Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Centerra Gold Inc

www: www.centerragold.com   email: info@centerragold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:CG CAD
NYSE:CGAU USD

Description

Centerra Gold Inc are a gold focused mid-tier producer with two producing mines in Kyrgystan and Turkey, two mines in development in Canada and Mongolia and exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$1355.43M which is a rise of roughly 30% over the last nine months. As of 08/25/2022 they have no debt and ~$723M cash. They have 220M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/25/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,043.62M $1,355.43M 08/25/2022
Total Assets: $2,600.00M $2,600.00M 08/25/2022
Total Liabilities: $490.00M $490.00M 08/25/2022
Current Assets: $1,052.00M $1,052.00M 08/25/2022
Current Liabilities: $170.00M $170.00M 08/25/2022
Total Debt: $0.00M $0.00M 08/25/2022
Cash: $723.00M $723.00M 08/25/2022
Enterprise Value: $320.62M $632.43M 01/15/1990
Cash Flow: $134.50M $161.83M never
Cash Flow Multiple: 7.76 8.38 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/25/2022
Misc 08/25/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 220,000,000 220,000,000 08/25/2022
Shares (FD): 222,000,000 222,000,000 08/25/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/25/2022
Production (Gold Eq Oz.): (guess) 
250,000		 (guess) 
250,000		 08/25/2022
Production (Silver Eq Oz.): (guess) 
21,312,616		 (guess) 
20,636,922		 08/25/2022
Initial CapEx (Outstanding): n/a n/a 08/25/2022
Funding Option: n/a n/a 08/25/2022
Documentation: none PRODUCER 04/17/2023
Future MCap Modifier: 0.2
n/a
 0.25
Producer: Quality
 04/24/2023
Cash Flow Multiplier: 5 10 04/12/2023

Resource Data

GOLD 08/25/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 08/25/2022
Measured & Indicated: 11.00M 11.00M 08/25/2022
Inferred: 1.00M 1.00M 08/25/2022
Reserves & Resources: 12.00M 12.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.25M 4.25M 08/25/2022
Measured & Indicated: 8.33M 8.33M 08/25/2022
Inferred: 0.43M 0.43M 08/25/2022
Reserves & Resources: 8.76M 8.76M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
250,000oz.		 (guess) 
250,000oz.		 08/25/2022
Cash Cost: $750 $750 08/25/2022
Extra Operating Cost: $550 $550 08/25/2022
Average Grade: 2.00 g/t 2.00 g/t 08/25/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 11.00M 10.00M 04/15/2023
Annual Production: 400,000oz. 400,000oz. 08/25/2022
Cash Cost: $800 $900 04/15/2023
Extra Operating Cost: $500 $500 08/25/2022
SILVER 08/25/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/25/2022
Measured & Indicated: n/a n/a 08/25/2022
Inferred: n/a n/a 08/25/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/25/2022
Measured & Indicated: n/a n/a 08/25/2022
Inferred: n/a n/a 08/25/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/25/2022
Extra Operating Cost: n/a n/a 08/25/2022
Average Grade: n/a n/a 08/25/2022
Recovery Rate: n/a n/a 08/25/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/25/2022
Annual Production: n/a n/a 08/25/2022
Cash Cost: n/a n/a 08/25/2022
Extra Operating Cost: n/a n/a 08/25/2022

Property

Last Analysis Data  (08/25/2022)
Stage Name Owned Au Ag Cu Notes
Dev Kemess 100% show
2 million oz.

Development.
Exp Falcon 100% n/a
Exp Gillis 100% n/a
Exp Grizzly 100% n/a
Exp Kliyul 35% show
Early exploration. JV with Tech. Looks promising.
Exp Quesnel Trough 0% n/a
Exp RDN 100% n/a
Exp Thorn 100% n/a
Exp Tide 100% n/a
Exp Trans Canada - Cornerstone 50% show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Exp Wernecke Breccias 20% n/a
Exp Williams Gold 100% n/a
Prod Kumtor 100% show
8 million oz of P&P Reserves.

500,000 oz Production until at least 2022.

Seized in 2020. In arbitration.
Dev Gatsuurt 100% n/a
Exp ATO 100% n/a
Exp Ulaan Bulag 100% n/a
Exp Kara Beldyr 70% n/a
Prod Oksut 100% show
Development.

1.3 million oz.
Exp Copper Joe 0% n/a
Exp Goodpaster 100% n/a
Total Land Package Size (ha): 30,501  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Kemess 100% show
2 million oz.

Development.
Exp Falcon 100% n/a
Exp Gillis 100% n/a
Exp Grizzly 100% n/a
Exp Kliyul 35% show
Early exploration. JV with Tech. Looks promising.
Exp Quesnel Trough 0% n/a
Exp RDN 100% n/a
Exp Thorn 100% n/a
Exp Tide 100% n/a
Exp Trans Canada - Cornerstone 50% show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Exp Wernecke Breccias 20% n/a
Exp Williams Gold 100% n/a
Prod Kumtor 100% show
8 million oz of P&P Reserves.

500,000 oz Production until at least 2022.

Seized in 2020. In arbitration.
Dev Gatsuurt 100% n/a
Exp ATO 100% n/a
Exp Ulaan Bulag 100% n/a
Exp Kara Beldyr 70% n/a
Prod Oksut 100% show
Development.

1.3 million oz.
Exp Copper Joe 0% n/a
Exp Goodpaster 100% n/a
Total Land Package Size (ha): 30,501  

Profitability (by resource)

Proven &
Probable		 08/25/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,286.50M $2,751.03M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,286.50M $2,751.03M n/a
Max Profit / Current MCap: 2.191 2.030 n/a
Max Profit Per Share (Gold): $10.30 $12.39 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.30 $12.39 n/a
Total Free Profit Per Share: $4.22 $4.19 n/a
FD MCap / Gold Eq.: $245.56 $318.92 n/a
FD MCap / Silver Eq.: $2.88 $3.86 n/a
FD MCap / Per Metal
as % Spot Price:		 13.36% 16.38% n/a
Measured &
Indicated		 08/25/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.33M 8.33M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,481.54M $5,392.01M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,481.54M $5,392.01M n/a
Max Profit / Current MCap: 4.294 3.978 n/a
Max Profit Per Share (Gold): $20.19 $24.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $20.19 $24.29 n/a
Total Free Profit Per Share: $14.11 $16.09 n/a
FD MCap / Gold Eq.: $125.28 $162.72 n/a
FD MCap / Silver Eq.: $1.47 $1.97 n/a
FD MCap / Per Metal
as % Spot Price:		 6.82% 8.36% n/a

Reserves &
Resources		 08/25/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 12.00M 12.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.76M 8.76M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,710.19M $5,667.11M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,710.19M $5,667.11M n/a
Max Profit / Current MCap: 4.513 4.181 n/a
Max Profit Per Share (Gold): $21.22 $25.53 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $21.22 $25.53 n/a
Total Free Profit Per Share: $15.14 $17.33 n/a
FD MCap / Gold Eq.: $119.20 $154.82 n/a
FD MCap / Silver Eq.: $1.40 $1.88 n/a
FD MCap / Per Metal
as % Spot Price:		 6.49% 7.95% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×