open Pit show
8 million oz of P&P Reserves.

500,000 oz Production until at least 2022.
Production Turkey, Turkey Oksut 100% 1 Open Pit show
Development.

1.3 million oz.
Development British Columbia, Canada Kemess 100% (guess) n/a Open Pit show
2 million oz.

Development.
Development Ulaanbaatar, Mongolia Gatsuurt 100% n/a n/a n/a
Exploration Bc, Canada Falcon 100% n/a n/a n/a
Exploration Merrit, Bc, Canada Gillis 100% n/a n/a n/a
Exploration Bc, Canada Grizzly 100% n/a n/a n/a
Exploration Bc, Canada Kliyul 35% n/a n/a show
Early exploration. JV with Tech. Looks promising.
Exploration Bc, Canada Quesnel Trough 0% n/a n/a n/a
Exploration Bc, Canada RDN 100% n/a n/a n/a
Exploration Bc, Canada Thorn 100% n/a n/a n/a
Exploration Stewart, Bc, Canada Tide 100% n/a n/a n/a
Exploration Ontario, Canada Trans Canada - Cornerstone 50% (guess) 4,500 n/a show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Exploration Mayo, Yukon, Canada Wernecke Breccias 20% n/a n/a n/a
Exploration Bc, Canada Williams Gold 100% n/a n/a n/a
Exploration Mongolia ATO 100% n/a n/a n/a
Exploration Ulaanbaatar, Mongolia Ulaan Bulag 100% n/a n/a n/a
Exploration Tyva Republic, Russia Kara Beldyr 70% n/a n/a n/a
Exploration Anchorage, Alaska, USA Copper Joe 0% n/a n/a n/a
Exploration Delta Junction, Alaska, USA Goodpaster 100% n/a n/a n/a
Total Land Package Size (ha): 30,501  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Kyrgyzstan, Kyrgystan Kumtor 100% 26,000 Open Pit show
8 million oz of P&P Reserves.

500,000 oz Production until at least 2022.
Production Turkey, Turkey Oksut 100% 1 Open Pit show
Development.

1.3 million oz.
Development British Columbia, Canada Kemess 100% (guess) n/a Open Pit show
2 million oz.

Development.
Development Ulaanbaatar, Mongolia Gatsuurt 100% n/a n/a n/a
Exploration Bc, Canada Falcon 100% n/a n/a n/a
Exploration Merrit, Bc, Canada Gillis 100% n/a n/a n/a
Exploration Bc, Canada Grizzly 100% n/a n/a n/a
Exploration Bc, Canada Kliyul 35% n/a n/a show
Early exploration. JV with Tech. Looks promising.
Exploration Bc, Canada Quesnel Trough 0% n/a n/a n/a
Exploration Bc, Canada RDN 100% n/a n/a n/a
Exploration Bc, Canada Thorn 100% n/a n/a n/a
Exploration Stewart, Bc, Canada Tide 100% n/a n/a n/a
Exploration Ontario, Canada Trans Canada - Cornerstone 50% (guess) 4,500 n/a show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Exploration Mayo, Yukon, Canada Wernecke Breccias 20% n/a n/a n/a
Exploration Bc, Canada Williams Gold 100% n/a n/a n/a
Exploration Mongolia ATO 100% n/a n/a n/a
Exploration Ulaanbaatar, Mongolia Ulaan Bulag 100% n/a n/a n/a
Exploration Tyva Republic, Russia Kara Beldyr 70% n/a n/a n/a
Exploration Anchorage, Alaska, USA Copper Joe 0% n/a n/a n/a
Exploration Delta Junction, Alaska, USA Goodpaster 100% n/a n/a n/a
Total Land Package Size (ha): 30,501  

Profitability (by resource)

Proven &
Probable
08/06/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -99.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.90M 11.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -84.44M
Maximum Profit (Gold): $3,626.88M $3,945.92M n/a $319.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,626.88M $3,945.92M n/a $319.04M
Max Profit / Current MCap: 1.472 1.571 n/a 0.099
Max Profit Per Share (Gold): $12.42 $13.51 n/a $1.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.42 $13.51 n/a $1.09
Total Free Profit Per Share: $1.27 $2.09 n/a $0.82
FD Mkt. Cap / Gold Eq.: $207.02 $211.08 n/a $4.07
FD Mkt. Cap / Silver Eq.: $2.33 $2.58 n/a $0.25
FD Mkt. Cap / Per Metal
as % Spot Price:
13.94% 13.85% n/a -0.08%
Measured &
Indicated
08/06/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 25.00M 25.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -177.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 19.38M 19.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -137.52M
Maximum Profit (Gold): $5,906.64M $6,426.21M n/a $519.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,906.64M $6,426.21M n/a $519.58M
Max Profit / Current MCap: 2.398 2.558 n/a 0.161
Max Profit Per Share (Gold): $20.23 $22.01 n/a $1.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $20.23 $22.01 n/a $1.78
Total Free Profit Per Share: $9.08 $10.59 n/a $1.51
FD Mkt. Cap / Gold Eq.: $127.12 $129.61 n/a $2.50
FD Mkt. Cap / Silver Eq.: $1.43 $1.59 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
8.56% 8.51% n/a -0.05%

Reserves &
Resources
08/06/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 31.00M 31.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -219.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 21.93M 21.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -155.62M
Maximum Profit (Gold): $6,683.83M $7,271.77M n/a $587.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,683.83M $7,271.77M n/a $587.94M
Max Profit / Current MCap: 2.713 2.895 n/a 0.182
Max Profit Per Share (Gold): $22.89 $24.90 n/a $2.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.89 $24.90 n/a $2.01
Total Free Profit Per Share: $11.74 $13.48 n/a $1.74
FD Mkt. Cap / Gold Eq.: $112.34 $114.54 n/a $2.21
FD Mkt. Cap / Silver Eq.: $1.26 $1.40 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
7.56% 7.52% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.