Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Matsa Resources
www: www.matsa.com.au     email: reception@matsa.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:MAT AUD

Description

Matsa Resources are a gold focused junior, small producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/01/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $18.60M $19.54M 06/01/2019 $0.94M
Total Assets: $19.38M $19.64M 06/01/2019 $0.25M
Total Liabilities: $6.92M $7.01M 06/01/2019 $0.09M
Current Assets: $8.31M $8.42M 06/01/2019 $0.11M
Current Liabilities: $4.85M $4.91M 06/01/2019 $0.06M
Total Debt: $2.08M $2.10M 06/01/2019 $0.03M
Cash: $3.46M $3.51M 06/01/2019 $0.05M
Enterprise Value: $17.21M $18.14M 07/29/1970 $0.92M
Cash Flow: $0.77M $2.31M never $1.54M
Cash Flow Multiple: 24.19 8.47 never -15.73
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/01/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/01/2019 0.00%
Misc 06/01/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 177,000,000 177,000,000 06/01/2019 0
Shares (FD): 199,000,000 199,000,000 06/01/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/01/2019 n/a
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 06/01/2019 0
Production (Silver Eq Oz.): (guess) 
1,792,445		 (guess) 
1,842,188		 06/01/2019 49,742
Initial CapEx (Outstanding): n/a n/a 06/01/2019 n/a
Funding Option: n/a n/a 06/01/2019 n/a
Documentation: none PRODUCER 06/01/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/01/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: 0.25M 0.25M 06/01/2019 0.00M
Inferred: 0.25M 0.25M 06/01/2019 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: 0.18M 0.18M 06/01/2019 0.00M
Inferred: 0.11M 0.11M 06/01/2019 0.00M
Reserves & Resources: 0.29M 0.29M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 06/01/2019 0oz.
Cash Cost: $850 $850 06/01/2019 $0.00
Extra Operating Cost: $400 $400 06/01/2019 $0.00
Average Grade: 2.20 g/t 2.20 g/t 06/01/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/01/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 06/01/2019 0.00M
Annual Production: 25,000oz. 25,000oz. 06/01/2019 0oz.
Cash Cost: $800 $800 06/01/2019 $0
Extra Operating Cost: $400 $400 06/01/2019 $0
SILVER 06/01/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: n/a n/a 06/01/2019 0.00M
Inferred: n/a n/a 06/01/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/01/2019 0.00M
Measured & Indicated: n/a n/a 06/01/2019 0.00M
Inferred: n/a n/a 06/01/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/01/2019 $0.00
Extra Operating Cost: n/a n/a 06/01/2019 $0.00
Average Grade: n/a n/a 06/01/2019 n/a
Recovery Rate: n/a n/a 06/01/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/01/2019 0.00M
Annual Production: n/a n/a 06/01/2019 n/a
Cash Cost: n/a n/a 06/01/2019 n/a
Extra Operating Cost: n/a n/a 06/01/2019 n/a

Property

Last Analysis Data  (06/01/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Australia, Australia Fortitude - Lake Carey 100% (guess) 10,000 n/a show
350,000 oz resource (2.2 gpt)

Near term production.
Exploration Australia, Australia Red Dog 100% (guess) 100 n/a show
50,000 oz

Small deposit

Near term production.
Exploration Australia, Australia Red October 100% (guess) 6,400 n/a show
100,000 oz

Small deposit.

Near term production.
Total Land Package Size (ha): 16,500  
Current Data
No Data

Profitability (by resource)

Proven &
Probable		 06/01/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/01/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.62M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.45M
Maximum Profit (Gold): $6.92M $20.76M n/a $13.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.92M $20.76M n/a $13.85M
Max Profit / Current MCap: 0.372 1.063 n/a 0.691
Max Profit Per Share (Gold): $0.03 $0.10 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.10 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $103.31 $108.55 n/a $5.23
FD Mkt. Cap / Silver Eq.: $1.15 $1.18 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.92% 7.67% n/a -0.25%

Reserves &
Resources		 06/01/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.29M 0.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.73M
Maximum Profit (Gold): $11.24M $33.74M n/a $22.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.24M $33.74M n/a $22.50M
Max Profit / Current MCap: 0.604 1.727 n/a 1.123
Max Profit Per Share (Gold): $0.06 $0.17 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.17 n/a $0.11
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $63.58 $66.80 n/a $3.22
FD Mkt. Cap / Silver Eq.: $0.71 $0.73 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.87% 4.72% n/a -0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.