Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:CEY
GBX
TSE:CEE
CAD
OTCMKTS:CELTF
USD
Description
Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 240koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1323.96M which is a fall of roughly 11% over the last seven months. As of 01/17/2022 they have no debt and ~C$248.46M cash. They have 1,156M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,491.39M
$1,323.96M
01/17/2022
$-167.43M
Total Assets:
$1,357.55M
$1,319.92M
01/17/2022
$-37.63M
Total Liabilities:
$79.86M
$77.64M
01/17/2022
$-2.21M
Current Assets:
$255.54M
$248.46M
01/17/2022
$-7.08M
Current Liabilities:
$59.89M
$58.23M
01/17/2022
$-1.66M
Total Debt:
$0.00M
$0.00M
01/17/2022
$0.00M
Cash:
$255.54M
$248.46M
01/17/2022
$-7.08M
Enterprise Value:
$1,235.85M
$1,075.50M
01/30/2004
$-160.35M
Cash Flow:
$112.71M
$116.21M
never
$3.50M
Cash Flow Multiple:
13.23
11.39
never
-1.84
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/17/2022
n/a
Tax Rate:
(guess) 10.00%
(guess) 10.00%
01/17/2022
0.00%
Misc
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,156,000,000
1,156,000,000
01/17/2022
0
Shares (FD):
1,160,000,000
1,160,000,000
01/17/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/17/2022
n/a
Production (Gold Eq Oz.):
(guess) 240,000
(guess) 240,000
01/17/2022
0
Production (Silver Eq Oz.) :
(guess) 18,944,194
(guess) 20,460,111
01/17/2022
1,515,917
Initial CapEx (Outstanding):
n/a
n/a
01/17/2022
n/a
Funding Option:
n/a
n/a
01/17/2022
n/a
Documentation:
none
PRODUCER
01/17/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
4.00M
4.00M
01/17/2022
0.00M
Measured & Indicated:
9.00M
9.00M
01/17/2022
0.00M
Inferred:
3.00M
3.00M
01/17/2022
0.00M
Reserves & Resources:
12.00M
12.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.40M
3.40M
01/17/2022
0.00M
Measured & Indicated:
6.80M
6.80M
01/17/2022
0.00M
Inferred:
1.28M
1.28M
01/17/2022
0.00M
Reserves & Resources:
8.08M
8.08M
never
0.00M
C U R R E N T
Annual Production:
(guess) 240,000oz.
(guess) 240,000oz.
01/17/2022
0oz.
Cash Cost:
$850
$850
01/17/2022
$0.00
Extra Operating Cost:
$450
$450
01/17/2022
$0.00
Average Grade:
1.10 g/t
1.10 g/t
01/17/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/17/2022
0.00%
F U T U R E
Proven & Probable:
9.00M
9.00M
01/17/2022
0.00M
Annual Production:
400,000oz.
400,000oz.
01/17/2022
0oz.
Cash Cost:
$800
$800
01/17/2022
$0
Extra Operating Cost:
$450
$450
01/17/2022
$0
SILVER
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/17/2022
0.00M
Measured & Indicated:
n/a
n/a
01/17/2022
0.00M
Inferred:
n/a
n/a
01/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/17/2022
0.00M
Measured & Indicated:
n/a
n/a
01/17/2022
0.00M
Inferred:
n/a
n/a
01/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/17/2022
$0.00
Average Grade:
n/a
n/a
01/17/2022
n/a
Recovery Rate:
n/a
n/a
01/17/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/17/2022
0.00M
Annual Production:
n/a
n/a
01/17/2022
n/a
Cash Cost:
n/a
n/a
01/17/2022
n/a
Extra Operating Cost:
n/a
n/a
01/17/2022
n/a
Property
Last Analysis Data (01/17/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Burkina Faso
Kondera
100% (guess)
n/a
Both
show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration
Burkina Faso
Batie West
0%
n/a
n/a
n/a
Exploration
Burkina Faso
Donko
100%
n/a
n/a
n/a
Exploration
Ouagadougou , Burkina Faso
Doulnia
100%
n/a
n/a
n/a
Exploration
Ouahigouya , Burkina Faso
Madougou
100%
n/a
n/a
n/a
Production
Marsa Alam , Egypt
Sukari
50%
16,000
Both
show
13 million oz deposit (1 gtp). They own 50%.
450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha):
16,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Burkina Faso
Kondera
100% (guess)
n/a
Both
show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration
Burkina Faso
Batie West
0%
n/a
n/a
n/a
Exploration
Burkina Faso
Donko
100%
n/a
n/a
n/a
Exploration
Ouagadougou , Burkina Faso
Doulnia
100%
n/a
n/a
n/a
Exploration
Ouahigouya , Burkina Faso
Madougou
100%
n/a
n/a
n/a
Production
Marsa Alam , Egypt
Sukari
50%
16,000
Both
show
13 million oz deposit (1 gtp). They own 50%.
450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha):
16,000
Profitability (by resource)
Proven & Probable
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
25.27M
P L A U S I B L E
Gold Eq. Oz.:
3.40M
3.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
21.48M
Maximum Profit (Gold):
$1,596.71M
$1,646.28M
n/a
$49.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,596.71M
$1,646.28M
n/a
$49.57M
Max Profit / Current MCap:
1.071
1.243
n/a
0.173
Max Profit Per Share (Gold):
$1.38
$1.42
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.38
$1.42
n/a
$0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$438.64
$389.40
n/a
$-49.24
FD Mkt. Cap / Silver Eq.:
$5.56
$4.57
n/a
$-0.99
FD Mkt. Cap / Per Metal as % Spot Price:
24.08%
21.19%
n/a
-2.89%
Measured & Indicated
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
56.85M
P L A U S I B L E
Gold Eq. Oz.:
6.80M
6.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
42.95M
Maximum Profit (Gold):
$3,193.42M
$3,292.56M
n/a
$99.14M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,193.42M
$3,292.56M
n/a
$99.14M
Max Profit / Current MCap:
2.141
2.487
n/a
0.346
Max Profit Per Share (Gold):
$2.75
$2.84
n/a
$0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.75
$2.84
n/a
$0.09
Total Free Profit Per Share:
$1.14
$1.37
n/a
$0.23
FD Mkt. Cap / Gold Eq.:
$219.32
$194.70
n/a
$-24.62
FD Mkt. Cap / Silver Eq.:
$2.78
$2.28
n/a
$-0.49
FD Mkt. Cap / Per Metal as % Spot Price:
12.04%
10.59%
n/a
-1.45%
Reserves & Resources
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
75.80M
P L A U S I B L E
Gold Eq. Oz.:
8.08M
8.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
51.00M
Maximum Profit (Gold):
$3,792.18M
$3,909.92M
n/a
$117.73M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,792.18M
$3,909.92M
n/a
$117.73M
Max Profit / Current MCap:
2.543
2.953
n/a
0.410
Max Profit Per Share (Gold):
$3.27
$3.37
n/a
$0.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.27
$3.37
n/a
$0.10
Total Free Profit Per Share:
$1.66
$1.90
n/a
$0.24
FD Mkt. Cap / Gold Eq.:
$184.69
$163.96
n/a
$-20.73
FD Mkt. Cap / Silver Eq.:
$2.34
$1.92
n/a
$-0.42
FD Mkt. Cap / Per Metal as % Spot Price:
10.14%
8.92%
n/a
-1.22%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7986
CAD 0.7764
08/10/2022
Spot Gold:
$1,821.80
$1,838.00
08/10/2022
$16.20
Spot Silver:
$23.08
$21.56
08/10/2022
$-1.52
Gold:Silver Ratio:
78.93
85.25
08/10/2022
6.32
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: