Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Matsa Resources

www: www.matsa.com.au   email: reception@matsa.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MAT AUD

Description

Matsa Resources are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$9.22M which is a fall of roughly 32% over the last ten months. As of 04/28/2023 they have ~A$3M debt and ~A$1.17M cash. They have 412M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/28/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $13.53M $9.22M 04/28/2023 $-4.31M
Total Assets: $15.31M $15.10M 04/28/2023 $-0.20M
Total Liabilities: $6.27M $6.18M 04/28/2023 $-0.08M
Current Assets: $5.79M $5.71M 04/28/2023 $-0.08M
Current Liabilities: $3.36M $3.32M 04/28/2023 $-0.04M
Total Debt: $2.64M $2.60M 04/28/2023 $-0.04M
Cash: $1.19M $1.17M 04/28/2023 $-0.02M
Enterprise Value: $14.98M $10.65M 05/04/1970 $-4.33M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/28/2023 n/a
Misc 04/28/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 412,000,000 412,000,000 04/28/2023 0
Shares (FD): 488,370,000 488,370,000 04/28/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/28/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/28/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/28/2023 0
Initial CapEx (Outstanding): n/a n/a 04/28/2023 n/a
Funding Option: n/a n/a 04/28/2023 n/a
Documentation: none none 04/28/2023 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
04/24/2023 0
Cash Flow Multiplier: 3 3 04/23/2023 0.00

Resource Data

GOLD 04/28/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/28/2023 0.00M
Measured & Indicated: 0.30M 0.30M 04/28/2023 0.00M
Inferred: 0.30M 0.30M 04/28/2023 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/28/2023 0.00M
Measured & Indicated: 0.22M 0.22M 04/28/2023 0.00M
Inferred: 0.14M 0.14M 04/28/2023 0.00M
Reserves & Resources: 0.35M 0.35M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/28/2023 $0.00
Extra Operating Cost: n/a n/a 04/28/2023 $0.00
Average Grade: 2.60 g/t 2.60 g/t 04/28/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/28/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 04/28/2023 0.00M
Annual Production: 25,000oz. 25,000oz. 04/28/2023 0oz.
Cash Cost: $1,000 $1,000 04/28/2023 $0
Extra Operating Cost: $500 $500 04/28/2023 $0
SILVER 04/28/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/28/2023 0.00M
Measured & Indicated: n/a n/a 04/28/2023 0.00M
Inferred: n/a n/a 04/28/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/28/2023 0.00M
Measured & Indicated: n/a n/a 04/28/2023 0.00M
Inferred: n/a n/a 04/28/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/28/2023 $0.00
Extra Operating Cost: n/a n/a 04/28/2023 $0.00
Average Grade: n/a n/a 04/28/2023 n/a
Recovery Rate: n/a n/a 04/28/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/28/2023 0.00M
Annual Production: n/a n/a 04/28/2023 n/a
Cash Cost: n/a n/a 04/28/2023 n/a
Extra Operating Cost: n/a n/a 04/28/2023 n/a

Property

Last Analysis Data  (04/28/2023)
Stage Name Owned Au Ag Cu Notes
Exp Fortitude - Lake Carey 100% show
500,000 oz resource (2.2 gpt)

Near term production.
Exp Lake Rebecca 20% n/a
Exp Paraburdoo 100% n/a
Total Land Package Size (ha): 55,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Fortitude - Lake Carey 100% show
500,000 oz resource (2.2 gpt)

Near term production.
Exp Lake Rebecca 20% n/a
Exp Paraburdoo 100% n/a
Total Land Package Size (ha): 55,000  

Profitability (by resource)

Proven &
Probable
04/28/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/28/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.21M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.31M
Maximum Profit (Gold): $105.82M $125.67M n/a $19.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $105.82M $125.67M n/a $19.85M
Max Profit / Current MCap: 7.820 13.632 n/a 5.812
Max Profit Per Share (Gold): $0.22 $0.26 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.22 $0.26 n/a $0.04
Total Free Profit Per Share: $0.17 $0.23 n/a $0.05
FD MCap / Gold Eq.: $62.65 $42.68 n/a $-19.97
FD MCap / Silver Eq.: $0.79 $0.47 n/a $-0.31
FD MCap / Per Metal
as % Spot Price:
3.15% 2.05% n/a -1.10%

Reserves &
Resources
04/28/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.35M 0.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.76M
Maximum Profit (Gold): $171.95M $204.21M n/a $32.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $171.95M $204.21M n/a $32.26M
Max Profit / Current MCap: 12.708 22.152 n/a 9.444
Max Profit Per Share (Gold): $0.35 $0.42 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.42 n/a $0.07
Total Free Profit Per Share: $0.31 $0.39 n/a $0.08
FD MCap / Gold Eq.: $38.55 $26.26 n/a $-12.29
FD MCap / Silver Eq.: $0.48 $0.29 n/a $-0.19
FD MCap / Per Metal
as % Spot Price:
1.94% 1.26% n/a -0.68%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×