Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:FTEL
CAD
OTCMKTS:FSTTF
USD
Description
First Tellurium Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.74M which is a rise of roughly 57% over the last nine months. As of 03/16/2024 they have ~C$0M debt and ~C$0.2M cash. They have 90M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$7.49M
$11.74M
03/16/2024
Total Assets:
$1.26M
$1.21M
03/16/2024
Total Liabilities:
$0.74M
$0.71M
03/16/2024
Current Assets:
$0.67M
$0.64M
03/16/2024
Current Liabilities:
$0.74M
$0.71M
03/16/2024
Total Debt:
$0.13M
$0.13M
03/16/2024
Cash:
$0.21M
$0.20M
03/16/2024
Enterprise Value:
$7.42M
$11.67M
05/15/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
03/16/2024
Misc
03/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
90,235,331
90,235,331
03/16/2024
Shares (FD):
126,747,831
126,747,831
03/16/2024
Insider Ownership:
n/a
30%
03/18/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2022
03/16/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/16/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/16/2024
Initial CapEx (Outstanding):
$28.00M373.66% of MCap
$28.00M238.49% of MCap
03/16/2024
Funding Option:
n/a
n/a
03/16/2024
Documentation:
none
PEA
03/18/2024
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
3
3
04/23/2023
Resource Data
GOLD
03/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/16/2024
Measured & Indicated:
0.05M
0.05M
03/16/2024
Inferred:
0.03M
0.03M
03/16/2024
Reserves & Resources:
0.08M
0.08M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/16/2024
Measured & Indicated:
0.04M
0.04M
03/16/2024
Inferred:
0.01M
0.01M
03/16/2024
Reserves & Resources:
0.05M
0.05M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/16/2024
Extra Operating Cost:
n/a
n/a
03/16/2024
Total:
$1,400
$1,400
03/16/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
03/16/2024
Open Pit (Avg):
n/a
n/a
03/16/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/18/2024
F U T U R E
Proven & Probable:
0.10M
0.10M
03/16/2024
Annual Production:
10,000oz.
10,000oz.
03/16/2024
Cash Cost:
$900
$900
03/16/2024
Extra Operating Cost:
$500
$500
03/16/2024
SILVER
03/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/16/2024
Measured & Indicated:
n/a
n/a
03/16/2024
Inferred:
n/a
n/a
03/16/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/16/2024
Measured & Indicated:
n/a
n/a
03/16/2024
Inferred:
n/a
n/a
03/16/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/16/2024
Extra Operating Cost:
n/a
n/a
03/16/2024
Total:
n/a
n/a
03/16/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/16/2024
Open Pit (Avg):
n/a
n/a
03/16/2024
Recovery Rate:
n/a
n/a
03/16/2024
F U T U R E
Proven & Probable:
n/a
n/a
03/16/2024
Annual Production:
n/a
n/a
03/16/2024
Cash Cost:
n/a
n/a
03/16/2024
Extra Operating Cost:
n/a
n/a
03/16/2024
Property
Last Analysis Data (03/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Deer Horn
100% (guess)
5,000
n/a
show
Small high-grade deposit
Gold
Silver
Tellurium
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Deer Horn
100% (guess)
5,000
n/a
show
Small high-grade deposit
Gold
Silver
Tellurium
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
03/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.05M
0.05M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.04M
0.04M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$27.17M
$44.52M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$27.17M
$44.52M
n/a
Max Profit / Current MCap:
3.626
3.792
n/a
Max Profit Per Share (Gold):
$0.21
$0.35
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.21
$0.35
n/a
Total Free Profit Per Share:
$0.13
$0.22
n/a
FD MCap / Gold Eq.:
$208.15
$326.13
n/a
FD MCap / Silver Eq.:
$2.43
$3.86
n/a
FD MCap / Per Metal as % Spot Price:
9.66%
12.37%
n/a
Reserves & Resources
03/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.08M
0.08M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.05M
0.05M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$35.66M
$58.43M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$35.66M
$58.43M
n/a
Max Profit / Current MCap:
4.759
4.977
n/a
Max Profit Per Share (Gold):
$0.28
$0.46
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.28
$0.46
n/a
Total Free Profit Per Share:
$0.20
$0.33
n/a
FD MCap / Gold Eq.:
$158.59
$248.48
n/a
FD MCap / Silver Eq.:
$1.85
$2.94
n/a
FD MCap / Per Metal as % Spot Price:
7.36%
9.42%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7390
CAD 0.7125
12/06/2024
Spot Gold:
$2,154.80
$2,636.70
12/06/2024
Spot Silver:
$25.13
$31.24
12/06/2024
Gold:Silver Ratio:
85.75
84.40
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: