Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:DSV
CAD
OTCMKTS:DSVSF
USD
Description
Discovery Silver Corp are a silver focused junior, late stage development company with one exploration property in Mexico. They have approximately 500Moz. of silver in the reserves and resources category of which 450Moz. are in the measured and indicated category. They have a market capitalisation of ~C$275.6M which is a fall of roughly 13% over the last seven months. As of 05/13/2023 they have no debt and ~C$62.52M cash. They have 395M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$318.01M
$275.60M
05/13/2023
$-42.41M
Total Assets:
$82.94M
$82.38M
05/13/2023
$-0.56M
Total Liabilities:
$1.48M
$1.47M
05/13/2023
$-0.01M
Current Assets:
$62.95M
$62.52M
05/13/2023
$-0.43M
Current Liabilities:
$1.48M
$1.47M
05/13/2023
$-0.01M
Total Debt:
$0.00M
$0.00M
05/13/2023
$0.00M
Cash:
$62.95M
$62.52M
05/13/2023
$-0.43M
Enterprise Value:
$255.06M
$213.08M
10/01/1976
$-41.99M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/13/2023
n/a
Misc
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
395,000,000
395,000,000
05/13/2023
0
Shares (FD):
421,000,000
421,000,000
05/13/2023
0
Insider Ownership:
n/a
35%
11/19/2023
35%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2026
05/13/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/13/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/13/2023
0
Initial CapEx (Outstanding):
$450.00M141.5% of MCap
$450.00M163.28% of MCap
05/13/2023
$0.00M
Funding Option:
n/a
n/a
05/13/2023
n/a
Documentation:
none
PFS
11/19/2023
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/24/2023
0
Cash Flow Multiplier:
5
5
04/13/2023
0.00
Resource Data
GOLD
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/13/2023
0.00M
Measured & Indicated:
n/a
n/a
05/13/2023
0.00M
Inferred:
n/a
n/a
05/13/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/13/2023
0.00M
Measured & Indicated:
n/a
n/a
05/13/2023
0.00M
Inferred:
n/a
n/a
05/13/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/13/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/13/2023
$0.00
Average Grade:
n/a
n/a
05/13/2023
n/a
Recovery Rate:
n/a
n/a
05/13/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/13/2023
0.00M
Annual Production:
n/a
n/a
05/13/2023
n/a
Cash Cost:
n/a
n/a
05/13/2023
n/a
Extra Operating Cost:
n/a
n/a
05/13/2023
n/a
SILVER
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/13/2023
0.00M
Measured & Indicated:
450.00M
450.00M
05/13/2023
0.00M
Inferred:
50.00M
50.00M
05/13/2023
0.00M
Reserves & Resources:
500.00M
500.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/13/2023
0.00M
Measured & Indicated:
252.00M
252.00M
05/13/2023
0.00M
Inferred:
17.50M
17.50M
05/13/2023
0.00M
Reserves & Resources:
269.50M
269.50M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/13/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/13/2023
$0.00
Average Grade:
80.00 g/t
80.00 g/t
05/13/2023
n/a
Recovery Rate:
(CG) 70.00%
(CG) 70.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
500.00M
500.00M
05/13/2023
0.00M
Annual Production:
30,000,000oz.
30,000,000oz.
05/13/2023
0oz.
Cash Cost:
$12.00
$12.00
05/13/2023
$0.00
Extra Operating Cost:
$12.00
$12.00
05/13/2023
$0.00
Property
Last Analysis Data (05/13/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Parral , Mexico
Cordero
100%
35,000
Open Pit
show
Huge project they are trying to sell or option.
500 million oz of silver at 90 gpt (80 to 85% recovery)
Large offsets in zinc and lead.
Economic at $22 silver.
25% IRR at $22 silver.
Total Land Package Size (ha):
35,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Parral , Mexico
Cordero
100%
35,000
Open Pit
show
Huge project they are trying to sell or option.
500 million oz of silver at 90 gpt (80 to 85% recovery)
Large offsets in zinc and lead.
Economic at $22 silver.
25% IRR at $22 silver.
Total Land Package Size (ha):
35,000
Profitability (by resource)
Proven & Probable
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.21M
Total (Silver Eq. Oz.):
450.00M
450.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.12M
Silver Eq. Oz.:
252.00M
252.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-17.64M
$307.44M
n/a
$325.08M
Total Maximum Profit:
$-17.64M
$307.44M
n/a
$325.08M
Max Profit / Current MCap:
n/a
1.116
n/a
1.171
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.04
$0.73
n/a
$0.77
Total Max Profit Per Share:
$-0.04
$0.73
n/a
$0.77
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$106.02
$88.45
n/a
$-17.57
FD MCap / Silver Eq.:
$1.26
$1.09
n/a
$-0.17
FD MCap / Per Metal as % Spot Price:
5.27%
4.34%
n/a
-0.94%
Reserves & Resources
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.23M
Total (Silver Eq. Oz.):
500.00M
500.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.12M
Silver Eq. Oz.:
269.50M
269.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-18.87M
$328.79M
n/a
$347.66M
Total Maximum Profit:
$-18.87M
$328.79M
n/a
$347.66M
Max Profit / Current MCap:
n/a
1.193
n/a
1.252
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.04
$0.78
n/a
$0.83
Total Max Profit Per Share:
$-0.04
$0.78
n/a
$0.83
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$99.14
$82.71
n/a
$-16.43
FD MCap / Silver Eq.:
$1.18
$1.02
n/a
$-0.16
FD MCap / Per Metal as % Spot Price:
4.93%
4.05%
n/a
-0.88%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7406
CAD 0.7355
12/01/2023
Spot Gold:
$2,010.50
$2,039.80
12/01/2023
$29.30
Spot Silver:
$23.93
$25.22
12/01/2023
$1.29
Gold:Silver Ratio:
84.02
80.88
12/01/2023
-3.14
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: