Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:CEY
GBX
OTCMKTS:CELTF
USD
TSE:CEE
CAD
Description
Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 240koz. of gold per year. They have approximately 11Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1841.9M which is a fall of roughly 14% over the last one weeks. As of 01/06/2021 they have no debt and ~C$343.51M cash. They have 1,156M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$2,131.62M
$1,841.90M
01/06/2021
$-289.72M
Total Assets:
$1,340.74M
$1,336.31M
01/06/2021
$-4.44M
Total Liabilities:
$78.87M
$78.61M
01/06/2021
$-0.26M
Current Assets:
$47.32M
$47.16M
01/06/2021
$-0.16M
Current Liabilities:
$59.15M
$58.95M
01/06/2021
$-0.20M
Total Debt:
$0.00M
$0.00M
01/06/2021
$0.00M
Cash:
$344.65M
$343.51M
01/06/2021
$-1.14M
Enterprise Value:
$1,786.97M
$1,498.39M
06/25/2017
$-288.58M
Cash Flow:
$155.22M
$135.69M
never
$-19.53M
Cash Flow Multiple:
13.73
13.57
never
-0.16
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/06/2021
n/a
Tax Rate:
(guess) 10.00%
(guess) 10.00%
01/06/2021
0.00%
Misc
01/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,156,000,000
1,156,000,000
01/06/2021
0
Shares (FD):
1,160,000,000
1,160,000,000
01/06/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/06/2021
n/a
Production (Gold Eq Oz.):
(guess) 240,000
(guess) 240,000
01/06/2021
0
Production (Silver Eq Oz.) :
(guess) 17,041,599
(guess) 17,728,000
01/06/2021
686,401
Initial CapEx (Outstanding):
n/a
n/a
01/06/2021
n/a
Funding Option:
n/a
n/a
01/06/2021
n/a
Documentation:
none
PRODUCER
01/06/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
01/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
4.00M
4.00M
01/06/2021
0.00M
Measured & Indicated:
9.00M
9.00M
01/06/2021
0.00M
Inferred:
2.00M
2.00M
01/06/2021
0.00M
Reserves & Resources:
11.00M
11.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.40M
3.40M
01/06/2021
0.00M
Measured & Indicated:
6.80M
6.80M
01/06/2021
0.00M
Inferred:
0.85M
0.85M
01/06/2021
0.00M
Reserves & Resources:
7.65M
7.65M
never
0.00M
C U R R E N T
Annual Production:
(guess) 240,000oz.
(guess) 240,000oz.
01/06/2021
0oz.
Cash Cost:
$800
$800
01/06/2021
$0.00
Extra Operating Cost:
$400
$400
01/06/2021
$0.00
Average Grade:
1.10 g/t
1.10 g/t
01/06/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/06/2021
0.00%
F U T U R E
Proven & Probable:
9.00M
9.00M
01/06/2021
0.00M
Annual Production:
350,000oz.
350,000oz.
01/06/2021
0oz.
Cash Cost:
$850
$850
01/06/2021
$0
Extra Operating Cost:
$400
$400
01/06/2021
$0
SILVER
01/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/06/2021
0.00M
Measured & Indicated:
n/a
n/a
01/06/2021
0.00M
Inferred:
n/a
n/a
01/06/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/06/2021
0.00M
Measured & Indicated:
n/a
n/a
01/06/2021
0.00M
Inferred:
n/a
n/a
01/06/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/06/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/06/2021
$0.00
Average Grade:
n/a
n/a
01/06/2021
n/a
Recovery Rate:
n/a
n/a
01/06/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/06/2021
0.00M
Annual Production:
n/a
n/a
01/06/2021
n/a
Cash Cost:
n/a
n/a
01/06/2021
n/a
Extra Operating Cost:
n/a
n/a
01/06/2021
n/a
Property
Last Analysis Data (01/06/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Burkina Faso
Kondera
100% (guess)
n/a
Both
show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration
Burkina Faso
Batie West
0%
n/a
n/a
n/a
Exploration
Burkina Faso
Donko
100%
n/a
n/a
n/a
Exploration
Ouagadougou , Burkina Faso
Doulnia
100%
n/a
n/a
n/a
Exploration
Ouahigouya , Burkina Faso
Madougou
100%
n/a
n/a
n/a
Production
Marsa Alam , Egypt
Sukari
50%
16,000
Both
show
13 million oz deposit (1 gtp). They own 50%.
450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha):
16,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Burkina Faso
Kondera
100% (guess)
n/a
Both
show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration
Burkina Faso
Batie West
0%
n/a
n/a
n/a
Exploration
Burkina Faso
Donko
100%
n/a
n/a
n/a
Exploration
Ouagadougou , Burkina Faso
Doulnia
100%
n/a
n/a
n/a
Exploration
Ouahigouya , Burkina Faso
Madougou
100%
n/a
n/a
n/a
Production
Marsa Alam , Egypt
Sukari
50%
16,000
Both
show
13 million oz deposit (1 gtp). They own 50%.
450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha):
16,000
Profitability (by resource)
Proven & Probable
01/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
11.44M
P L A U S I B L E
Gold Eq. Oz.:
3.40M
3.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.72M
Maximum Profit (Gold):
$2,198.92M
$1,922.29M
n/a
$-276.62M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,198.92M
$1,922.29M
n/a
$-276.62M
Max Profit / Current MCap:
1.032
1.044
n/a
0.012
Max Profit Per Share (Gold):
$1.90
$1.66
n/a
$-0.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.90
$1.66
n/a
$-0.24
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$626.95
$541.74
n/a
$-85.21
FD Mkt. Cap / Silver Eq.:
$8.83
$7.33
n/a
$-1.50
FD Mkt. Cap / Per Metal as % Spot Price:
32.68%
29.63%
n/a
-3.05%
Measured & Indicated
01/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
25.74M
P L A U S I B L E
Gold Eq. Oz.:
6.80M
6.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
19.45M
Maximum Profit (Gold):
$4,397.83M
$3,844.58M
n/a
$-553.25M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,397.83M
$3,844.58M
n/a
$-553.25M
Max Profit / Current MCap:
2.063
2.087
n/a
0.024
Max Profit Per Share (Gold):
$3.79
$3.31
n/a
$-0.48
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.79
$3.31
n/a
$-0.48
Total Free Profit Per Share:
$1.46
$1.29
n/a
$-0.17
FD Mkt. Cap / Gold Eq.:
$313.47
$270.87
n/a
$-42.61
FD Mkt. Cap / Silver Eq.:
$4.41
$3.67
n/a
$-0.75
FD Mkt. Cap / Per Metal as % Spot Price:
16.34%
14.82%
n/a
-1.52%
Reserves & Resources
01/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
31.46M
P L A U S I B L E
Gold Eq. Oz.:
7.65M
7.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
21.88M
Maximum Profit (Gold):
$4,947.56M
$4,325.16M
n/a
$-622.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,947.56M
$4,325.16M
n/a
$-622.40M
Max Profit / Current MCap:
2.321
2.348
n/a
0.027
Max Profit Per Share (Gold):
$4.27
$3.73
n/a
$-0.54
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.27
$3.73
n/a
$-0.54
Total Free Profit Per Share:
$1.94
$1.71
n/a
$-0.23
FD Mkt. Cap / Gold Eq.:
$278.64
$240.77
n/a
$-37.87
FD Mkt. Cap / Silver Eq.:
$3.92
$3.26
n/a
$-0.66
FD Mkt. Cap / Per Metal as % Spot Price:
14.52%
13.17%
n/a
-1.35%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7887
CAD 0.7861
01/16/2021
Spot Gold:
$1,918.60
$1,828.20
01/16/2021
$-90.40
Spot Silver:
$27.02
$24.75
01/16/2021
$-2.27
Gold:Silver Ratio:
71.01
73.87
01/16/2021
2.86
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: