Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:FTEL
CAD
OTCMKTS:GODYF
USD
Description
First Tellurium Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.97M which is a fall of roughly 16% over the last three months. As of 03/25/2023 they have ~C$0M debt and ~C$1.43M cash. They have 84M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$14.26M
$11.97M
03/25/2023
Total Assets:
$1.81M
$1.88M
03/25/2023
Total Liabilities:
$0.52M
$0.53M
03/25/2023
Current Assets:
$1.52M
$1.58M
03/25/2023
Current Liabilities:
$0.29M
$0.30M
03/25/2023
Total Debt:
$0.13M
$0.14M
03/25/2023
Cash:
$1.38M
$1.43M
03/25/2023
Enterprise Value:
$13.01M
$10.68M
05/04/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
03/25/2023
Misc
03/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
84,026,000
84,026,000
03/25/2023
Shares (FD):
122,757,831
122,757,831
03/25/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2022
03/25/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/25/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/25/2023
Initial CapEx (Outstanding):
$28.00M196.38% of MCap
$28.00M233.91% of MCap
03/25/2023
Funding Option:
n/a
n/a
03/25/2023
Documentation:
none
PEA
04/23/2023
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
5
3
04/23/2023
Resource Data
GOLD
03/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/25/2023
Measured & Indicated:
0.05M
0.05M
03/25/2023
Inferred:
0.03M
0.03M
03/25/2023
Reserves & Resources:
0.08M
0.08M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/25/2023
Measured & Indicated:
0.04M
0.04M
03/25/2023
Inferred:
0.01M
0.01M
03/25/2023
Reserves & Resources:
0.05M
0.05M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/25/2023
Extra Operating Cost:
n/a
n/a
03/25/2023
Average Grade:
4.00 g/t
4.00 g/t
03/25/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/23/2023
F U T U R E
Proven & Probable:
0.10M
0.10M
03/25/2023
Annual Production:
10,000oz.
10,000oz.
03/25/2023
Cash Cost:
$600
$900
04/23/2023
Extra Operating Cost:
$400
$500
04/23/2023
SILVER
03/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/25/2023
Measured & Indicated:
n/a
n/a
03/25/2023
Inferred:
n/a
n/a
03/25/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/25/2023
Measured & Indicated:
n/a
n/a
03/25/2023
Inferred:
n/a
n/a
03/25/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/25/2023
Extra Operating Cost:
n/a
n/a
03/25/2023
Average Grade:
n/a
n/a
03/25/2023
Recovery Rate:
n/a
n/a
03/25/2023
F U T U R E
Proven & Probable:
n/a
n/a
03/25/2023
Annual Production:
n/a
n/a
03/25/2023
Cash Cost:
n/a
n/a
03/25/2023
Extra Operating Cost:
n/a
n/a
03/25/2023
Property
Last Analysis Data (03/25/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Deer Horn
100% (guess)
5,000
n/a
show
Small high-grade deposit
Gold
Silver
Tellurium
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Deer Horn
100% (guess)
5,000
n/a
show
Small high-grade deposit
Gold
Silver
Tellurium
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
03/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.05M
0.05M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.04M
0.04M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$35.22M
$20.19M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$35.22M
$20.19M
n/a
Max Profit / Current MCap:
2.470
1.687
n/a
Max Profit Per Share (Gold):
$0.29
$0.16
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.29
$0.16
n/a
Total Free Profit Per Share:
$0.13
$0.03
n/a
FD MCap / Gold Eq.:
$396.05
$332.52
n/a
FD MCap / Silver Eq.:
$4.64
$4.12
n/a
FD MCap / Per Metal as % Spot Price:
20.02%
16.96%
n/a
Reserves & Resources
03/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.08M
0.08M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.05M
0.05M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$46.22M
$26.50M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$46.22M
$26.50M
n/a
Max Profit / Current MCap:
3.242
2.214
n/a
Max Profit Per Share (Gold):
$0.38
$0.22
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.38
$0.22
n/a
Total Free Profit Per Share:
$0.22
$0.09
n/a
FD MCap / Gold Eq.:
$301.75
$253.35
n/a
FD MCap / Silver Eq.:
$3.54
$3.14
n/a
FD MCap / Per Metal as % Spot Price:
15.25%
12.92%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7259
CAD 0.7501
06/10/2023
Spot Gold:
$1,978.20
$1,960.80
06/10/2023
Spot Silver:
$23.20
$24.27
06/10/2023
Gold:Silver Ratio:
85.27
80.79
06/10/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: