Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Deer Horn Capital Inc
www: www.deerhorncapital.ca     email: tyrone@deerhorncapital.ca

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:DHC CAD
OTCMKTS:GODYF USD

Description

Deer Horn Capital Inc are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.34M which is a fall of roughly 49% over the last twelve months. As of 06/06/2018 they have no debt and ~C$2.23M cash. They have 13M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/06/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $4.56M $2.34M 06/06/2018 $-2.22M
Total Assets: $3.12M $2.97M 06/06/2018 $-0.14M
Total Liabilities: $0.62M $0.59M 06/06/2018 $-0.03M
Current Assets: $2.34M $2.23M 06/06/2018 $-0.11M
Current Liabilities: $0.62M $0.59M 06/06/2018 $-0.03M
Total Debt: $0.00M $0.00M 06/06/2018 $0.00M
Cash: $2.34M $2.23M 06/06/2018 $-0.11M
Enterprise Value: $2.22M $0.11M 01/02/1970 $-2.11M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/06/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/06/2018 0.00%
Misc 06/06/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 13,000,000 13,000,000 06/06/2018 0
Shares (FD): 15,000,000 15,000,000 06/06/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 06/06/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/06/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/06/2018 0
Initial CapEx (Outstanding): $28.00M
614.28% of Mkt.Cap		 $28.00M
1195.16% of Mkt.Cap 		06/06/2018 $0.00M
Funding Option: n/a n/a 06/06/2018 n/a
Documentation: none PEA 03/26/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/06/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/06/2018 0.00M
Measured & Indicated: 0.70M 0.70M 06/06/2018 0.00M
Inferred: 0.30M 0.30M 06/06/2018 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/06/2018 0.00M
Measured & Indicated: 0.50M 0.50M 06/06/2018 0.00M
Inferred: 0.14M 0.14M 06/06/2018 0.00M
Reserves & Resources: 0.64M 0.64M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/06/2018 $0.00
Extra Operating Cost: n/a n/a 06/06/2018 $0.00
Average Grade: 4.00 g/t 4.00 g/t 06/06/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/26/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 06/06/2018 0.00M
Annual Production: 10,000oz. 10,000oz. 06/06/2018 0oz.
Cash Cost: $600 $600 06/06/2018 $0
Extra Operating Cost: $400 $400 06/06/2018 $0
SILVER 06/06/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/06/2018 0.00M
Measured & Indicated: n/a n/a 06/06/2018 0.00M
Inferred: n/a n/a 06/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/06/2018 0.00M
Measured & Indicated: n/a n/a 06/06/2018 0.00M
Inferred: n/a n/a 06/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/06/2018 $0.00
Extra Operating Cost: n/a n/a 06/06/2018 $0.00
Average Grade: n/a n/a 06/06/2018 n/a
Recovery Rate: n/a n/a 06/06/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/06/2018 0.00M
Annual Production: n/a n/a 06/06/2018 n/a
Cash Cost: n/a n/a 06/06/2018 n/a
Extra Operating Cost: n/a n/a 06/06/2018 n/a

Property

Last Analysis Data  (06/06/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Deer Horn 100% (guess) 5,000 n/a show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Deer Horn 100% (guess) 5,000 n/a show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 06/06/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/06/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.34M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.28M
Maximum Profit (Gold): $104.50M $97.83M n/a $-6.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $104.50M $97.83M n/a $-6.67M
Max Profit / Current MCap: 22.926 41.758 n/a 18.833
Max Profit Per Share (Gold): $6.97 $6.52 n/a $-0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.97 $6.52 n/a $-0.44
Total Free Profit Per Share: $6.58 $6.31 n/a $-0.26
FD Mkt. Cap / Gold Eq.: $9.04 $4.65 n/a $-4.40
FD Mkt. Cap / Silver Eq.: $0.12 $0.05 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.70% 0.36% n/a -0.33%

Reserves &
Resources		 06/06/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.64M 0.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.70M
Maximum Profit (Gold): $132.49M $124.04M n/a $-8.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $132.49M $124.04M n/a $-8.45M
Max Profit / Current MCap: 29.066 52.944 n/a 23.877
Max Profit Per Share (Gold): $8.83 $8.27 n/a $-0.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.83 $8.27 n/a $-0.56
Total Free Profit Per Share: $8.44 $8.06 n/a $-0.38
FD Mkt. Cap / Gold Eq.: $7.13 $3.67 n/a $-3.47
FD Mkt. Cap / Silver Eq.: $0.09 $0.04 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.55% 0.29% n/a -0.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.