Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Cora Gold Ltd

www: www.coragold.com   email: info@coragold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:CORA GBX

Description

Cora Gold Ltd are a gold focused junior, late stage developer with two exploration properties in Mali and Senegal. They have approximately 1Moz. of gold in the reserves and resources category of which 0.65Moz. are in the measured and indicated category. They have a market capitalisation of ~$46.94M which is a rise of roughly 9% over the last five months. As of 07/24/2025 they have ~$14M debt and ~$1M cash. They have 484M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/24/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $43.18M $46.94M 07/24/2025
MCap (OS): $38.78M $42.15M 07/24/2025
Total Assets: $26.00M $26.00M 07/24/2025
Total Liabilities: $216.00M $216.00M 07/24/2025
Current Assets: $2.00M $2.00M 07/24/2025
Current Liabilities: $13.80M $13.80M 07/24/2025
Total Debt: $13.50M $13.50M 07/24/2025
Cash: $1.00M $1.00M 07/24/2025
Debt (Net): $12.50M $12.50M
Enterprise Value: $55.68M $59.44M 11/19/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/24/2025
Misc 07/24/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 484,000,000 484,000,000 07/24/2025
Shares (FD): 539,000,000 539,000,000 07/24/2025
Insider Ownership: n/a 50% 07/24/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 07/24/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025
Development Phase: none PEA Released 07/24/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 04/24/2023
Cash Flow Multiple: 2 2 07/26/2023

Resource Data

GOLD 07/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2025
Measured & Indicated: 0.65M 0.65M 07/24/2025
Inferred: 0.35M 0.35M 07/24/2025
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2025
Measured & Indicated: 0.39M 0.39M 07/24/2025
Inferred: 0.13M 0.13M 07/24/2025
Reserves & Resources: 0.52M 0.52M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/24/2025
Extra Operating Cost: n/a n/a 07/24/2025
Total: $1,900 $1,900 07/24/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025
Open Pit (Avg): n/a 1.50 g/t 07/26/2023
Recovery Rate: (CG)  75.00% (CG)  75.00% 07/24/2025
F
U
T
U
R
E		 Proven & Probable: 0.75M 0.75M 07/24/2025
Annual Production: 50,000oz. 50,000oz. 07/24/2025
Cash Cost: $1,200 $1,200 07/24/2025
Extra Operating Cost: $700 $700 07/24/2025
SILVER 07/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2025
Measured & Indicated: n/a n/a 07/24/2025
Inferred: n/a n/a 07/24/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2025
Measured & Indicated: n/a n/a 07/24/2025
Inferred: n/a n/a 07/24/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/24/2025
Extra Operating Cost: n/a n/a 07/24/2025
Total: n/a n/a 07/24/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025
Open Pit (Avg): n/a n/a 07/26/2023
Recovery Rate: n/a n/a 07/24/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/24/2025
Annual Production: n/a n/a 07/24/2025
Cash Cost: n/a n/a 07/24/2025
Extra Operating Cost: n/a n/a 07/24/2025

Property

Last Analysis Data  (07/24/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Sanankoro Project
100 show
5 properties.

They are seeking US$70 million to initiate production.

Size: 38,000 ha
Exp Kenieba Project
100 show
Early exploration

4 properties.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Sanankoro Project
100 50.00 90.00 show
5 properties.

They are seeking US$70 million to initiate production.

Size: 38,000 ha
Exp Kenieba Project
100 show
Early exploration

4 properties.

Profitability (by resource)

Proven &
Probable		 07/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.65M 0.65M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.39M 0.39M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $573.92M $973.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $573.92M $973.60M n/a
Max Profit / Current MCap: 13.291 20.742 n/a
Max Profit Per Share (Gold): $1.06 $1.81 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.06 $1.81 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $110.72 $120.36 n/a
FD MCap / Silver Eq.: $1.29 $1.86 n/a
FD MCap / Per Metal
as % Spot Price:		 3.28% 2.74% n/a
EV / Gold Eq.: $142.77 $152.41 n/a
EV / Silver Eq.: $1.66 $2.36 n/a
EV / Per Metal
as % Spot Price:		 4.23% 3.47% n/a

Reserves &
Resources		 07/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.52M 0.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $767.06M $1,301.25M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $767.06M $1,301.25M n/a
Max Profit / Current MCap: 17.764 27.722 n/a
Max Profit Per Share (Gold): $1.42 $2.41 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.42 $2.41 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $82.84 $90.05 n/a
FD MCap / Silver Eq.: $0.96 $1.39 n/a
FD MCap / Per Metal
as % Spot Price:		 2.46% 2.05% n/a
EV / Gold Eq.: $106.82 $114.03 n/a
EV / Silver Eq.: $1.24 $1.77 n/a
EV / Per Metal
as % Spot Price:		 3.17% 2.59% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×