Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Deer Horn Capital Inc

www: www.deerhorncapital.ca   email: tyrone@deerhorncapital.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:DHC CAD
OTCMKTS:GODYF USD

Description

Deer Horn Capital Inc are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.9M which is a rise of roughly 297% over the last fourteen months. As of 01/04/2020 they have ~C$0M debt and ~C$0M cash. They have 28M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/04/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $0.73M $2.90M 01/02/2021 $2.17M
Total Assets: $0.08M $0.09M 01/04/2020 $0.00M
Total Liabilities: $0.52M $0.54M 01/04/2020 $0.01M
Current Assets: $0.02M $0.02M 01/04/2020 $0.00M
Current Liabilities: $0.52M $0.54M 01/04/2020 $0.01M
Total Debt: $0.38M $0.39M 01/04/2020 $0.01M
Cash: $0.00M $0.00M 01/04/2020 $0.00M
Enterprise Value: $1.11M $3.29M 02/07/1970 $2.18M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/04/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/04/2020 0.00%
Misc 01/04/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 16,010,000 28,000,000 01/02/2021 11,990,000
Shares (FD): 19,020,000 35,000,000 01/02/2021 15,980,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 01/04/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/04/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/04/2020 0
Initial CapEx (Outstanding): $28.00M
3828.79% of Mkt.Cap
$28.00M
965.47% of Mkt.Cap
01/04/2020 $0.00M
Funding Option: n/a n/a 01/04/2020 n/a
Documentation: none PEA 02/05/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: 0.70M 0.05M 02/05/2021 -0.65M
Inferred: 0.30M 0.03M 02/05/2021 -0.28M
Reserves & Resources: 1.00M 0.08M never -0.93M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: 0.50M 0.04M 02/05/2021 -0.47M
Inferred: 0.14M 0.01M 02/05/2021 -0.12M
Reserves & Resources: 0.64M 0.05M never -0.59M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2020 $0.00
Extra Operating Cost: n/a n/a 01/04/2020 $0.00
Average Grade: 4.00 g/t 4.00 g/t 01/04/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/05/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.10M 0.10M 01/04/2020 0.00M
Annual Production: 10,000oz. 10,000oz. 01/04/2020 0oz.
Cash Cost: $600 $600 01/04/2020 $0
Extra Operating Cost: $400 $400 01/04/2020 $0
SILVER 01/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: n/a n/a 01/04/2020 0.00M
Inferred: n/a n/a 01/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: n/a n/a 01/04/2020 0.00M
Inferred: n/a n/a 01/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2020 $0.00
Extra Operating Cost: n/a n/a 01/04/2020 $0.00
Average Grade: n/a n/a 01/04/2020 n/a
Recovery Rate: n/a n/a 01/04/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/04/2020 0.00M
Annual Production: n/a n/a 01/04/2020 n/a
Cash Cost: n/a n/a 01/04/2020 n/a
Extra Operating Cost: n/a n/a 01/04/2020 n/a

Property

Last Analysis Data  (01/04/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Deer Horn 100% (guess) 5,000 n/a show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Deer Horn 100% (guess) 5,000 n/a show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable
01/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.05M n/a -0.65M
Total (Silver Eq. Oz.): n/a n/a n/a -56.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.04M n/a -0.47M
Silver Eq. Oz.: n/a n/a n/a -41.00M
Maximum Profit (Gold): $194.82M $17.20M n/a $-177.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $194.82M $17.20M n/a $-177.61M
Max Profit / Current MCap: 266.396 5.932 n/a -260.464
Max Profit Per Share (Gold): $10.24 $0.49 n/a $-9.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.24 $0.49 n/a $-9.75
Total Free Profit Per Share: $10.19 $0.39 n/a $-9.81
FD Mkt. Cap / Gold Eq.: $1.45 $80.56 n/a $79.11
FD Mkt. Cap / Silver Eq.: $0.02 $1.20 n/a $1.18
FD Mkt. Cap / Per Metal
as % Spot Price:
0.09% 4.79% n/a 4.69%

Reserves &
Resources
01/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 0.08M n/a -0.93M
Total (Silver Eq. Oz.): n/a n/a n/a -81.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.64M 0.05M n/a -0.59M
Silver Eq. Oz.: n/a n/a n/a -51.87M
Maximum Profit (Gold): $247.00M $22.58M n/a $-224.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $247.00M $22.58M n/a $-224.42M
Max Profit / Current MCap: 337.753 7.786 n/a -329.967
Max Profit Per Share (Gold): $12.99 $0.65 n/a $-12.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.99 $0.65 n/a $-12.34
Total Free Profit Per Share: $12.94 $0.54 n/a $-12.40
FD Mkt. Cap / Gold Eq.: $1.14 $61.38 n/a $60.23
FD Mkt. Cap / Silver Eq.: $0.01 $0.92 n/a $0.90
FD Mkt. Cap / Per Metal
as % Spot Price:
0.07% 3.65% n/a 3.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×