Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Centamin Plc
www: www.centamin.com     email: info@centamin.co.uk

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CEY GBX
OTCMKTS:CELTF USD
TSE:CEE CAD

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 240koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2003.97M which is a rise of roughly 33% over the last nine months. As of 12/09/2018 they have no debt and ~C$219.33M cash. They have 1,154M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/09/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,509.43M $2,003.97M 12/09/2018 $494.54M
Total Assets: $1,090.85M $1,051.56M 12/09/2018 $-39.29M
Total Liabilities: $60.00M $57.84M 12/09/2018 $-2.16M
Current Assets: $350.63M $338.00M 12/09/2018 $-12.63M
Current Liabilities: $51.43M $49.57M 12/09/2018 $-1.85M
Total Debt: $0.00M $0.00M 12/09/2018 $0.00M
Cash: $227.52M $219.33M 12/09/2018 $-8.20M
Enterprise Value: $1,281.91M $1,784.65M 07/21/2026 $502.74M
Cash Flow: $53.52M $114.05M never $60.52M
Cash Flow Multiple: 28.20 17.57 never -10.63
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/09/2018 n/a
Tax Rate: (guess)  10.00% (guess)  10.00% 12/09/2018 0.00%
Misc 12/09/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,154,000,000 1,154,000,000 12/09/2018 0
Shares (FD): 1,160,000,000 1,160,000,000 12/09/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/09/2018 n/a
Production (Gold Eq Oz.): (guess) 
240,000
(guess) 
240,000
12/09/2018 0
Production (Silver Eq Oz.): (guess) 
20,539,918
(guess) 
21,087,982
12/09/2018 548,064
Initial CapEx (Outstanding): n/a n/a 12/09/2018 n/a
Funding Option: n/a n/a 12/09/2018 n/a
Documentation: none PRODUCER 12/09/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/09/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 12/09/2018 0.00M
Measured & Indicated: 8.00M 8.00M 12/09/2018 0.00M
Inferred: 2.00M 2.00M 12/09/2018 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 12/09/2018 0.00M
Measured & Indicated: 6.29M 6.29M 12/09/2018 0.00M
Inferred: 0.85M 0.85M 12/09/2018 0.00M
Reserves & Resources: 7.14M 7.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
240,000oz.
(guess) 
240,000oz.
12/09/2018 0oz.
Cash Cost: $650 $650 12/09/2018 $0.00
Extra Operating Cost: $350 $350 12/09/2018 $0.00
Average Grade: 1.10 g/t 1.10 g/t 12/09/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/09/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 12/09/2018 0.00M
Annual Production: 400,000oz. 400,000oz. 12/09/2018 0oz.
Cash Cost: $700 $700 12/09/2018 $0
Extra Operating Cost: $400 $400 12/09/2018 $0
SILVER 12/09/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/09/2018 0.00M
Measured & Indicated: n/a n/a 12/09/2018 0.00M
Inferred: n/a n/a 12/09/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/09/2018 0.00M
Measured & Indicated: n/a n/a 12/09/2018 0.00M
Inferred: n/a n/a 12/09/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/09/2018 $0.00
Extra Operating Cost: n/a n/a 12/09/2018 $0.00
Average Grade: n/a n/a 12/09/2018 n/a
Recovery Rate: n/a n/a 12/09/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/09/2018 0.00M
Annual Production: n/a n/a 12/09/2018 n/a
Cash Cost: n/a n/a 12/09/2018 n/a
Extra Operating Cost: n/a n/a 12/09/2018 n/a

Property

Last Analysis Data  (12/09/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
12/09/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.71M
Maximum Profit (Gold): $947.84M $2,019.60M n/a $1,071.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $947.84M $2,019.60M n/a $1,071.77M
Max Profit / Current MCap: 0.628 1.008 n/a 0.380
Max Profit Per Share (Gold): $0.82 $1.74 n/a $0.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.82 $1.74 n/a $0.92
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $355.16 $471.52 n/a $116.36
FD Mkt. Cap / Silver Eq.: $4.15 $5.37 n/a $1.22
FD Mkt. Cap / Per Metal
as % Spot Price:
28.46% 30.86% n/a 2.40%
Measured &
Indicated
12/09/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.29M 6.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.36M
Maximum Profit (Gold): $1,402.80M $2,989.01M n/a $1,586.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,402.80M $2,989.01M n/a $1,586.21M
Max Profit / Current MCap: 0.929 1.492 n/a 0.562
Max Profit Per Share (Gold): $1.21 $2.58 n/a $1.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.21 $2.58 n/a $1.37
Total Free Profit Per Share: $0.00 $0.28 n/a $0.28
FD Mkt. Cap / Gold Eq.: $239.97 $318.60 n/a $78.62
FD Mkt. Cap / Silver Eq.: $2.80 $3.63 n/a $0.82
FD Mkt. Cap / Per Metal
as % Spot Price:
19.23% 20.85% n/a 1.62%

Reserves &
Resources
12/09/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.84M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.14M 7.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.30M
Maximum Profit (Gold): $1,592.36M $3,392.93M n/a $1,800.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,592.36M $3,392.93M n/a $1,800.57M
Max Profit / Current MCap: 1.055 1.693 n/a 0.638
Max Profit Per Share (Gold): $1.37 $2.92 n/a $1.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.37 $2.92 n/a $1.55
Total Free Profit Per Share: $0.00 $0.62 n/a $0.62
FD Mkt. Cap / Gold Eq.: $211.40 $280.67 n/a $69.26
FD Mkt. Cap / Silver Eq.: $2.47 $3.19 n/a $0.72
FD Mkt. Cap / Per Metal
as % Spot Price:
16.94% 18.37% n/a 1.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.