Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:DHC
CAD
OTCMKTS:GODYF
USD
Description
Deer Horn Capital Inc are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.9M which is a rise of roughly 297% over the last fourteen months. As of 01/04/2020 they have ~C$0M debt and ~C$0M cash. They have 28M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$0.73M
$2.90M
01/02/2021
$2.17M
Total Assets:
$0.08M
$0.09M
01/04/2020
$0.00M
Total Liabilities:
$0.52M
$0.54M
01/04/2020
$0.01M
Current Assets:
$0.02M
$0.02M
01/04/2020
$0.00M
Current Liabilities:
$0.52M
$0.54M
01/04/2020
$0.01M
Total Debt:
$0.38M
$0.39M
01/04/2020
$0.01M
Cash:
$0.00M
$0.00M
01/04/2020
$0.00M
Enterprise Value:
$1.11M
$3.29M
02/07/1970
$2.18M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
01/04/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/04/2020
0.00%
Misc
01/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
16,010,000
28,000,000
01/02/2021
11,990,000
Shares (FD):
19,020,000
35,000,000
01/02/2021
15,980,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
01/04/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/04/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/04/2020
0
Initial CapEx (Outstanding):
$28.00M3828.79% of Mkt.Cap
$28.00M965.47% of Mkt.Cap
01/04/2020
$0.00M
Funding Option:
n/a
n/a
01/04/2020
n/a
Documentation:
none
PEA
02/05/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
01/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/04/2020
0.00M
Measured & Indicated:
0.70M
0.05M
02/05/2021
-0.65M
Inferred:
0.30M
0.03M
02/05/2021
-0.28M
Reserves & Resources:
1.00M
0.08M
never
-0.93M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/04/2020
0.00M
Measured & Indicated:
0.50M
0.04M
02/05/2021
-0.47M
Inferred:
0.14M
0.01M
02/05/2021
-0.12M
Reserves & Resources:
0.64M
0.05M
never
-0.59M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/04/2020
$0.00
Extra Operating Cost:
n/a
n/a
01/04/2020
$0.00
Average Grade:
4.00 g/t
4.00 g/t
01/04/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/05/2021
0.00%
F U T U R E
Proven & Probable:
0.10M
0.10M
01/04/2020
0.00M
Annual Production:
10,000oz.
10,000oz.
01/04/2020
0oz.
Cash Cost:
$600
$600
01/04/2020
$0
Extra Operating Cost:
$400
$400
01/04/2020
$0
SILVER
01/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/04/2020
0.00M
Measured & Indicated:
n/a
n/a
01/04/2020
0.00M
Inferred:
n/a
n/a
01/04/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/04/2020
0.00M
Measured & Indicated:
n/a
n/a
01/04/2020
0.00M
Inferred:
n/a
n/a
01/04/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/04/2020
$0.00
Extra Operating Cost:
n/a
n/a
01/04/2020
$0.00
Average Grade:
n/a
n/a
01/04/2020
n/a
Recovery Rate:
n/a
n/a
01/04/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/04/2020
0.00M
Annual Production:
n/a
n/a
01/04/2020
n/a
Cash Cost:
n/a
n/a
01/04/2020
n/a
Extra Operating Cost:
n/a
n/a
01/04/2020
n/a
Property
Last Analysis Data (01/04/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Deer Horn
100% (guess)
5,000
n/a
show
Small high-grade deposit
Gold
Silver
Tellurium
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Deer Horn
100% (guess)
5,000
n/a
show
Small high-grade deposit
Gold
Silver
Tellurium
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
01/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.05M
n/a
-0.65M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-56.94M
P L A U S I B L E
Gold Eq. Oz.:
0.50M
0.04M
n/a
-0.47M
Silver Eq. Oz.:
n/a
n/a
n/a
-41.00M
Maximum Profit (Gold):
$194.82M
$17.20M
n/a
$-177.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$194.82M
$17.20M
n/a
$-177.61M
Max Profit / Current MCap:
266.396
5.932
n/a
-260.464
Max Profit Per Share (Gold):
$10.24
$0.49
n/a
$-9.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.24
$0.49
n/a
$-9.75
Total Free Profit Per Share:
$10.19
$0.39
n/a
$-9.81
FD Mkt. Cap / Gold Eq.:
$1.45
$80.56
n/a
$79.11
FD Mkt. Cap / Silver Eq.:
$0.02
$1.20
n/a
$1.18
FD Mkt. Cap / Per Metal as % Spot Price:
0.09%
4.79%
n/a
4.69%
Reserves & Resources
01/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
0.08M
n/a
-0.93M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-81.11M
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.05M
n/a
-0.59M
Silver Eq. Oz.:
n/a
n/a
n/a
-51.87M
Maximum Profit (Gold):
$247.00M
$22.58M
n/a
$-224.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$247.00M
$22.58M
n/a
$-224.42M
Max Profit / Current MCap:
337.753
7.786
n/a
-329.967
Max Profit Per Share (Gold):
$12.99
$0.65
n/a
$-12.34
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$12.99
$0.65
n/a
$-12.34
Total Free Profit Per Share:
$12.94
$0.54
n/a
$-12.40
FD Mkt. Cap / Gold Eq.:
$1.14
$61.38
n/a
$60.23
FD Mkt. Cap / Silver Eq.:
$0.01
$0.92
n/a
$0.90
FD Mkt. Cap / Per Metal as % Spot Price:
0.07%
3.65%
n/a
3.57%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7690
CAD 0.7892
03/08/2021
Spot Gold:
$1,552.20
$1,682.70
03/08/2021
$130.50
Spot Silver:
$18.02
$25.10
03/08/2021
$7.08
Gold:Silver Ratio:
86.14
67.04
03/08/2021
-19.10
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: