Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

First Tellurium Corp

www: firsttellurium.com   email: tyrone@firsttellurium.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:FTEL CAD
OTCMKTS:FSTTF USD

Description

First Tellurium Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$10.18M which is a rise of roughly 36% over the last three months. As of 03/16/2024 they have ~C$0M debt and ~C$0.2M cash. They have 90M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/16/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $7.49M $10.18M 03/16/2024 $2.69M
Total Assets: $1.26M $1.24M 03/16/2024 $-0.01M
Total Liabilities: $0.74M $0.73M 03/16/2024 $-0.01M
Current Assets: $0.67M $0.66M 03/16/2024 $-0.01M
Current Liabilities: $0.74M $0.73M 03/16/2024 $-0.01M
Total Debt: $0.13M $0.13M 03/16/2024 $0.00M
Cash: $0.21M $0.20M 03/16/2024 $0.00M
Enterprise Value: $7.42M $10.11M 04/27/1970 $2.69M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/16/2024 n/a
Misc 03/16/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 90,235,331 90,235,331 03/16/2024 0
Shares (FD): 126,747,831 126,747,831 03/16/2024 0
Insider Ownership: n/a 30% 03/18/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 03/16/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/16/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/16/2024 0
Initial CapEx (Outstanding): $28.00M
373.66% of MCap
$28.00M
274.92% of MCap
03/16/2024 $0.00M
Funding Option: n/a n/a 03/16/2024 n/a
Documentation: none PEA 03/18/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
04/24/2023 0
Cash Flow Multiplier: 3 3 04/23/2023 0.00

Resource Data

GOLD 03/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/16/2024 0.00M
Measured & Indicated: 0.05M 0.05M 03/16/2024 0.00M
Inferred: 0.03M 0.03M 03/16/2024 0.00M
Reserves & Resources: 0.08M 0.08M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/16/2024 0.00M
Measured & Indicated: 0.04M 0.04M 03/16/2024 0.00M
Inferred: 0.01M 0.01M 03/16/2024 0.00M
Reserves & Resources: 0.05M 0.05M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/16/2024 $0.00
Extra Operating Cost: n/a n/a 03/16/2024 $0.00
Total: $1,400 $1,400 03/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 4.00 g/t 4.00 g/t 03/16/2024 n/a
Open Pit (Avg): n/a n/a 03/16/2024 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/18/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.10M 0.10M 03/16/2024 0.00M
Annual Production: 10,000oz. 10,000oz. 03/16/2024 0oz.
Cash Cost: $900 $900 03/16/2024 $0
Extra Operating Cost: $500 $500 03/16/2024 $0
SILVER 03/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/16/2024 0.00M
Measured & Indicated: n/a n/a 03/16/2024 0.00M
Inferred: n/a n/a 03/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/16/2024 0.00M
Measured & Indicated: n/a n/a 03/16/2024 0.00M
Inferred: n/a n/a 03/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/16/2024 $0.00
Extra Operating Cost: n/a n/a 03/16/2024 $0.00
Total: n/a n/a 03/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 03/16/2024 n/a
Open Pit (Avg): n/a n/a 03/16/2024 n/a
Recovery Rate: n/a n/a 03/16/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/16/2024 0.00M
Annual Production: n/a n/a 03/16/2024 n/a
Cash Cost: n/a n/a 03/16/2024 n/a
Extra Operating Cost: n/a n/a 03/16/2024 n/a

Property

Last Analysis Data  (03/16/2024)
Stage Name Owned Au Ag Cu Notes
Dev Deer Horn 100% show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Deer Horn 100% show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable
03/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.26M
Maximum Profit (Gold): $27.17M $33.15M n/a $5.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $27.17M $33.15M n/a $5.98M
Max Profit / Current MCap: 3.626 3.255 n/a -0.371
Max Profit Per Share (Gold): $0.21 $0.26 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.21 $0.26 n/a $0.05
Total Free Profit Per Share: $0.13 $0.15 n/a $0.02
FD MCap / Gold Eq.: $208.15 $282.91 n/a $74.76
FD MCap / Silver Eq.: $2.43 $3.61 n/a $1.18
FD MCap / Per Metal
as % Spot Price:
9.66% 12.19% n/a 2.53%

Reserves &
Resources
03/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.08M 0.08M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.05M 0.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.34M
Maximum Profit (Gold): $35.66M $43.51M n/a $7.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $35.66M $43.51M n/a $7.84M
Max Profit / Current MCap: 4.759 4.272 n/a -0.488
Max Profit Per Share (Gold): $0.28 $0.34 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.28 $0.34 n/a $0.06
Total Free Profit Per Share: $0.20 $0.23 n/a $0.03
FD MCap / Gold Eq.: $158.59 $215.55 n/a $56.96
FD MCap / Silver Eq.: $1.85 $2.75 n/a $0.90
FD MCap / Per Metal
as % Spot Price:
7.36% 9.29% n/a 1.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×