Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Matsa Resources

www: www.matsa.com.au   email: reception@matsa.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MAT AUD

Description

Matsa Resources are a gold focused junior, small producer with three exploration properties in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$12.19M which is a fall of roughly 34% over the last ten months. As of 06/01/2019 they have ~A$2M debt and ~A$3.06M cash. They have 177M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/01/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $18.60M $12.19M 06/01/2019 $-6.41M
Total Assets: $19.38M $17.15M 06/01/2019 $-2.23M
Total Liabilities: $6.92M $6.12M 06/01/2019 $-0.80M
Current Assets: $8.31M $7.35M 06/01/2019 $-0.96M
Current Liabilities: $4.85M $4.29M 06/01/2019 $-0.56M
Total Debt: $2.08M $1.84M 06/01/2019 $-0.24M
Cash: $3.46M $3.06M 06/01/2019 $-0.40M
Enterprise Value: $17.21M $10.96M 05/07/1970 $-6.25M
Cash Flow: $0.77M $5.60M never $4.83M
Cash Flow Multiple: 24.19 2.18 never -22.02
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/01/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/01/2019 0.00%
Misc 06/01/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 177,000,000 177,000,000 06/01/2019 0
Shares (FD): 199,000,000 199,000,000 06/01/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/01/2019 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
06/01/2019 0
Production (Silver Eq Oz.): (guess) 
1,792,445
(guess) 
2,210,047
06/01/2019 417,602
Initial CapEx (Outstanding): n/a n/a 06/01/2019 n/a
Funding Option: n/a n/a 06/01/2019 n/a
Documentation: none PRODUCER 06/01/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/01/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: 0.25M 0.25M 06/01/2019 0.00M
Inferred: 0.25M 0.25M 06/01/2019 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: 0.18M 0.18M 06/01/2019 0.00M
Inferred: 0.11M 0.11M 06/01/2019 0.00M
Reserves & Resources: 0.29M 0.29M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
06/01/2019 0oz.
Cash Cost: $850 $850 06/01/2019 $0.00
Extra Operating Cost: $400 $400 06/01/2019 $0.00
Average Grade: 2.20 g/t 2.20 g/t 06/01/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/01/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 06/01/2019 0.00M
Annual Production: 25,000oz. 25,000oz. 06/01/2019 0oz.
Cash Cost: $800 $800 06/01/2019 $0
Extra Operating Cost: $400 $400 06/01/2019 $0
SILVER 06/01/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: n/a n/a 06/01/2019 0.00M
Inferred: n/a n/a 06/01/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: n/a n/a 06/01/2019 0.00M
Inferred: n/a n/a 06/01/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/01/2019 $0.00
Extra Operating Cost: n/a n/a 06/01/2019 $0.00
Average Grade: n/a n/a 06/01/2019 n/a
Recovery Rate: n/a n/a 06/01/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/01/2019 0.00M
Annual Production: n/a n/a 06/01/2019 n/a
Cash Cost: n/a n/a 06/01/2019 n/a
Extra Operating Cost: n/a n/a 06/01/2019 n/a

Property

Last Analysis Data  (06/01/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Australia, Australia Fortitude - Lake Carey 100% (guess) 10,000 n/a show
350,000 oz resource (2.2 gpt)

Near term production.
Exploration Australia, Australia Red Dog 100% (guess) 100 n/a show
50,000 oz

Small deposit

Near term production.
Exploration Australia, Australia Red October 100% (guess) 6,400 n/a show
100,000 oz

Small deposit.

Near term production.
Total Land Package Size (ha): 16,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Australia, Australia Fortitude - Lake Carey 100% (guess) 10,000 n/a show
350,000 oz resource (2.2 gpt)

Near term production.
Exploration Australia, Australia Red Dog 100% (guess) 100 n/a show
50,000 oz

Small deposit

Near term production.
Exploration Australia, Australia Red October 100% (guess) 6,400 n/a show
100,000 oz

Small deposit.

Near term production.
Total Land Package Size (ha): 16,500  

Profitability (by resource)

Proven &
Probable
06/01/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/01/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.76M
Maximum Profit (Gold): $6.92M $50.37M n/a $43.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.92M $50.37M n/a $43.46M
Max Profit / Current MCap: 0.372 4.133 n/a 3.761
Max Profit Per Share (Gold): $0.03 $0.25 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.25 n/a $0.22
Total Free Profit Per Share: $0.00 $0.15 n/a $0.15
FD Mkt. Cap / Gold Eq.: $103.31 $67.71 n/a $-35.60
FD Mkt. Cap / Silver Eq.: $1.15 $0.61 n/a $-0.54
FD Mkt. Cap / Per Metal
as % Spot Price:
7.92% 4.10% n/a -3.81%

Reserves &
Resources
06/01/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.29M 0.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.11M
Maximum Profit (Gold): $11.24M $81.86M n/a $70.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.24M $81.86M n/a $70.62M
Max Profit / Current MCap: 0.604 6.716 n/a 6.112
Max Profit Per Share (Gold): $0.06 $0.41 n/a $0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.41 n/a $0.35
Total Free Profit Per Share: $0.00 $0.31 n/a $0.31
FD Mkt. Cap / Gold Eq.: $63.58 $41.67 n/a $-21.91
FD Mkt. Cap / Silver Eq.: $0.71 $0.38 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
4.87% 2.53% n/a -2.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.