Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Centamin Plc
www: www.centamin.com     email: info@centamin.co.uk

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CEY GBX
TSE:CEE CAD
OTCMKTS:CELTF USD

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 240koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1582.65M which is a rise of roughly 5% over the last six months. As of 12/09/2018 they have no debt and ~C$218.9M cash. They have 1,154M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/09/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,509.43M $1,582.65M 12/09/2018 $73.22M
Total Assets: $1,090.85M $1,049.50M 12/09/2018 $-41.35M
Total Liabilities: $60.00M $57.72M 12/09/2018 $-2.27M
Current Assets: $350.63M $337.34M 12/09/2018 $-13.29M
Current Liabilities: $51.43M $49.48M 12/09/2018 $-1.95M
Total Debt: $0.00M $0.00M 12/09/2018 $0.00M
Cash: $227.52M $218.90M 12/09/2018 $-8.62M
Enterprise Value: $1,281.91M $1,363.76M 03/20/2013 $81.85M
Cash Flow: $53.52M $73.68M never $20.15M
Cash Flow Multiple: 28.20 21.48 never -6.72
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/09/2018 n/a
Tax Rate: (guess)  10.00% (guess)  10.00% 12/09/2018 0.00%
Misc 12/09/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,154,000,000 1,154,000,000 12/09/2018 0
Shares (FD): 1,160,000,000 1,160,000,000 12/09/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/09/2018 n/a
Production (Gold Eq Oz.): (guess) 
240,000		 (guess) 
240,000		 12/09/2018 0
Production (Silver Eq Oz.): (guess) 
20,539,918		 (guess) 
21,718,219		 12/09/2018 1,178,301
Initial CapEx (Outstanding): n/a n/a 12/09/2018 n/a
Funding Option: n/a n/a 12/09/2018 n/a
Documentation: none PRODUCER 12/09/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 12/09/2018 0.00M
Measured & Indicated: 8.00M 8.00M 12/09/2018 0.00M
Inferred: 2.00M 2.00M 12/09/2018 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.25M 4.25M 12/09/2018 0.00M
Measured & Indicated: 6.29M 6.29M 12/09/2018 0.00M
Inferred: 0.85M 0.85M 12/09/2018 0.00M
Reserves & Resources: 7.14M 7.14M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
240,000oz.		 (guess) 
240,000oz.		 12/09/2018 0oz.
Cash Cost: $650 $650 12/09/2018 $0.00
Extra Operating Cost: $350 $350 12/09/2018 $0.00
Average Grade: 1.10 g/t 1.10 g/t 12/09/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/09/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 12/09/2018 0.00M
Annual Production: 400,000oz. 400,000oz. 12/09/2018 0oz.
Cash Cost: $700 $700 12/09/2018 $0
Extra Operating Cost: $400 $400 12/09/2018 $0
SILVER 12/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/09/2018 0.00M
Measured & Indicated: n/a n/a 12/09/2018 0.00M
Inferred: n/a n/a 12/09/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/09/2018 0.00M
Measured & Indicated: n/a n/a 12/09/2018 0.00M
Inferred: n/a n/a 12/09/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/09/2018 $0.00
Extra Operating Cost: n/a n/a 12/09/2018 $0.00
Average Grade: n/a n/a 12/09/2018 n/a
Recovery Rate: n/a n/a 12/09/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/09/2018 0.00M
Annual Production: n/a n/a 12/09/2018 n/a
Cash Cost: n/a n/a 12/09/2018 n/a
Extra Operating Cost: n/a n/a 12/09/2018 n/a

Property

Last Analysis Data  (12/09/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable		 12/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.87M
Maximum Profit (Gold): $947.84M $1,304.71M n/a $356.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $947.84M $1,304.71M n/a $356.87M
Max Profit / Current MCap: 0.628 0.824 n/a 0.196
Max Profit Per Share (Gold): $0.82 $1.12 n/a $0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.82 $1.12 n/a $0.31
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $355.16 $372.39 n/a $17.23
FD Mkt. Cap / Silver Eq.: $4.15 $4.12 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 28.46% 27.77% n/a -0.70%
Measured &
Indicated		 12/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 39.28M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.29M 6.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 30.88M
Maximum Profit (Gold): $1,402.80M $1,930.97M n/a $528.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,402.80M $1,930.97M n/a $528.17M
Max Profit / Current MCap: 0.929 1.220 n/a 0.291
Max Profit Per Share (Gold): $1.21 $1.66 n/a $0.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.21 $1.66 n/a $0.46
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $239.97 $251.61 n/a $11.64
FD Mkt. Cap / Silver Eq.: $2.80 $2.78 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 19.23% 18.76% n/a -0.47%

Reserves &
Resources		 12/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 49.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.14M 7.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 35.05M
Maximum Profit (Gold): $1,592.36M $2,191.91M n/a $599.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,592.36M $2,191.91M n/a $599.55M
Max Profit / Current MCap: 1.055 1.385 n/a 0.330
Max Profit Per Share (Gold): $1.37 $1.89 n/a $0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.37 $1.89 n/a $0.52
Total Free Profit Per Share: $0.00 $0.07 n/a $0.07
FD Mkt. Cap / Gold Eq.: $211.40 $221.66 n/a $10.26
FD Mkt. Cap / Silver Eq.: $2.47 $2.45 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.94% 16.53% n/a -0.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.