Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

First Tellurium Corp

www: firsttellurium.com   email: tyrone@firsttellurium.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:FTEL CAD
OTCMKTS:FSTTF USD

Description

First Tellurium Corp are a gold focused junior, early-stage developer with one mine in development in Canada and one exploration property. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$17.22M which is a fall of roughly 5% over the last one months. As of 03/27/2026 they have ~C$0M debt and ~C$0.2M cash. They have 119M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/27/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $18.18M $17.22M 03/27/2026 $-0.96M
MCap (OS): $12.84M $12.16M 03/27/2026 $-0.68M
Total Assets: $1.23M $1.24M 03/27/2026 $0.02M
Total Liabilities: $0.72M $0.73M 03/27/2026 $0.01M
Current Assets: $0.65M $0.66M 03/27/2026 $0.01M
Current Liabilities: $0.72M $0.73M 03/27/2026 $0.01M
Total Debt: $0.13M $0.13M 03/27/2026 $0.00M
Cash: $0.20M $0.20M 03/27/2026 $0.00M
Debt (Net): $-0.07M $-0.07M $0.00M
Enterprise Value: $18.10M $17.14M $-0.96M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/27/2026 n/a
Misc 03/27/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 118,641,834 118,641,834 03/27/2026 0
Shares (FD): 168,000,000 168,000,000 03/27/2026 0
Insider Ownership: 30% 30% 03/27/2026 n/a
Dividend (Annual): n/a n/a 03/27/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 03/27/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/27/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/27/2026
Development Phase: PEA Released PEA Released 03/27/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 03/27/2026 0
Cash Flow Multiple: 3 3 03/27/2026 0.00

Resource Data

GOLD 03/27/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/27/2026 0.00M
Measured & Indicated: 0.05M 0.05M 03/27/2026 0.00M
Inferred: 0.03M 0.03M 03/27/2026 0.00M
Reserves & Resources: 0.08M 0.08M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/27/2026 0.00M
Measured & Indicated: 0.04M 0.04M 03/27/2026 0.00M
Inferred: 0.01M 0.01M 03/27/2026 0.00M
Reserves & Resources: 0.05M 0.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/27/2026 $0.00
Extra Operating Cost: n/a n/a 03/27/2026 $0.00
Total: $1,600 $1,600 03/27/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 03/27/2026 n/a
Open Pit (Avg): n/a n/a 03/27/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/27/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 03/27/2026 0.00M
Annual Production: 10,000oz. 10,000oz. 03/27/2026 0oz.
Cash Cost: $1,000 $1,000 03/27/2026 $0
Extra Operating Cost: $600 $600 03/27/2026 $0
SILVER 03/27/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/27/2026 0.00M
Measured & Indicated: n/a n/a 03/27/2026 0.00M
Inferred: n/a n/a 03/27/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/27/2026 0.00M
Measured & Indicated: n/a n/a 03/27/2026 0.00M
Inferred: n/a n/a 03/27/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/27/2026 $0.00
Extra Operating Cost: n/a n/a 03/27/2026 $0.00
Total: n/a n/a 03/27/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/27/2026 n/a
Open Pit (Avg): n/a n/a 03/27/2026 n/a
Recovery Rate: n/a n/a 03/27/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/27/2026 0.00M
Annual Production: n/a n/a 03/27/2026 n/a
Cash Cost: n/a n/a 03/27/2026 n/a
Extra Operating Cost: n/a n/a 03/27/2026 n/a

Property

Last Analysis Data  (03/27/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Deer Horn
100 show
Small high-grade deposit

Gold
Silver
Tellurium

Size: 5,000 ha
Exp Klondike
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Deer Horn
100 show
Small high-grade deposit

Gold
Silver
Tellurium

Size: 5,000 ha
Exp Klondike
100 n/a

Profitability (by resource)

Proven &
Probable		 03/27/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/27/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.07M
Maximum Profit (Gold): $104.19M $108.03M n/a $3.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $104.19M $108.03M n/a $3.84M
Max Profit / Current MCap: 5.732 6.275 n/a 0.542
Max Profit Per Share (Gold): $0.62 $0.64 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $0.64 n/a $0.02
Total Free Profit Per Share: $0.47 $0.50 n/a $0.03
FD MCap / Gold Eq.: $504.87 $478.22 n/a $-26.64
FD MCap / Silver Eq.: $7.85 $7.68 n/a $-0.17
FD MCap / Per Metal
as % Spot Price:		 11.23% 10.39% n/a -0.84%
EV / Gold Eq.: $502.90 $476.23 n/a $-26.67
EV / Silver Eq.: $7.82 $7.65 n/a $-0.17
EV / Per Metal
as % Spot Price:		 11.19% 10.35% n/a -0.84%

Reserves &
Resources		 03/27/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.08M 0.08M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.10M
Maximum Profit (Gold): $136.75M $141.79M n/a $5.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $136.75M $141.79M n/a $5.04M
Max Profit / Current MCap: 7.524 8.236 n/a 0.712
Max Profit Per Share (Gold): $0.81 $0.84 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.81 $0.84 n/a $0.03
Total Free Profit Per Share: $0.66 $0.70 n/a $0.04
FD MCap / Gold Eq.: $384.66 $364.36 n/a $-20.30
FD MCap / Silver Eq.: $5.98 $5.85 n/a $-0.13
FD MCap / Per Metal
as % Spot Price:		 8.56% 7.92% n/a -0.64%
EV / Gold Eq.: $383.16 $362.84 n/a $-20.32
EV / Silver Eq.: $5.96 $5.83 n/a $-0.13
EV / Per Metal
as % Spot Price:		 8.53% 7.89% n/a -0.64%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×