Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Centamin Plc

www: www.centamin.com   email: info@centamin.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CEY GBX
OTCMKTS:CELTF USD
TSE:CEE CAD

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 240koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1980.24M which is a rise of roughly 5% over the last one months. As of 12/12/2019 they have no debt and ~C$223.53M cash. They have 1,156M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/12/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,883.31M $1,980.24M 12/12/2019 $96.94M
Total Assets: $1,062.13M $1,071.73M 12/12/2019 $9.60M
Total Liabilities: $58.42M $58.94M 12/12/2019 $0.53M
Current Assets: $341.40M $344.48M 12/12/2019 $3.08M
Current Liabilities: $50.07M $50.52M 12/12/2019 $0.45M
Total Debt: $0.00M $0.00M 12/12/2019 $0.00M
Cash: $221.53M $223.53M 12/12/2019 $2.00M
Enterprise Value: $1,661.78M $1,756.71M 09/01/2025 $94.94M
Cash Flow: $68.39M $88.21M never $19.83M
Cash Flow Multiple: 27.54 22.45 never -5.09
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/12/2019 n/a
Tax Rate: (guess)  10.00% (guess)  10.00% 12/12/2019 0.00%
Misc 12/12/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,155,955,000 1,155,955,000 12/12/2019 0
Shares (FD): 1,160,000,000 1,160,000,000 12/12/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/12/2019 n/a
Production (Gold Eq Oz.): (guess) 
240,000
(guess) 
240,000
12/12/2019 0
Production (Silver Eq Oz.): (guess) 
20,864,493
(guess) 
21,059,459
12/12/2019 194,966
Initial CapEx (Outstanding): n/a n/a 12/12/2019 n/a
Funding Option: n/a n/a 12/12/2019 n/a
Documentation: none PRODUCER 12/12/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.00M 4.00M 12/12/2019 0.00M
Measured & Indicated: 8.00M 8.00M 12/12/2019 0.00M
Inferred: 2.00M 2.00M 12/12/2019 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.40M 3.40M 12/12/2019 0.00M
Measured & Indicated: 6.12M 6.12M 12/12/2019 0.00M
Inferred: 0.85M 0.85M 12/12/2019 0.00M
Reserves & Resources: 6.97M 6.97M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
240,000oz.
(guess) 
240,000oz.
12/12/2019 0oz.
Cash Cost: $800 $800 12/12/2019 $0.00
Extra Operating Cost: $350 $350 12/12/2019 $0.00
Average Grade: 1.10 g/t 1.10 g/t 12/12/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/12/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 12/12/2019 0.00M
Annual Production: 350,000oz. 350,000oz. 12/12/2019 0oz.
Cash Cost: $800 $800 12/12/2019 $0
Extra Operating Cost: $400 $400 12/12/2019 $0
SILVER 12/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/12/2019 0.00M
Measured & Indicated: n/a n/a 12/12/2019 0.00M
Inferred: n/a n/a 12/12/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/12/2019 0.00M
Measured & Indicated: n/a n/a 12/12/2019 0.00M
Inferred: n/a n/a 12/12/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/12/2019 $0.00
Extra Operating Cost: n/a n/a 12/12/2019 $0.00
Average Grade: n/a n/a 12/12/2019 n/a
Recovery Rate: n/a n/a 12/12/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/12/2019 0.00M
Annual Production: n/a n/a 12/12/2019 n/a
Cash Cost: n/a n/a 12/12/2019 n/a
Extra Operating Cost: n/a n/a 12/12/2019 n/a

Property

Last Analysis Data  (12/12/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
12/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.40M 3.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.76M
Maximum Profit (Gold): $968.80M $1,249.70M n/a $280.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $968.80M $1,249.70M n/a $280.91M
Max Profit / Current MCap: 0.514 0.631 n/a 0.117
Max Profit Per Share (Gold): $0.84 $1.08 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.84 $1.08 n/a $0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $553.91 $582.42 n/a $28.51
FD Mkt. Cap / Silver Eq.: $6.37 $6.64 n/a $0.27
FD Mkt. Cap / Per Metal
as % Spot Price:
37.77% 37.37% n/a -0.40%
Measured &
Indicated
12/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.12M 6.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.97M
Maximum Profit (Gold): $1,743.83M $2,249.47M n/a $505.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,743.83M $2,249.47M n/a $505.63M
Max Profit / Current MCap: 0.926 1.136 n/a 0.210
Max Profit Per Share (Gold): $1.50 $1.94 n/a $0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.50 $1.94 n/a $0.44
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $307.73 $323.57 n/a $15.84
FD Mkt. Cap / Silver Eq.: $3.54 $3.69 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
20.98% 20.76% n/a -0.22%

Reserves &
Resources
12/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.97M 6.97M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.66M
Maximum Profit (Gold): $1,986.03M $2,561.89M n/a $575.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,986.03M $2,561.89M n/a $575.86M
Max Profit / Current MCap: 1.055 1.294 n/a 0.239
Max Profit Per Share (Gold): $1.71 $2.21 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.71 $2.21 n/a $0.50
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $270.20 $284.11 n/a $13.91
FD Mkt. Cap / Silver Eq.: $3.11 $3.24 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
18.42% 18.23% n/a -0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.