Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Deer Horn Capital Inc

www: www.deerhorncapital.ca   email: tyrone@deerhorncapital.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:DHC CAD
OTCMKTS:GODYF USD

Description

Deer Horn Capital Inc are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1.4M which is a rise of roughly 92% over the last six months. As of 01/04/2020 they have ~C$0M debt and ~C$0M cash. They have 16M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/04/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $0.73M $1.40M 01/04/2020 $0.67M
Total Assets: $0.08M $0.08M 01/04/2020 $0.00M
Total Liabilities: $0.52M $0.50M 01/04/2020 $-0.02M
Current Assets: $0.02M $0.01M 01/04/2020 $0.00M
Current Liabilities: $0.52M $0.50M 01/04/2020 $-0.02M
Total Debt: $0.38M $0.37M 01/04/2020 $-0.02M
Cash: $0.00M $0.00M 01/04/2020 $0.00M
Enterprise Value: $1.11M $1.77M 01/21/1970 $0.65M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/04/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/04/2020 0.00%
Misc 01/04/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 16,010,000 16,010,000 01/04/2020 0
Shares (FD): 19,020,000 19,020,000 01/04/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 01/04/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/04/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/04/2020 0
Initial CapEx (Outstanding): $28.00M
3828.79% of Mkt.Cap		 $28.00M
1999.14% of Mkt.Cap 		01/04/2020 $0.00M
Funding Option: n/a n/a 01/04/2020 n/a
Documentation: none PEA 01/25/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: 0.70M 0.70M 01/04/2020 0.00M
Inferred: 0.30M 0.30M 01/04/2020 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: 0.50M 0.50M 01/04/2020 0.00M
Inferred: 0.14M 0.14M 01/04/2020 0.00M
Reserves & Resources: 0.64M 0.64M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2020 $0.00
Extra Operating Cost: n/a n/a 01/04/2020 $0.00
Average Grade: 4.00 g/t 4.00 g/t 01/04/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 01/04/2020 0.00M
Annual Production: 10,000oz. 10,000oz. 01/04/2020 0oz.
Cash Cost: $600 $600 01/04/2020 $0
Extra Operating Cost: $400 $400 01/04/2020 $0
SILVER 01/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: n/a n/a 01/04/2020 0.00M
Inferred: n/a n/a 01/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: n/a n/a 01/04/2020 0.00M
Inferred: n/a n/a 01/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2020 $0.00
Extra Operating Cost: n/a n/a 01/04/2020 $0.00
Average Grade: n/a n/a 01/04/2020 n/a
Recovery Rate: n/a n/a 01/04/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/04/2020 0.00M
Annual Production: n/a n/a 01/04/2020 n/a
Cash Cost: n/a n/a 01/04/2020 n/a
Extra Operating Cost: n/a n/a 01/04/2020 n/a

Property

Last Analysis Data  (01/04/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Deer Horn 100% (guess) 5,000 n/a show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Deer Horn 100% (guess) 5,000 n/a show
Small high-grade deposit

Gold
Silver
Tellurium
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 01/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.20M
Maximum Profit (Gold): $194.82M $273.74M n/a $78.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $194.82M $273.74M n/a $78.92M
Max Profit / Current MCap: 266.396 195.443 n/a -70.954
Max Profit Per Share (Gold): $10.24 $14.39 n/a $4.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.24 $14.39 n/a $4.15
Total Free Profit Per Share: $10.19 $14.29 n/a $4.10
FD Mkt. Cap / Gold Eq.: $1.45 $2.78 n/a $1.33
FD Mkt. Cap / Silver Eq.: $0.02 $0.03 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.09% 0.16% n/a 0.06%

Reserves &
Resources		 01/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.64M 0.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.86M
Maximum Profit (Gold): $247.00M $347.06M n/a $100.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $247.00M $347.06M n/a $100.06M
Max Profit / Current MCap: 337.753 247.793 n/a -89.959
Max Profit Per Share (Gold): $12.99 $18.25 n/a $5.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.99 $18.25 n/a $5.26
Total Free Profit Per Share: $12.94 $18.15 n/a $5.21
FD Mkt. Cap / Gold Eq.: $1.14 $2.19 n/a $1.05
FD Mkt. Cap / Silver Eq.: $0.01 $0.02 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.07% 0.12% n/a 0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.