Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:FTEL
CAD
OTCMKTS:FSTTF
USD
Description
First Tellurium Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.41M which is a fall of roughly 1% over the last one months. As of 03/16/2024 they have ~C$0M debt and ~C$0.2M cash. They have 90M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$7.49M
$7.41M
03/16/2024
$-0.08M
Total Assets:
$1.26M
$1.24M
03/16/2024
$-0.01M
Total Liabilities:
$0.74M
$0.73M
03/16/2024
$-0.01M
Current Assets:
$0.67M
$0.66M
03/16/2024
$-0.01M
Current Liabilities:
$0.74M
$0.73M
03/16/2024
$-0.01M
Total Debt:
$0.13M
$0.13M
03/16/2024
$0.00M
Cash:
$0.21M
$0.20M
03/16/2024
$0.00M
Enterprise Value:
$7.42M
$7.34M
03/26/1970
$-0.08M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/16/2024
n/a
Misc
03/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
90,235,331
90,235,331
03/16/2024
0
Shares (FD):
126,747,831
126,747,831
03/16/2024
0
Insider Ownership:
n/a
30%
03/18/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
03/16/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/16/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/16/2024
0
Initial CapEx (Outstanding):
$28.00M373.66% of MCap
$28.00M377.78% of MCap
03/16/2024
$0.00M
Funding Option:
n/a
n/a
03/16/2024
n/a
Documentation:
none
PEA
03/18/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/23/2023
0.00
Resource Data
GOLD
03/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/16/2024
0.00M
Measured & Indicated:
0.05M
0.05M
03/16/2024
0.00M
Inferred:
0.03M
0.03M
03/16/2024
0.00M
Reserves & Resources:
0.08M
0.08M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/16/2024
0.00M
Measured & Indicated:
0.04M
0.04M
03/16/2024
0.00M
Inferred:
0.01M
0.01M
03/16/2024
0.00M
Reserves & Resources:
0.05M
0.05M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/16/2024
$0.00
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
03/16/2024
n/a
Open Pit (Avg):
n/a
n/a
03/16/2024
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/18/2024
0.00%
F U T U R E
Proven & Probable:
0.10M
0.10M
03/16/2024
0.00M
Annual Production:
10,000oz.
10,000oz.
03/16/2024
0oz.
Cash Cost:
$900
$900
03/16/2024
$0
Extra Operating Cost:
$500
$500
03/16/2024
$0
SILVER
03/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/16/2024
0.00M
Measured & Indicated:
n/a
n/a
03/16/2024
0.00M
Inferred:
n/a
n/a
03/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/16/2024
0.00M
Measured & Indicated:
n/a
n/a
03/16/2024
0.00M
Inferred:
n/a
n/a
03/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/16/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/16/2024
n/a
Open Pit (Avg):
n/a
n/a
03/16/2024
n/a
Recovery Rate:
n/a
n/a
03/16/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/16/2024
0.00M
Annual Production:
n/a
n/a
03/16/2024
n/a
Cash Cost:
n/a
n/a
03/16/2024
n/a
Extra Operating Cost:
n/a
n/a
03/16/2024
n/a
Property
Last Analysis Data (03/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Deer Horn
100% (guess)
5,000
n/a
show
Small high-grade deposit
Gold
Silver
Tellurium
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Deer Horn
100% (guess)
5,000
n/a
show
Small high-grade deposit
Gold
Silver
Tellurium
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
03/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.05M
0.05M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.02M
P L A U S I B L E
Gold Eq. Oz.:
0.04M
0.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.02M
Maximum Profit (Gold):
$27.17M
$33.48M
n/a
$6.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$27.17M
$33.48M
n/a
$6.30M
Max Profit / Current MCap:
3.626
4.517
n/a
0.890
Max Profit Per Share (Gold):
$0.21
$0.26
n/a
$0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.21
$0.26
n/a
$0.05
Total Free Profit Per Share:
$0.13
$0.18
n/a
$0.05
FD MCap / Gold Eq.:
$208.15
$205.88
n/a
$-2.27
FD MCap / Silver Eq.:
$2.43
$2.41
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
9.66%
8.84%
n/a
-0.82%
Reserves & Resources
03/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.08M
0.08M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.03M
P L A U S I B L E
Gold Eq. Oz.:
0.05M
0.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.02M
Maximum Profit (Gold):
$35.66M
$43.94M
n/a
$8.27M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$35.66M
$43.94M
n/a
$8.27M
Max Profit / Current MCap:
4.759
5.928
n/a
1.169
Max Profit Per Share (Gold):
$0.28
$0.35
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.28
$0.35
n/a
$0.07
Total Free Profit Per Share:
$0.20
$0.27
n/a
$0.07
FD MCap / Gold Eq.:
$158.59
$156.86
n/a
$-1.73
FD MCap / Silver Eq.:
$1.85
$1.84
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
7.36%
6.73%
n/a
-0.63%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7390
CAD 0.7309
04/25/2024
Spot Gold:
$2,154.80
$2,329.90
04/25/2024
$175.10
Spot Silver:
$25.13
$27.31
04/25/2024
$2.18
Gold:Silver Ratio:
85.75
85.31
04/25/2024
-0.43
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: