Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:CEE
CAD
LON:CEY
GBX
OTCMKTS:CELTF
USD
Description
Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt and three exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1787.79M which is a rise of roughly 32% over the last six months. As of 01/22/2024 they have no debt and ~C$90.45M cash. They have 1,158M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,352.63M
$1,787.79M
01/22/2024
$435.16M
Total Assets:
$1,262.61M
$1,230.06M
01/22/2024
$-32.55M
Total Liabilities:
$74.27M
$72.36M
01/22/2024
$-1.91M
Current Assets:
$237.67M
$231.54M
01/22/2024
$-6.13M
Current Liabilities:
$55.70M
$54.27M
01/22/2024
$-1.44M
Total Debt:
$0.00M
$0.00M
01/22/2024
$0.00M
Cash:
$92.84M
$90.45M
01/22/2024
$-2.39M
Enterprise Value:
$1,259.79M
$1,697.34M
10/14/2023
$437.55M
Cash Flow:
$143.43M
$233.95M
never
$90.53M
Cash Flow Multiple:
9.43
7.64
never
-1.79
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/22/2024
n/a
Misc
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,158,432,695
1,158,432,695
01/22/2024
0
Shares (FD):
1,160,000,000
1,160,000,000
01/22/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
3%
03/25/2024
3%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/22/2024
n/a
Production (Gold Eq Oz.):
(guess) 250,000
(guess) 250,000
01/22/2024
0
Production (Silver Eq Oz.) :
(guess) 22,515,576
(guess) 21,385,801
01/22/2024
-1,129,775
Initial CapEx (Outstanding):
n/a
n/a
01/22/2024
n/a
Funding Option:
n/a
n/a
01/22/2024
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
10
10
04/12/2023
0.00
Resource Data
GOLD
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
01/22/2024
0.00M
Measured & Indicated:
7.00M
7.00M
01/22/2024
0.00M
Inferred:
3.00M
3.00M
01/22/2024
0.00M
Reserves & Resources:
10.00M
10.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
01/22/2024
0.00M
Measured & Indicated:
5.61M
5.61M
01/22/2024
0.00M
Inferred:
1.28M
1.28M
01/22/2024
0.00M
Reserves & Resources:
6.89M
6.89M
never
0.00M
C U R R E N T
Annual Production:
(guess) 250,000oz.
(guess) 250,000oz.
01/22/2024
0oz.
Cash Cost:
$900
$900
01/22/2024
$0.00
Extra Operating Cost:
$550
$550
01/22/2024
$0.00
Total:
$1,450
$1,450
01/22/2024
$0.00
Margin (Free Cash Flow):
$574 (28%)
$936 (39%)
$362.10
G R A D E
Underground (Avg):
1.10 g/t
n/a
03/23/2024
n/a
Open Pit (Avg):
n/a
1.10 g/t
03/23/2024
1.10 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/25/2024
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
01/22/2024
0.00M
Annual Production:
400,000oz.
400,000oz.
01/22/2024
0oz.
Cash Cost:
$1,100
$1,100
01/22/2024
$0
Extra Operating Cost:
$500
$500
01/22/2024
$0
SILVER
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/22/2024
0.00M
Measured & Indicated:
n/a
n/a
01/22/2024
0.00M
Inferred:
n/a
n/a
01/22/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/22/2024
0.00M
Measured & Indicated:
n/a
n/a
01/22/2024
0.00M
Inferred:
n/a
n/a
01/22/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/22/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/22/2024
$0.00
Total:
n/a
n/a
01/22/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/22/2024
n/a
Open Pit (Avg):
n/a
n/a
01/22/2024
n/a
Recovery Rate:
n/a
n/a
01/22/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/22/2024
0.00M
Annual Production:
n/a
n/a
01/22/2024
n/a
Cash Cost:
n/a
n/a
01/22/2024
n/a
Extra Operating Cost:
n/a
n/a
01/22/2024
n/a
Property
Last Analysis Data (01/22/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
ABC
100% (guess)
114,000
n/a
show
2M oz
Early exploration
Exploration
West Africa , Cote d'Ivoire
Doropo
100%
n/a
n/a
show
2.5M oz
200K yr
DFS due in 2024
Construction in 2025
Production
Marsa Alam , Egypt
Sukari
50%
16,000
Both
show
13 million oz deposit (1 gtp). They own 50%.
450,000 oz production for 20 years and low cash costs ($700 per oz).
Exploration
Egypt , Egypt
EDX
100% (guess)
300,000
n/a
show
Early exploration
Total Land Package Size (ha):
430,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
ABC
100% (guess)
114,000
n/a
show
2M oz
Early exploration
Exploration
West Africa , Cote d'Ivoire
Doropo
100%
n/a
n/a
show
2.5M oz
200K yr
DFS due in 2024
Construction in 2025
Production
Marsa Alam , Egypt
Sukari
50%
16,000
Both
show
13 million oz deposit (1 gtp). They own 50%.
450,000 oz production for 20 years and low cash costs ($700 per oz).
Exploration
Egypt , Egypt
EDX
100% (guess)
300,000
n/a
show
Early exploration
Total Land Package Size (ha):
430,000
Profitability (by resource)
Proven & Probable
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-22.60M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-19.21M
Maximum Profit (Gold):
$2,438.23M
$3,977.15M
n/a
$1,538.93M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,438.23M
$3,977.15M
n/a
$1,538.93M
Max Profit / Current MCap:
1.803
2.225
n/a
0.422
Max Profit Per Share (Gold):
$2.10
$3.43
n/a
$1.33
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.10
$3.43
n/a
$1.33
Total Free Profit Per Share:
$0.53
$1.30
n/a
$0.77
FD MCap / Gold Eq.:
$318.27
$420.66
n/a
$102.39
FD MCap / Silver Eq.:
$3.53
$4.92
n/a
$1.38
FD MCap / Per Metal as % Spot Price:
15.73%
17.63%
n/a
1.90%
Measured & Indicated
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-31.63M
P L A U S I B L E
Gold Eq. Oz.:
5.61M
5.61M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-25.35M
Maximum Profit (Gold):
$3,218.46M
$5,249.84M
n/a
$2,031.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,218.46M
$5,249.84M
n/a
$2,031.38M
Max Profit / Current MCap:
2.379
2.936
n/a
0.557
Max Profit Per Share (Gold):
$2.77
$4.53
n/a
$1.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.77
$4.53
n/a
$1.75
Total Free Profit Per Share:
$1.20
$2.40
n/a
$1.19
FD MCap / Gold Eq.:
$241.11
$318.68
n/a
$77.57
FD MCap / Silver Eq.:
$2.68
$3.73
n/a
$1.05
FD MCap / Per Metal as % Spot Price:
11.91%
13.36%
n/a
1.44%
Reserves & Resources
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-45.19M
P L A U S I B L E
Gold Eq. Oz.:
6.89M
6.89M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-31.11M
Maximum Profit (Gold):
$3,949.92M
$6,442.98M
n/a
$2,493.06M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,949.92M
$6,442.98M
n/a
$2,493.06M
Max Profit / Current MCap:
2.920
3.604
n/a
0.684
Max Profit Per Share (Gold):
$3.41
$5.55
n/a
$2.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.41
$5.55
n/a
$2.15
Total Free Profit Per Share:
$1.84
$3.42
n/a
$1.59
FD MCap / Gold Eq.:
$196.46
$259.66
n/a
$63.20
FD MCap / Silver Eq.:
$2.18
$3.04
n/a
$0.85
FD MCap / Per Metal as % Spot Price:
9.71%
10.88%
n/a
1.18%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7427
CAD 0.7236
07/27/2024
Spot Gold:
$2,023.70
$2,385.80
07/27/2024
$362.10
Spot Silver:
$22.47
$27.89
07/27/2024
$5.42
Gold:Silver Ratio:
90.06
85.54
07/27/2024
-4.52
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: