Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

First Tellurium Corp

www: firsttellurium.com   email: tyrone@firsttellurium.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:FTEL CAD
OTCMKTS:GODYF USD

Description

First Tellurium Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.14M which is a fall of roughly 43% over the last nine months. As of 03/25/2023 they have ~C$0M debt and ~C$1.4M cash. They have 84M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/25/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $14.26M $8.14M 03/25/2023
Total Assets: $1.81M $1.84M 03/25/2023
Total Liabilities: $0.52M $0.52M 03/25/2023
Current Assets: $1.52M $1.55M 03/25/2023
Current Liabilities: $0.29M $0.29M 03/25/2023
Total Debt: $0.13M $0.13M 03/25/2023
Cash: $1.38M $1.40M 03/25/2023
Enterprise Value: $13.01M $6.87M 03/21/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/25/2023
Misc 03/25/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 84,026,000 84,026,000 03/25/2023
Shares (FD): 122,757,831 122,757,831 03/25/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2022 03/25/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/25/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/25/2023
Initial CapEx (Outstanding): $28.00M
196.38% of MCap		 $28.00M
344.16% of MCap 		03/25/2023
Funding Option: n/a n/a 03/25/2023
Documentation: none PEA 04/23/2023
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiplier: 5 3 04/23/2023

Resource Data

GOLD 03/25/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/25/2023
Measured & Indicated: 0.05M 0.05M 03/25/2023
Inferred: 0.03M 0.03M 03/25/2023
Reserves & Resources: 0.08M 0.08M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/25/2023
Measured & Indicated: 0.04M 0.04M 03/25/2023
Inferred: 0.01M 0.01M 03/25/2023
Reserves & Resources: 0.05M 0.05M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/25/2023
Extra Operating Cost: n/a n/a 03/25/2023
Average Grade: 4.00 g/t 4.00 g/t 03/25/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/23/2023
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 03/25/2023
Annual Production: 10,000oz. 10,000oz. 03/25/2023
Cash Cost: $600 $900 04/23/2023
Extra Operating Cost: $400 $500 04/23/2023
SILVER 03/25/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/25/2023
Measured & Indicated: n/a n/a 03/25/2023
Inferred: n/a n/a 03/25/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/25/2023
Measured & Indicated: n/a n/a 03/25/2023
Inferred: n/a n/a 03/25/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/25/2023
Extra Operating Cost: n/a n/a 03/25/2023
Average Grade: n/a n/a 03/25/2023
Recovery Rate: n/a n/a 03/25/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/25/2023
Annual Production: n/a n/a 03/25/2023
Cash Cost: n/a n/a 03/25/2023
Extra Operating Cost: n/a n/a 03/25/2023

Property

Last Analysis Data  (03/25/2023)
Stage Name Owned Au Ag Cu Notes
Dev Deer Horn 100% show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Deer Horn 100% show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 03/25/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/25/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.05M 0.05M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.04M 0.04M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $35.22M $21.76M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $35.22M $21.76M n/a
Max Profit / Current MCap: 2.470 2.675 n/a
Max Profit Per Share (Gold): $0.29 $0.18 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.29 $0.18 n/a
Total Free Profit Per Share: $0.13 $0.09 n/a
FD MCap / Gold Eq.: $396.05 $225.99 n/a
FD MCap / Silver Eq.: $4.64 $2.59 n/a
FD MCap / Per Metal
as % Spot Price:		 20.02% 11.27% n/a

Reserves &
Resources		 03/25/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.08M 0.08M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $46.22M $28.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $46.22M $28.56M n/a
Max Profit / Current MCap: 3.242 3.511 n/a
Max Profit Per Share (Gold): $0.38 $0.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.38 $0.23 n/a
Total Free Profit Per Share: $0.22 $0.14 n/a
FD MCap / Gold Eq.: $301.75 $172.19 n/a
FD MCap / Silver Eq.: $3.54 $1.97 n/a
FD MCap / Per Metal
as % Spot Price:		 15.25% 8.59% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×