Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cora Gold Ltd

www: www.coragold.com   email: info@coragold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CORA GBX

Description

Cora Gold Ltd are a gold focused junior, late stage developer with two exploration properties in Mali and Senegal. They have approximately 1Moz. of gold in the reserves and resources category of which 0.65Moz. are in the measured and indicated category. They have a market capitalisation of ~$73.25M which is a rise of roughly 70% over the last two months. As of 07/24/2025 they have ~$14M debt and ~$1M cash. They have 484M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $43.18M $73.25M 07/24/2025 $30.06M
MCap (OS): $38.78M $65.77M 07/24/2025 $27.00M
Total Assets: $26.00M $26.00M 07/24/2025 $0.00M
Total Liabilities: $216.00M $216.00M 07/24/2025 $0.00M
Current Assets: $2.00M $2.00M 07/24/2025 $0.00M
Current Liabilities: $13.80M $13.80M 07/24/2025 $0.00M
Total Debt: $13.50M $13.50M 07/24/2025 $0.00M
Cash: $1.00M $1.00M 07/24/2025 $0.00M
Debt (Net): $12.50M $12.50M $0.00M
Enterprise Value: $55.68M $85.75M 09/19/1972 $30.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/24/2025 n/a
Misc 07/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 484,000,000 484,000,000 07/24/2025 0
Shares (FD): 539,000,000 539,000,000 07/24/2025 0
Insider Ownership: n/a 50% 07/24/2025 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 07/24/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025 0
Development Phase: none PEA Released 07/24/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 04/24/2023 0
Cash Flow Multiple: 2 2 07/26/2023 0.00

Resource Data

GOLD 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: 0.65M 0.65M 07/24/2025 0.00M
Inferred: 0.35M 0.35M 07/24/2025 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: 0.39M 0.39M 07/24/2025 0.00M
Inferred: 0.13M 0.13M 07/24/2025 0.00M
Reserves & Resources: 0.52M 0.52M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2025 $0.00
Extra Operating Cost: n/a n/a 07/24/2025 $0.00
Total: $1,900 $1,900 07/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 07/26/2023 1.50 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 07/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.75M 0.75M 07/24/2025 0.00M
Annual Production: 50,000oz. 50,000oz. 07/24/2025 0oz.
Cash Cost: $1,200 $1,200 07/24/2025 $0
Extra Operating Cost: $700 $700 07/24/2025 $0
SILVER 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: n/a n/a 07/24/2025 0.00M
Inferred: n/a n/a 07/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: n/a n/a 07/24/2025 0.00M
Inferred: n/a n/a 07/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2025 $0.00
Extra Operating Cost: n/a n/a 07/24/2025 $0.00
Total: n/a n/a 07/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025 n/a
Open Pit (Avg): n/a n/a 07/26/2023 n/a
Recovery Rate: n/a n/a 07/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Annual Production: n/a n/a 07/24/2025 n/a
Cash Cost: n/a n/a 07/24/2025 n/a
Extra Operating Cost: n/a n/a 07/24/2025 n/a

Property

Last Analysis Data  (07/24/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Sanankoro Project
100 show
5 properties.

They are seeking US$70 million to initiate production.

Size: 38,000 ha
Exp Kenieba Project
100 show
Early exploration

4 properties.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Sanankoro Project
100 50.00 90.00 show
5 properties.

They are seeking US$70 million to initiate production.

Size: 38,000 ha
Exp Kenieba Project
100 show
Early exploration

4 properties.

Profitability (by resource)

Proven &
Probable		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.65M 0.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.39M 0.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.62M
Maximum Profit (Gold): $573.92M $684.27M n/a $110.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $573.92M $684.27M n/a $110.35M
Max Profit / Current MCap: 13.291 9.342 n/a -3.949
Max Profit Per Share (Gold): $1.06 $1.27 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.06 $1.27 n/a $0.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $110.72 $187.81 n/a $77.09
FD MCap / Silver Eq.: $1.29 $2.14 n/a $0.86
FD MCap / Per Metal
as % Spot Price:		 3.28% 5.14% n/a 1.86%
EV / Gold Eq.: $142.77 $219.86 n/a $77.09
EV / Silver Eq.: $1.66 $2.51 n/a $0.85
EV / Per Metal
as % Spot Price:		 4.23% 6.02% n/a 1.78%

Reserves &
Resources		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.60M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.52M 0.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.84M
Maximum Profit (Gold): $767.06M $914.55M n/a $147.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $767.06M $914.55M n/a $147.49M
Max Profit / Current MCap: 17.764 12.486 n/a -5.278
Max Profit Per Share (Gold): $1.42 $1.70 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.42 $1.70 n/a $0.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $82.84 $140.52 n/a $57.68
FD MCap / Silver Eq.: $0.96 $1.60 n/a $0.64
FD MCap / Per Metal
as % Spot Price:		 2.46% 3.85% n/a 1.39%
EV / Gold Eq.: $106.82 $164.50 n/a $57.68
EV / Silver Eq.: $1.24 $1.87 n/a $0.63
EV / Per Metal
as % Spot Price:		 3.17% 4.50% n/a 1.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×