Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Anglogold Ashanti Ltd

www: www.anglogoldashanti.com   email: investors@anglogoldashanti.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:AU USD

Description

Anglogold Ashanti Ltd are a gold focused major with producing mines in Argentina, Australia, Brazil, Egypt, Ghana, Guinea, Mali, Namibia, Tanzania, USA and South Africa, three mines in development in Australia, DRC and USA and exploration properties. Currently they produce roughly 3.0Moz. of gold per year. They have approximately 120Moz. of gold in the reserves and resources category of which 90Moz. are in the measured and indicated category. They have a market capitalisation of ~$19719.64M which is a rise of roughly 70% over the last twelve months. As of 07/31/2024 they have ~$2,200M debt and ~$1501M cash. They have 420M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11,628.02M $19,719.64M 07/31/2024
Total Assets: $7,600.00M $7,600.00M 07/31/2024
Total Liabilities: $3,900.00M $3,900.00M 07/31/2024
Current Assets: $2,300.00M $2,300.00M 07/31/2024
Current Liabilities: $959.00M $959.00M 07/31/2024
Total Debt: $2,200.00M $2,200.00M 07/31/2024
Cash: $1,001.00M $1,501.00M 05/10/2025
Enterprise Value: $12,827.02M $20,418.64M 01/15/2617
Cash Flow: $1,819.26M $3,905.13M never
Cash Flow Multiple: 6.39 5.05 never
Net Debt to
Cash Flow Ratio:		 0.66 0.18 never
Finance within 1 year: 07/31/2024
Misc 07/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 419,729,856 419,729,856 07/31/2024
Shares (FD): 421,000,000 421,000,000 07/31/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 1.8% 06/14/2025
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 07/31/2024
Production (Gold Eq Oz.): (guess) 
2,700,000		 (guess) 
3,000,000		 05/10/2025
Production (Silver Eq Oz.): (guess) 
228,420,942		 (guess) 
263,844,923		 05/10/2025
Initial CapEx (Outstanding): n/a n/a 07/31/2024
Funding Option: n/a n/a 07/31/2024
Documentation: none PRODUCER 06/14/2025
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 04/24/2023
Cash Flow Multiplier: 15 15 07/31/2024

Resource Data

GOLD 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 30.00M 30.00M 07/31/2024
Measured & Indicated: 90.00M 90.00M 07/31/2024
Inferred: 30.00M 30.00M 07/31/2024
Reserves & Resources: 120.00M 120.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 27.00M 27.00M 07/31/2024
Measured & Indicated: 70.20M 70.20M 07/31/2024
Inferred: 13.50M 13.50M 07/31/2024
Reserves & Resources: 83.70M 83.70M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,700,000oz.		 (guess) 
3,000,000oz.		 05/10/2025
Cash Cost: $1,100 $1,300 05/10/2025
Extra Operating Cost: $650 $750 05/10/2025
Total: $1,750 $2,050 05/10/2025
Margin (Free Cash Flow): $674 (28%) $1,302 (39%)
G
R
A
D
E		 Underground (Avg): 2.00 g/t 2.00 g/t 07/31/2024
Open Pit (Avg): n/a 1.70 g/t 07/31/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/14/2025
F
U
T
U
R
E		 Proven & Probable: 70.00M 70.00M 07/31/2024
Annual Production: 3,000,000oz. 3,000,000oz. 07/31/2024
Cash Cost: $1,200 $1,300 05/10/2025
Extra Operating Cost: $600 $750 05/10/2025
SILVER 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2024
Measured & Indicated: n/a n/a 07/31/2024
Inferred: n/a n/a 07/31/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2024
Measured & Indicated: n/a n/a 07/31/2024
Inferred: n/a n/a 07/31/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/31/2024
Extra Operating Cost: n/a n/a 07/31/2024
Total: n/a n/a 07/31/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/31/2024
Open Pit (Avg): n/a n/a 07/29/2023
Recovery Rate: n/a n/a 07/31/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/31/2024
Annual Production: n/a n/a 07/31/2024
Cash Cost: n/a n/a 07/31/2024
Extra Operating Cost: n/a n/a 07/31/2024

Property

Last Analysis Data  (07/31/2024)
Stage Name Owned Au Ag Cu Notes
Prod Cerro Vanguardia 92% n/a
Prod Cerro Vanguardia Silver 92% n/a
Prod Sunrise Dam 100% n/a
Dev Tropicana 70% n/a
Prod Mineracao 100% n/a
Prod Mineracao Sulphur 100% n/a
Prod Serra Grande 50% n/a
Dev Kibali 45% n/a
Exp Mongbwalu 86% n/a
Exp Gramalote 49% n/a
Exp La Colosa 100% n/a
Prod Iduapriem 100% n/a
Prod Obuasi 100% n/a
Prod Siguiri 85% n/a
Prod Morila 40% n/a
Prod Sadiola 41% n/a
Prod Yatela 40% n/a
Prod Navachab 100% n/a
Prod Geita 100% n/a
Prod CCV 100% n/a
Dev North Bullfrog 100% show
PEA completed.
$175 million capex.
45% IRR at $1300 gold.
$635 cash costs.
Exp Chisna 1% show
1% NSR
Exp LMS 3% show
3% NSR.
Exp Mother Lode 100% show
1.1 million oz at .7 gpt

Plus 13,000 meters of drilling.
Exp Terra 100% n/a
Exp West Pogo 3% show
3% NSR
Prod Great Noligwa 100% n/a
Prod Kopanang 100% n/a
Prod Moab Khotsong 100% n/a
Prod Mponeng 100% n/a
Prod SA Uranium 100% n/a
Prod Savuka 100% n/a
Prod TauTona 100% n/a
Prod Vaal River Surface 100% n/a
Prod West Wits Surface 100% n/a
Total Land Package Size (ha): 7,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Cerro Vanguardia 92% n/a
Prod Cerro Vanguardia Silver 92% n/a
Prod Sunrise Dam 100% n/a
Dev Tropicana 70% n/a
Prod Mineracao 100% n/a
Prod Mineracao Sulphur 100% n/a
Prod Serra Grande 50% n/a
Dev Kibali 45% n/a
Exp Mongbwalu 86% n/a
Exp ABC 100% show
2M oz
Early exploration
Exp Doropo 100% show
2.5M oz
200K yr
DFS due in 2024
Construction in 2025
Exp Gramalote 49% n/a
Exp La Colosa 100% n/a
Prod Sukari 50% show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Exp EDX 100% show
Early exploration
Prod Iduapriem 100% n/a
Prod Obuasi 100% n/a
Prod Siguiri 85% n/a
Prod Morila 40% n/a
Prod Sadiola 41% n/a
Prod Yatela 40% n/a
Prod Navachab 100% n/a
Prod Geita 100% n/a
Prod CCV 100% n/a
Dev North Bullfrog 100% show
PEA completed.
$175 million capex.
45% IRR at $1300 gold.
$635 cash costs.
Exp Chisna 1% show
1% NSR
Exp LMS 3% show
3% NSR.
Exp Mother Lode 100% show
1.1 million oz at .7 gpt

Plus 13,000 meters of drilling.
Exp Terra 100% n/a
Exp West Pogo 3% show
3% NSR
Prod Great Noligwa 100% n/a
Prod Kopanang 100% n/a
Prod Moab Khotsong 100% n/a
Prod Mponeng 100% n/a
Prod SA Uranium 100% n/a
Prod Savuka 100% n/a
Prod TauTona 100% n/a
Prod Vaal River Surface 100% n/a
Prod West Wits Surface 100% n/a
Total Land Package Size (ha): 437,500  

Profitability (by resource)

Proven &
Probable		 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 30.00M 30.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 27.00M 27.00M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $18,192.60M $35,146.17M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $18,192.60M $35,146.17M n/a
Max Profit / Current MCap: 1.565 1.782 n/a
Max Profit Per Share (Gold): $43.21 $83.48 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $43.21 $83.48 n/a
Total Free Profit Per Share: $15.59 $36.64 n/a
FD MCap / Gold Eq.: $430.67 $730.36 n/a
FD MCap / Silver Eq.: $5.09 $8.30 n/a
FD MCap / Per Metal
as % Spot Price:		 17.77% 21.79% n/a
Measured &
Indicated		 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 90.00M 90.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 70.20M 70.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $47,300.76M $91,380.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $47,300.76M $91,380.04M n/a
Max Profit / Current MCap: 4.068 4.634 n/a
Max Profit Per Share (Gold): $112.35 $217.05 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $112.35 $217.05 n/a
Total Free Profit Per Share: $84.73 $170.21 n/a
FD MCap / Gold Eq.: $165.64 $280.91 n/a
FD MCap / Silver Eq.: $1.96 $3.19 n/a
FD MCap / Per Metal
as % Spot Price:		 6.83% 8.38% n/a

Reserves &
Resources		 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 120.00M 120.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 83.70M 83.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $56,397.06M $108,953.13M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $56,397.06M $108,953.13M n/a
Max Profit / Current MCap: 4.850 5.525 n/a
Max Profit Per Share (Gold): $133.96 $258.80 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $133.96 $258.80 n/a
Total Free Profit Per Share: $106.34 $211.96 n/a
FD MCap / Gold Eq.: $138.92 $235.60 n/a
FD MCap / Silver Eq.: $1.64 $2.68 n/a
FD MCap / Per Metal
as % Spot Price:		 5.73% 7.03% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults