Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Discovery Silver Corp

www: discoverysilver.com   email: info@discoverysilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:DSV CAD
OTCMKTS:DSVSF USD

Description

Discovery Silver Corp are a silver focused junior, late stage developer with one exploration property in Mexico. They have approximately 700Moz. of silver in the reserves and resources category of which 600Moz. are in the measured and indicated category. They have a market capitalisation of ~C$174.48M which is a fall of roughly 40% over the last four months. As of 05/10/2024 they have no debt and ~C$40.7M cash. They have 397M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/10/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $292.41M $174.48M 05/10/2024 $-117.94M
Total Assets: $81.89M $82.89M 05/10/2024 $1.00M
Total Liabilities: $1.46M $1.48M 05/10/2024 $0.02M
Current Assets: $40.21M $40.70M 05/10/2024 $0.49M
Current Liabilities: $1.46M $1.48M 05/10/2024 $0.02M
Total Debt: $0.00M $0.00M 05/10/2024 $0.00M
Cash: $40.21M $40.70M 05/10/2024 $0.49M
Enterprise Value: $252.20M $133.77M 03/29/1974 $-118.43M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/10/2024 n/a
Misc 05/10/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 397,299,215 397,299,215 05/10/2024 0
Shares (FD): 421,000,000 421,000,000 05/10/2024 0
Insider Ownership: n/a 35% 06/19/2024 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2027 05/10/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/10/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/10/2024 0
Initial CapEx (Outstanding): $650.00M
222.29% of MCap		 $650.00M
372.54% of MCap 		05/10/2024 $0.00M
Funding Option: n/a n/a 05/10/2024 n/a
Documentation: none PFS 06/19/2024 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 05/10/2024 0
Cash Flow Multiplier: 3 3 05/10/2024 0.00

Resource Data

GOLD 05/10/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/10/2024 0.00M
Measured & Indicated: n/a n/a 05/10/2024 0.00M
Inferred: n/a n/a 05/10/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/10/2024 0.00M
Measured & Indicated: n/a n/a 05/10/2024 0.00M
Inferred: n/a n/a 05/10/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/10/2024 $0.00
Extra Operating Cost: n/a n/a 05/10/2024 $0.00
Total: n/a n/a 05/10/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/10/2024 n/a
Open Pit (Avg): n/a n/a 05/13/2023 n/a
Recovery Rate: n/a n/a 05/10/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/10/2024 0.00M
Annual Production: n/a n/a 05/10/2024 n/a
Cash Cost: n/a n/a 05/10/2024 n/a
Extra Operating Cost: n/a n/a 05/10/2024 n/a
SILVER 05/10/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/10/2024 0.00M
Measured & Indicated: 600.00M 600.00M 05/10/2024 0.00M
Inferred: 100.00M 100.00M 05/10/2024 0.00M
Reserves & Resources: 700.00M 700.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/10/2024 0.00M
Measured & Indicated: 360.00M 360.00M 05/10/2024 0.00M
Inferred: 37.50M 37.50M 05/10/2024 0.00M
Reserves & Resources: 397.50M 397.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/10/2024 $0.00
Extra Operating Cost: n/a n/a 05/10/2024 $0.00
Total: $26.00 $26.00 05/10/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/10/2024 n/a
Open Pit (Avg): n/a 80.00 g/t 05/13/2023 80.00 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/19/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 600.00M 600.00M 05/10/2024 0.00M
Annual Production: 33,000,000oz. 33,000,000oz. 05/10/2024 0oz.
Cash Cost: $13.00 $13.00 05/10/2024 $0.00
Extra Operating Cost: $13.00 $13.00 05/10/2024 $0.00

Property

Last Analysis Data  (05/10/2024)
Stage Name Owned Au Ag Cu Notes
Exp Cordero 100% show
Huge project they are trying to sell or option.

500 million oz of silver at 90 gpt (80 to 85% recovery)

Large offsets in zinc and lead.

Economic at $22 silver.

25% IRR at $22 silver.
Total Land Package Size (ha): 35,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cordero 100% show
Huge project they are trying to sell or option.

500 million oz of silver at 90 gpt (80 to 85% recovery)

Large offsets in zinc and lead.

Economic at $22 silver.

25% IRR at $22 silver.
Total Land Package Size (ha): 35,000  

Profitability (by resource)

Proven &
Probable		 05/10/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/10/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.42M
Total (Silver Eq. Oz.): 600.00M 600.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.25M
Silver Eq. Oz.: 360.00M 360.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $763.20M $723.60M n/a $-39.60M
Total Maximum Profit: $763.20M $723.60M n/a $-39.60M
Max Profit / Current MCap: 2.610 4.147 n/a 1.537
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.81 $1.72 n/a $-0.09
Total Max Profit Per Share: $1.81 $1.72 n/a $-0.09
Total Free Profit Per Share: $0.86 $1.16 n/a $0.30
FD MCap / Gold Eq.: $68.16 $43.20 n/a $-24.97
FD MCap / Silver Eq.: $0.81 $0.48 n/a $-0.33
FD MCap / Per Metal
as % Spot Price:		 2.89% 1.73% n/a -1.16%

Reserves &
Resources		 05/10/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.49M
Total (Silver Eq. Oz.): 700.00M 700.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.28M
Silver Eq. Oz.: 397.50M 397.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $842.70M $798.98M n/a $-43.73M
Total Maximum Profit: $842.70M $798.98M n/a $-43.73M
Max Profit / Current MCap: 2.882 4.579 n/a 1.697
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.00 $1.90 n/a $-0.10
Total Max Profit Per Share: $2.00 $1.90 n/a $-0.10
Total Free Profit Per Share: $1.05 $1.34 n/a $0.29
FD MCap / Gold Eq.: $61.73 $39.12 n/a $-22.61
FD MCap / Silver Eq.: $0.74 $0.44 n/a $-0.30
FD MCap / Per Metal
as % Spot Price:		 2.62% 1.57% n/a -1.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×