Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Centamin Plc

www: www.centamin.com   email: info@centamin.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:CEE CAD
LON:CEY GBX
OTCMKTS:CELTF USD

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt and three exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1874.95M which is a rise of roughly 39% over the last four months. As of 01/22/2024 they have no debt and ~C$91.84M cash. They have 1,158M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/22/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $1,352.63M $1,874.95M 01/22/2024 $522.32M
Total Assets: $1,262.61M $1,248.99M 01/22/2024 $-13.62M
Total Liabilities: $74.27M $73.47M 01/22/2024 $-0.80M
Current Assets: $237.67M $235.10M 01/22/2024 $-2.56M
Current Liabilities: $55.70M $55.10M 01/22/2024 $-0.60M
Total Debt: $0.00M $0.00M 01/22/2024 $0.00M
Cash: $92.84M $91.84M 01/22/2024 $-1.00M
Enterprise Value: $1,259.79M $1,783.12M 07/03/2026 $523.32M
Cash Flow: $143.43M $241.13M never $97.70M
Cash Flow Multiple: 9.43 7.78 never -1.66
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/22/2024 n/a
Misc 01/22/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,158,432,695 1,158,432,695 01/22/2024 0
Shares (FD): 1,160,000,000 1,160,000,000 01/22/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 3% 03/25/2024 3%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/22/2024 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
250,000
01/22/2024 0
Production (Silver Eq Oz.): (guess) 
22,515,576
(guess) 
19,187,063
01/22/2024 -3,328,513
Initial CapEx (Outstanding): n/a n/a 01/22/2024 n/a
Funding Option: n/a n/a 01/22/2024 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
04/24/2023 0
Cash Flow Multiplier: 10 10 04/12/2023 0.00

Resource Data

GOLD 01/22/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 01/22/2024 0.00M
Measured & Indicated: 7.00M 7.00M 01/22/2024 0.00M
Inferred: 3.00M 3.00M 01/22/2024 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 01/22/2024 0.00M
Measured & Indicated: 5.61M 5.61M 01/22/2024 0.00M
Inferred: 1.28M 1.28M 01/22/2024 0.00M
Reserves & Resources: 6.89M 6.89M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
(guess) 
250,000oz.
01/22/2024 0oz.
Cash Cost: $900 $900 01/22/2024 $0.00
Extra Operating Cost: $550 $550 01/22/2024 $0.00
G
R
A
D
E
Underground (Avg): 1.10 g/t n/a 03/23/2024 n/a
Open Pit (Avg): n/a 1.10 g/t 03/23/2024 1.10 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/25/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 01/22/2024 0.00M
Annual Production: 400,000oz. 400,000oz. 01/22/2024 0oz.
Cash Cost: $1,100 $1,100 01/22/2024 $0
Extra Operating Cost: $500 $500 01/22/2024 $0
SILVER 01/22/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/22/2024 0.00M
Measured & Indicated: n/a n/a 01/22/2024 0.00M
Inferred: n/a n/a 01/22/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/22/2024 0.00M
Measured & Indicated: n/a n/a 01/22/2024 0.00M
Inferred: n/a n/a 01/22/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2024 $0.00
Extra Operating Cost: n/a n/a 01/22/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 01/22/2024 n/a
Open Pit (Avg): n/a n/a 01/22/2024 n/a
Recovery Rate: n/a n/a 01/22/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/22/2024 0.00M
Annual Production: n/a n/a 01/22/2024 n/a
Cash Cost: n/a n/a 01/22/2024 n/a
Extra Operating Cost: n/a n/a 01/22/2024 n/a

Property

Last Analysis Data  (01/22/2024)
Stage Name Owned Au Ag Cu Notes
Exp ABC 100% show
2M oz
Early exploration
Exp Doropo 100% show
2.5M oz
200K yr
DFS due in 2024
Construction in 2025
Prod Sukari 50% show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Exp EDX 100% show
Early exploration
Total Land Package Size (ha): 430,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp ABC 100% show
2M oz
Early exploration
Exp Doropo 100% show
2.5M oz
200K yr
DFS due in 2024
Construction in 2025
Prod Sukari 50% show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Exp EDX 100% show
Early exploration
Total Land Package Size (ha): 430,000  

Profitability (by resource)

Proven &
Probable
01/22/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -66.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -56.58M
Maximum Profit (Gold): $2,438.23M $4,099.13M n/a $1,660.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,438.23M $4,099.13M n/a $1,660.90M
Max Profit / Current MCap: 1.803 2.186 n/a 0.384
Max Profit Per Share (Gold): $2.10 $3.53 n/a $1.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.10 $3.53 n/a $1.43
Total Free Profit Per Share: $0.53 $1.33 n/a $0.80
FD MCap / Gold Eq.: $318.27 $441.17 n/a $122.90
FD MCap / Silver Eq.: $3.53 $5.75 n/a $2.21
FD MCap / Per Metal
as % Spot Price:
15.73% 18.27% n/a 2.54%
Measured &
Indicated
01/22/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -93.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.61M 5.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -74.69M
Maximum Profit (Gold): $3,218.46M $5,410.85M n/a $2,192.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,218.46M $5,410.85M n/a $2,192.39M
Max Profit / Current MCap: 2.379 2.886 n/a 0.506
Max Profit Per Share (Gold): $2.77 $4.66 n/a $1.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.77 $4.66 n/a $1.89
Total Free Profit Per Share: $1.20 $2.46 n/a $1.26
FD MCap / Gold Eq.: $241.11 $334.22 n/a $93.11
FD MCap / Silver Eq.: $2.68 $4.35 n/a $1.68
FD MCap / Per Metal
as % Spot Price:
11.91% 13.84% n/a 1.93%

Reserves &
Resources
01/22/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -133.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.89M 6.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -91.67M
Maximum Profit (Gold): $3,949.92M $6,640.58M n/a $2,690.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,949.92M $6,640.58M n/a $2,690.66M
Max Profit / Current MCap: 2.920 3.542 n/a 0.622
Max Profit Per Share (Gold): $3.41 $5.72 n/a $2.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.41 $5.72 n/a $2.32
Total Free Profit Per Share: $1.84 $3.52 n/a $1.69
FD MCap / Gold Eq.: $196.46 $272.32 n/a $75.86
FD MCap / Silver Eq.: $2.18 $3.55 n/a $1.37
FD MCap / Per Metal
as % Spot Price:
9.71% 11.28% n/a 1.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×