Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Centamin Plc

www: www.centamin.com   email: info@centamin.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:CEE CAD
LON:CEY GBX
OTCMKTS:CELTF USD

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 240koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1392.37M which is a fall of roughly 16% over the last eleven months. As of 01/17/2023 they have no debt and ~C$111.2M cash. They have 1,156M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/17/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,662.69M $1,392.37M 01/17/2023
Total Assets: $1,269.11M $1,251.87M 01/17/2023
Total Liabilities: $74.65M $73.64M 01/17/2023
Current Assets: $238.89M $235.65M 01/17/2023
Current Liabilities: $55.99M $55.23M 01/17/2023
Total Debt: $0.00M $0.00M 01/17/2023
Cash: $112.73M $111.20M 01/17/2023
Enterprise Value: $1,549.96M $1,281.17M 08/07/2010
Cash Flow: $122.33M $145.08M never
Cash Flow Multiple: 13.59 9.60 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/17/2023
Misc 01/17/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,156,000,000 1,156,000,000 01/17/2023
Shares (FD): 1,160,000,000 1,160,000,000 01/17/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/17/2023
Production (Gold Eq Oz.): (guess) 
240,000		 (guess) 
240,000		 01/17/2023
Production (Silver Eq Oz.): (guess) 
19,152,863		 (guess) 
20,943,840		 01/17/2023
Initial CapEx (Outstanding): n/a n/a 01/17/2023
Funding Option: n/a n/a 01/17/2023
Documentation: none PRODUCER 11/19/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 10 04/12/2023

Resource Data

GOLD 01/17/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 01/17/2023
Measured & Indicated: 5.00M 5.00M 01/17/2023
Inferred: 7.00M 7.00M 01/17/2023
Reserves & Resources: 12.00M 12.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.25M 4.25M 01/17/2023
Measured & Indicated: 4.25M 4.25M 01/17/2023
Inferred: 2.98M 2.98M 01/17/2023
Reserves & Resources: 7.23M 7.23M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
240,000oz.		 (guess) 
240,000oz.		 01/17/2023
Cash Cost: $900 $900 01/17/2023
Extra Operating Cost: $500 $500 01/17/2023
Average Grade: 1.10 g/t 1.10 g/t 01/17/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 01/17/2023
Annual Production: 500,000oz. 500,000oz. 01/17/2023
Cash Cost: $950 $1,100 04/21/2023
Extra Operating Cost: $500 $500 01/17/2023
SILVER 01/17/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/17/2023
Measured & Indicated: n/a n/a 01/17/2023
Inferred: n/a n/a 01/17/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/17/2023
Measured & Indicated: n/a n/a 01/17/2023
Inferred: n/a n/a 01/17/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/17/2023
Extra Operating Cost: n/a n/a 01/17/2023
Average Grade: n/a n/a 01/17/2023
Recovery Rate: n/a n/a 01/17/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/17/2023
Annual Production: n/a n/a 01/17/2023
Cash Cost: n/a n/a 01/17/2023
Extra Operating Cost: n/a n/a 01/17/2023

Property

Last Analysis Data  (01/17/2023)
Stage Name Owned Au Ag Cu Notes
Dev Kondera 100% show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exp Batie West 0% n/a
Exp Donko 100% n/a
Exp Doulnia 100% n/a
Exp Madougou 100% n/a
Prod Sukari 50% show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha): 16,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Kondera 100% show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exp Batie West 0% n/a
Exp Donko 100% n/a
Exp Doulnia 100% n/a
Exp Madougou 100% n/a
Prod Sukari 50% show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable		 01/17/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,166.23M $2,569.13M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,166.23M $2,569.13M n/a
Max Profit / Current MCap: 1.303 1.845 n/a
Max Profit Per Share (Gold): $1.87 $2.21 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.87 $2.21 n/a
Total Free Profit Per Share: $0.00 $0.58 n/a
FD MCap / Gold Eq.: $391.22 $327.62 n/a
FD MCap / Silver Eq.: $4.90 $3.75 n/a
FD MCap / Per Metal
as % Spot Price:		 20.49% 16.34% n/a
Measured &
Indicated		 01/17/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,166.23M $2,569.13M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,166.23M $2,569.13M n/a
Max Profit / Current MCap: 1.303 1.845 n/a
Max Profit Per Share (Gold): $1.87 $2.21 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.87 $2.21 n/a
Total Free Profit Per Share: $0.00 $0.58 n/a
FD MCap / Gold Eq.: $391.22 $327.62 n/a
FD MCap / Silver Eq.: $4.90 $3.75 n/a
FD MCap / Per Metal
as % Spot Price:		 20.49% 16.34% n/a

Reserves &
Resources		 01/17/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 12.00M 12.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.23M 7.23M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,682.58M $4,367.51M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,682.58M $4,367.51M n/a
Max Profit / Current MCap: 2.215 3.137 n/a
Max Profit Per Share (Gold): $3.17 $3.77 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.17 $3.77 n/a
Total Free Profit Per Share: $1.25 $2.14 n/a
FD MCap / Gold Eq.: $230.13 $192.72 n/a
FD MCap / Silver Eq.: $2.88 $2.21 n/a
FD MCap / Per Metal
as % Spot Price:		 12.05% 9.61% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×