Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Centamin Plc

www: www.centamin.com   email: info@centamin.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CEY GBX
TSE:CEE CAD
OTCMKTS:CELTF USD

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 240koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1323.96M which is a fall of roughly 11% over the last seven months. As of 01/17/2022 they have no debt and ~C$248.46M cash. They have 1,156M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/17/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,491.39M $1,323.96M 01/17/2022 $-167.43M
Total Assets: $1,357.55M $1,319.92M 01/17/2022 $-37.63M
Total Liabilities: $79.86M $77.64M 01/17/2022 $-2.21M
Current Assets: $255.54M $248.46M 01/17/2022 $-7.08M
Current Liabilities: $59.89M $58.23M 01/17/2022 $-1.66M
Total Debt: $0.00M $0.00M 01/17/2022 $0.00M
Cash: $255.54M $248.46M 01/17/2022 $-7.08M
Enterprise Value: $1,235.85M $1,075.50M 01/30/2004 $-160.35M
Cash Flow: $112.71M $116.21M never $3.50M
Cash Flow Multiple: 13.23 11.39 never -1.84
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/17/2022 n/a
Tax Rate: (guess)  10.00% (guess)  10.00% 01/17/2022 0.00%
Misc 01/17/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,156,000,000 1,156,000,000 01/17/2022 0
Shares (FD): 1,160,000,000 1,160,000,000 01/17/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/17/2022 n/a
Production (Gold Eq Oz.): (guess) 
240,000		 (guess) 
240,000		 01/17/2022 0
Production (Silver Eq Oz.): (guess) 
18,944,194		 (guess) 
20,460,111		 01/17/2022 1,515,917
Initial CapEx (Outstanding): n/a n/a 01/17/2022 n/a
Funding Option: n/a n/a 01/17/2022 n/a
Documentation: none PRODUCER 01/17/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.00M 4.00M 01/17/2022 0.00M
Measured & Indicated: 9.00M 9.00M 01/17/2022 0.00M
Inferred: 3.00M 3.00M 01/17/2022 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.40M 3.40M 01/17/2022 0.00M
Measured & Indicated: 6.80M 6.80M 01/17/2022 0.00M
Inferred: 1.28M 1.28M 01/17/2022 0.00M
Reserves & Resources: 8.08M 8.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
240,000oz.		 (guess) 
240,000oz.		 01/17/2022 0oz.
Cash Cost: $850 $850 01/17/2022 $0.00
Extra Operating Cost: $450 $450 01/17/2022 $0.00
Average Grade: 1.10 g/t 1.10 g/t 01/17/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/17/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 01/17/2022 0.00M
Annual Production: 400,000oz. 400,000oz. 01/17/2022 0oz.
Cash Cost: $800 $800 01/17/2022 $0
Extra Operating Cost: $450 $450 01/17/2022 $0
SILVER 01/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/17/2022 0.00M
Measured & Indicated: n/a n/a 01/17/2022 0.00M
Inferred: n/a n/a 01/17/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/17/2022 0.00M
Measured & Indicated: n/a n/a 01/17/2022 0.00M
Inferred: n/a n/a 01/17/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/17/2022 $0.00
Extra Operating Cost: n/a n/a 01/17/2022 $0.00
Average Grade: n/a n/a 01/17/2022 n/a
Recovery Rate: n/a n/a 01/17/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/17/2022 0.00M
Annual Production: n/a n/a 01/17/2022 n/a
Cash Cost: n/a n/a 01/17/2022 n/a
Extra Operating Cost: n/a n/a 01/17/2022 n/a

Property

Last Analysis Data  (01/17/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable		 01/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.40M 3.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.48M
Maximum Profit (Gold): $1,596.71M $1,646.28M n/a $49.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,596.71M $1,646.28M n/a $49.57M
Max Profit / Current MCap: 1.071 1.243 n/a 0.173
Max Profit Per Share (Gold): $1.38 $1.42 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.38 $1.42 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $438.64 $389.40 n/a $-49.24
FD Mkt. Cap / Silver Eq.: $5.56 $4.57 n/a $-0.99
FD Mkt. Cap / Per Metal
as % Spot Price:		 24.08% 21.19% n/a -2.89%
Measured &
Indicated		 01/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 56.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 42.95M
Maximum Profit (Gold): $3,193.42M $3,292.56M n/a $99.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,193.42M $3,292.56M n/a $99.14M
Max Profit / Current MCap: 2.141 2.487 n/a 0.346
Max Profit Per Share (Gold): $2.75 $2.84 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.75 $2.84 n/a $0.09
Total Free Profit Per Share: $1.14 $1.37 n/a $0.23
FD Mkt. Cap / Gold Eq.: $219.32 $194.70 n/a $-24.62
FD Mkt. Cap / Silver Eq.: $2.78 $2.28 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:		 12.04% 10.59% n/a -1.45%

Reserves &
Resources		 01/17/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 75.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.08M 8.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 51.00M
Maximum Profit (Gold): $3,792.18M $3,909.92M n/a $117.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,792.18M $3,909.92M n/a $117.73M
Max Profit / Current MCap: 2.543 2.953 n/a 0.410
Max Profit Per Share (Gold): $3.27 $3.37 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.27 $3.37 n/a $0.10
Total Free Profit Per Share: $1.66 $1.90 n/a $0.24
FD Mkt. Cap / Gold Eq.: $184.69 $163.96 n/a $-20.73
FD Mkt. Cap / Silver Eq.: $2.34 $1.92 n/a $-0.42
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.14% 8.92% n/a -1.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×