Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Matsa Resources

www: www.matsa.com.au   email: reception@matsa.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MAT AUD

Description

Matsa Resources are a gold focused junior, small producer with three exploration properties in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$19.31M which is a rise of roughly 4% over the last nine months. As of 06/01/2019 they have ~A$2M debt and ~A$3.35M cash. They have 177M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/01/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $18.60M $19.31M 06/01/2019 $0.71M
Total Assets: $19.38M $18.73M 06/01/2019 $-0.65M
Total Liabilities: $6.92M $6.69M 06/01/2019 $-0.23M
Current Assets: $8.31M $8.03M 06/01/2019 $-0.28M
Current Liabilities: $4.85M $4.68M 06/01/2019 $-0.16M
Total Debt: $2.08M $2.01M 06/01/2019 $-0.07M
Cash: $3.46M $3.35M 06/01/2019 $-0.12M
Enterprise Value: $17.21M $17.97M 07/27/1970 $0.76M
Cash Flow: $0.77M $4.93M never $4.16M
Cash Flow Multiple: 24.19 3.92 never -20.28
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/01/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/01/2019 0.00%
Misc 06/01/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 177,000,000 177,000,000 06/01/2019 0
Shares (FD): 199,000,000 199,000,000 06/01/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/01/2019 n/a
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 06/01/2019 0
Production (Silver Eq Oz.): (guess) 
1,792,445		 (guess) 
1,755,726		 06/01/2019 -36,719
Initial CapEx (Outstanding): n/a n/a 06/01/2019 n/a
Funding Option: n/a n/a 06/01/2019 n/a
Documentation: none PRODUCER 06/01/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/01/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: 0.25M 0.25M 06/01/2019 0.00M
Inferred: 0.25M 0.25M 06/01/2019 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: 0.18M 0.18M 06/01/2019 0.00M
Inferred: 0.11M 0.11M 06/01/2019 0.00M
Reserves & Resources: 0.29M 0.29M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 06/01/2019 0oz.
Cash Cost: $850 $850 06/01/2019 $0.00
Extra Operating Cost: $400 $400 06/01/2019 $0.00
Average Grade: 2.20 g/t 2.20 g/t 06/01/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/01/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 06/01/2019 0.00M
Annual Production: 25,000oz. 25,000oz. 06/01/2019 0oz.
Cash Cost: $800 $800 06/01/2019 $0
Extra Operating Cost: $400 $400 06/01/2019 $0
SILVER 06/01/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: n/a n/a 06/01/2019 0.00M
Inferred: n/a n/a 06/01/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: n/a n/a 06/01/2019 0.00M
Inferred: n/a n/a 06/01/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/01/2019 $0.00
Extra Operating Cost: n/a n/a 06/01/2019 $0.00
Average Grade: n/a n/a 06/01/2019 n/a
Recovery Rate: n/a n/a 06/01/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/01/2019 0.00M
Annual Production: n/a n/a 06/01/2019 n/a
Cash Cost: n/a n/a 06/01/2019 n/a
Extra Operating Cost: n/a n/a 06/01/2019 n/a

Property

Last Analysis Data  (06/01/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Australia, Australia Fortitude - Lake Carey 100% (guess) 10,000 n/a show
350,000 oz resource (2.2 gpt)

Near term production.
Exploration Australia, Australia Red Dog 100% (guess) 100 n/a show
50,000 oz

Small deposit

Near term production.
Exploration Australia, Australia Red October 100% (guess) 6,400 n/a show
100,000 oz

Small deposit.

Near term production.
Total Land Package Size (ha): 16,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Australia, Australia Fortitude - Lake Carey 100% (guess) 10,000 n/a show
350,000 oz resource (2.2 gpt)

Near term production.
Exploration Australia, Australia Red Dog 100% (guess) 100 n/a show
50,000 oz

Small deposit

Near term production.
Exploration Australia, Australia Red October 100% (guess) 6,400 n/a show
100,000 oz

Small deposit.

Near term production.
Total Land Package Size (ha): 16,500  

Profitability (by resource)

Proven &
Probable		 06/01/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/01/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.33M
Maximum Profit (Gold): $6.92M $44.36M n/a $37.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.92M $44.36M n/a $37.45M
Max Profit / Current MCap: 0.372 2.298 n/a 1.926
Max Profit Per Share (Gold): $0.03 $0.22 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.22 n/a $0.19
Total Free Profit Per Share: $0.00 $0.08 n/a $0.08
FD Mkt. Cap / Gold Eq.: $103.31 $107.26 n/a $3.94
FD Mkt. Cap / Silver Eq.: $1.15 $1.22 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.92% 6.69% n/a -1.22%

Reserves &
Resources		 06/01/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.29M 0.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.54M
Maximum Profit (Gold): $11.24M $72.09M n/a $60.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.24M $72.09M n/a $60.85M
Max Profit / Current MCap: 0.604 3.734 n/a 3.130
Max Profit Per Share (Gold): $0.06 $0.36 n/a $0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.36 n/a $0.31
Total Free Profit Per Share: $0.00 $0.22 n/a $0.22
FD Mkt. Cap / Gold Eq.: $63.58 $66.00 n/a $2.43
FD Mkt. Cap / Silver Eq.: $0.71 $0.75 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.87% 4.12% n/a -0.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.