Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Discovery Silver Corp

www: discoverysilver.com   email: info@discoverysilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:DSV CAD
OTCMKTS:DSVSF USD

Description

Discovery Silver Corp are a silver focused junior, late stage development company with exploration properties in Canada, Mexico and USA. They have approximately 500Moz. of silver in the reserves and resources category of which 250Moz. are in the measured and indicated category. They have a market capitalisation of ~C$315.95M which is a fall of roughly 23% over the last three months. As of 05/28/2022 they have no debt and ~C$54.17M cash. They have 354M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/28/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $409.16M $315.95M 05/28/2022 $-93.21M
Total Assets: $87.85M $86.68M 05/28/2022 $-1.17M
Total Liabilities: $1.57M $1.55M 05/28/2022 $-0.02M
Current Assets: $47.06M $54.17M 06/09/2022 $7.11M
Current Liabilities: $1.57M $1.55M 05/28/2022 $-0.02M
Total Debt: $0.00M $0.00M 05/28/2022 $0.00M
Cash: $47.06M $54.17M 06/09/2022 $7.11M
Enterprise Value: $362.10M $261.77M 04/18/1978 $-100.32M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/28/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/28/2022 0.00%
Misc 05/28/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 331,000,000 354,000,000 06/09/2022 23,000,000
Shares (FD): 378,000,000 378,000,000 05/28/2022 0
Insider Ownership: n/a 30% 06/09/2022 30%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2026 05/28/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/28/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/28/2022 0
Initial CapEx (Outstanding): $400.00M
97.76% of Mkt.Cap
$400.00M
126.6% of Mkt.Cap
05/28/2022 $0.00M
Funding Option: n/a n/a 05/28/2022 n/a
Documentation: none PEA 06/09/2022 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 05/28/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/28/2022 0.00M
Measured & Indicated: n/a n/a 05/28/2022 0.00M
Inferred: n/a n/a 05/28/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/28/2022 0.00M
Measured & Indicated: n/a n/a 05/28/2022 0.00M
Inferred: n/a n/a 05/28/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/28/2022 $0.00
Extra Operating Cost: n/a n/a 05/28/2022 $0.00
Average Grade: n/a n/a 05/28/2022 n/a
Recovery Rate: n/a n/a 05/28/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/28/2022 0.00M
Annual Production: n/a n/a 05/28/2022 n/a
Cash Cost: n/a n/a 05/28/2022 n/a
Extra Operating Cost: n/a n/a 05/28/2022 n/a
SILVER 05/28/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/28/2022 0.00M
Measured & Indicated: 250.00M 250.00M 05/28/2022 0.00M
Inferred: 250.00M 250.00M 05/28/2022 0.00M
Reserves & Resources: 500.00M 500.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/28/2022 0.00M
Measured & Indicated: 140.00M 140.00M 05/28/2022 0.00M
Inferred: 87.50M 87.50M 05/28/2022 0.00M
Reserves & Resources: 227.50M 227.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/28/2022 $0.00
Extra Operating Cost: n/a n/a 05/28/2022 $0.00
Average Grade: 90.00 g/t 90.00 g/t 05/28/2022 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 06/09/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 500.00M 500.00M 05/28/2022 0.00M
Annual Production: 25,000,000oz. 25,000,000oz. 05/28/2022 0oz.
Cash Cost: $10.00 $10.00 05/28/2022 $0.00
Extra Operating Cost: $10.00 $10.00 05/28/2022 $0.00

Property

Last Analysis Data  (05/28/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Bc, Canada BRX 50% n/a n/a n/a
Exploration Vancouver, Canada Congress 50% n/a n/a n/a
Exploration Parral, Mexico Cordero 100% 20,000 Open Pit show
Huge project they are trying to sell or option.

500 million oz of silver at 18 gpt (80 to 85% recovery)

Large offsets in zinc and lead.

Economic at $30 silver.

15% IRR at $25 silver.
Exploration Mexico, Mexico Jemi 100% (guess) n/a n/a show
Early Exploration.
Exploration Mexico, Mexico La Kika 100% (guess) n/a n/a show
Early Exploration.
Exploration Mexico, Mexico La Minerva 100% (guess) n/a n/a show
Early Exploration.
Exploration Mexico, Mexico Monclova 100% (guess) n/a n/a show
Early Exploration.
Exploration Mexico, Mexico Puerto Rico 100% (guess) 35,000 n/a show
Early Exploration.
Exploration Lander County, USA Eagle Claims 50% n/a n/a n/a
Exploration Lander County, USA Norma Sass 33% n/a n/a n/a
Exploration Lander County, USA Ruf 33% n/a n/a n/a
Total Land Package Size (ha): 55,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Bc, Canada BRX 50% n/a n/a n/a
Exploration Vancouver, Canada Congress 50% n/a n/a n/a
Exploration Parral, Mexico Cordero 100% 20,000 Open Pit show
Huge project they are trying to sell or option.

500 million oz of silver at 18 gpt (80 to 85% recovery)

Large offsets in zinc and lead.

Economic at $30 silver.

15% IRR at $25 silver.
Exploration Mexico, Mexico Jemi 100% (guess) n/a n/a show
Early Exploration.
Exploration Mexico, Mexico La Kika 100% (guess) n/a n/a show
Early Exploration.
Exploration Mexico, Mexico La Minerva 100% (guess) n/a n/a show
Early Exploration.
Exploration Mexico, Mexico Monclova 100% (guess) n/a n/a show
Early Exploration.
Exploration Mexico, Mexico Puerto Rico 100% (guess) 35,000 n/a show
Early Exploration.
Exploration Lander County, USA Eagle Claims 50% n/a n/a n/a
Exploration Lander County, USA Norma Sass 33% n/a n/a n/a
Exploration Lander County, USA Ruf 33% n/a n/a n/a
Total Land Package Size (ha): 55,000  

Profitability (by resource)

Proven &
Probable
05/28/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/28/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 250.00M 250.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 140.00M 140.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $166.21M $122.30M n/a $-43.90M
Total Maximum Profit: $166.21M $122.30M n/a $-43.90M
Max Profit / Current MCap: 0.406 0.387 n/a -0.019
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.44 $0.32 n/a $-0.12
Total Max Profit Per Share: $0.44 $0.32 n/a $-0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $244.90 $192.39 n/a $-52.51
FD Mkt. Cap / Silver Eq.: $2.92 $2.26 n/a $-0.67
FD Mkt. Cap / Per Metal
as % Spot Price:
13.21% 10.47% n/a -2.74%

Reserves &
Resources
05/28/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.10M
Total (Silver Eq. Oz.): 500.00M 500.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.05M
Silver Eq. Oz.: 227.50M 227.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $270.09M $198.74M n/a $-71.34M
Total Maximum Profit: $270.09M $198.74M n/a $-71.34M
Max Profit / Current MCap: 0.660 0.629 n/a -0.031
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.71 $0.53 n/a $-0.19
Total Max Profit Per Share: $0.71 $0.53 n/a $-0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $150.71 $118.39 n/a $-32.32
FD Mkt. Cap / Silver Eq.: $1.80 $1.39 n/a $-0.41
FD Mkt. Cap / Per Metal
as % Spot Price:
8.13% 6.44% n/a -1.69%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×