Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:MAT
AUD
Description
Matsa Resources are a gold focused junior, small producer with three exploration properties in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$16.08M which is a fall of roughly 10% over the last nine months. As of 06/02/2020 they have ~A$3M debt and ~A$3.07M cash. They have 227M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$17.89M
$16.08M
06/02/2020
$-1.81M
Total Assets:
$16.90M
$19.22M
06/02/2020
$2.32M
Total Liabilities:
$6.08M
$6.92M
06/02/2020
$0.83M
Current Assets:
$2.70M
$3.07M
06/02/2020
$0.37M
Current Liabilities:
$4.73M
$5.38M
06/02/2020
$0.65M
Total Debt:
$2.70M
$3.07M
06/02/2020
$0.37M
Cash:
$2.70M
$3.07M
06/02/2020
$0.37M
Enterprise Value:
$17.89M
$16.08M
07/05/1970
$-1.81M
Cash Flow:
$6.68M
$6.16M
never
$-0.52M
Cash Flow Multiple:
2.68
2.61
never
-0.07
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/02/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/02/2020
0.00%
Misc
06/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
226,921,000
226,921,000
06/02/2020
0
Shares (FD):
252,000,000
252,000,000
06/02/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/02/2020
n/a
Production (Gold Eq Oz.):
(guess) 20,000
(guess) 20,000
06/02/2020
0
Production (Silver Eq Oz.) :
(guess) 1,919,333
(guess) 1,336,655
06/02/2020
-582,679
Initial CapEx (Outstanding):
n/a
n/a
06/02/2020
n/a
Funding Option:
n/a
n/a
06/02/2020
n/a
Documentation:
none
PRODUCER
06/02/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/02/2020
0.00M
Measured & Indicated:
0.25M
0.25M
06/02/2020
0.00M
Inferred:
0.25M
0.25M
06/02/2020
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/02/2020
0.00M
Measured & Indicated:
0.18M
0.18M
06/02/2020
0.00M
Inferred:
0.11M
0.11M
06/02/2020
0.00M
Reserves & Resources:
0.29M
0.29M
never
0.00M
C U R R E N T
Annual Production:
(guess) 20,000oz.
(guess) 20,000oz.
06/02/2020
0oz.
Cash Cost:
$850
$850
06/02/2020
$0.00
Extra Operating Cost:
$400
$400
06/02/2020
$0.00
Average Grade:
2.20 g/t
2.20 g/t
06/02/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/02/2020
0.00%
F U T U R E
Proven & Probable:
0.40M
0.40M
06/02/2020
0.00M
Annual Production:
25,000oz.
25,000oz.
06/02/2020
0oz.
Cash Cost:
$800
$800
06/02/2020
$0
Extra Operating Cost:
$400
$400
06/02/2020
$0
SILVER
06/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/02/2020
0.00M
Measured & Indicated:
n/a
n/a
06/02/2020
0.00M
Inferred:
n/a
n/a
06/02/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/02/2020
0.00M
Measured & Indicated:
n/a
n/a
06/02/2020
0.00M
Inferred:
n/a
n/a
06/02/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/02/2020
$0.00
Extra Operating Cost:
n/a
n/a
06/02/2020
$0.00
Average Grade:
n/a
n/a
06/02/2020
n/a
Recovery Rate:
n/a
n/a
06/02/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/02/2020
0.00M
Annual Production:
n/a
n/a
06/02/2020
n/a
Cash Cost:
n/a
n/a
06/02/2020
n/a
Extra Operating Cost:
n/a
n/a
06/02/2020
n/a
Property
Last Analysis Data (06/02/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Fortitude - Lake Carey
100% (guess)
10,000
n/a
show
350,000 oz resource (2.2 gpt)
Near term production.
Exploration
Australia , Australia
Red Dog
100% (guess)
100
n/a
show
50,000 oz
Small deposit
Near term production.
Exploration
Australia , Australia
Red October
100% (guess)
6,400
n/a
show
100,000 oz
Small deposit.
Near term production.
Total Land Package Size (ha):
16,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Fortitude - Lake Carey
100% (guess)
10,000
n/a
show
350,000 oz resource (2.2 gpt)
Near term production.
Exploration
Australia , Australia
Red Dog
100% (guess)
100
n/a
show
50,000 oz
Small deposit
Near term production.
Exploration
Australia , Australia
Red October
100% (guess)
6,400
n/a
show
100,000 oz
Small deposit.
Near term production.
Total Land Package Size (ha):
16,500
Profitability (by resource)
Proven & Probable
06/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.28M
P L A U S I B L E
Gold Eq. Oz.:
0.18M
0.18M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.24M
Maximum Profit (Gold):
$60.15M
$55.47M
n/a
$-4.69M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$60.15M
$55.47M
n/a
$-4.69M
Max Profit / Current MCap:
3.363
3.450
n/a
0.087
Max Profit Per Share (Gold):
$0.24
$0.22
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.24
$0.22
n/a
$-0.02
Total Free Profit Per Share:
$0.13
$0.14
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$99.37
$89.32
n/a
$-10.05
FD Mkt. Cap / Silver Eq.:
$1.04
$1.34
n/a
$0.30
FD Mkt. Cap / Per Metal as % Spot Price:
5.75%
5.28%
n/a
-0.47%
Reserves & Resources
06/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-14.57M
P L A U S I B L E
Gold Eq. Oz.:
0.29M
0.29M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-8.52M
Maximum Profit (Gold):
$97.75M
$90.13M
n/a
$-7.62M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$97.75M
$90.13M
n/a
$-7.62M
Max Profit / Current MCap:
5.465
5.606
n/a
0.141
Max Profit Per Share (Gold):
$0.39
$0.36
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.39
$0.36
n/a
$-0.03
Total Free Profit Per Share:
$0.28
$0.27
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$61.15
$54.97
n/a
$-6.18
FD Mkt. Cap / Silver Eq.:
$0.64
$0.82
n/a
$0.19
FD Mkt. Cap / Per Metal as % Spot Price:
3.54%
3.25%
n/a
-0.29%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6760
AUD 0.7687
03/09/2021
Spot Gold:
$1,727.40
$1,690.20
03/09/2021
$-37.20
Spot Silver:
$18.00
$25.29
03/09/2021
$7.29
Gold:Silver Ratio:
95.97
66.83
03/09/2021
-29.13
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: