Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Theta Gold Mines Ltd

www: www.thetagoldmines.com   email: info@thetagoldmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:TGM AUD

Description

Theta Gold Mines Ltd are a gold focused junior, late stage development company with one mine in development in South Africa. They have approximately 4.3Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$49.59M which is a rise of roughly 15% over the last ten months. As of 05/30/2019 they have ~A$4M debt and ~A$1.85M cash. They have 334M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/30/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $43.29M $49.59M 05/30/2019 $6.30M
Total Assets: $13.86M $12.30M 05/30/2019 $-1.56M
Total Liabilities: $9.01M $8.00M 05/30/2019 $-1.01M
Current Assets: $2.08M $1.85M 05/30/2019 $-0.23M
Current Liabilities: $6.93M $6.15M 05/30/2019 $-0.78M
Total Debt: $4.85M $4.31M 05/30/2019 $-0.54M
Cash: $2.08M $1.85M 05/30/2019 $-0.23M
Enterprise Value: $46.06M $52.05M 08/26/1971 $5.99M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/30/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/30/2019 0.00%
Misc 05/30/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 333,918,791 333,918,791 05/30/2019 0
Shares (FD): 402,991,694 402,991,694 05/30/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 05/30/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/30/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/30/2019 0
Initial CapEx (Outstanding): $29.00M
67% of Mkt.Cap		 $29.00M
58.48% of Mkt.Cap 		05/30/2019 $0.00M
Funding Option: n/a n/a 05/30/2019 n/a
Documentation: none none 01/25/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 05/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/30/2019 0.00M
Measured & Indicated: 0.80M 0.80M 05/30/2019 0.00M
Inferred: 3.50M 3.50M 05/30/2019 0.00M
Reserves & Resources: 4.30M 4.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/30/2019 0.00M
Measured & Indicated: 0.58M 0.58M 05/30/2019 0.00M
Inferred: 1.58M 1.58M 05/30/2019 0.00M
Reserves & Resources: 2.15M 2.15M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/30/2019 $0.00
Extra Operating Cost: n/a n/a 05/30/2019 $0.00
Average Grade: 8.00 g/t 8.00 g/t 05/30/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 05/30/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 05/30/2019 0oz.
Cash Cost: $550 $550 05/30/2019 $0
Extra Operating Cost: $350 $350 05/30/2019 $0
SILVER 05/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/30/2019 0.00M
Measured & Indicated: n/a n/a 05/30/2019 0.00M
Inferred: n/a n/a 05/30/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/30/2019 0.00M
Measured & Indicated: n/a n/a 05/30/2019 0.00M
Inferred: n/a n/a 05/30/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/30/2019 $0.00
Extra Operating Cost: n/a n/a 05/30/2019 $0.00
Average Grade: n/a n/a 05/30/2019 n/a
Recovery Rate: n/a n/a 05/30/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/30/2019 0.00M
Annual Production: n/a n/a 05/30/2019 n/a
Cash Cost: n/a n/a 05/30/2019 n/a
Extra Operating Cost: n/a n/a 05/30/2019 n/a

Property

Last Analysis Data  (05/30/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development South Africa, South Africa TGME 74% (guess) 62,000 Both show
Several properties

5 million oz resource and growing in size.

Low cash costs per oz

Existing mill

43 historical mines
Total Land Package Size (ha): 62,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development South Africa, South Africa TGME 74% (guess) 62,000 Both show
Several properties

5 million oz resource and growing in size.

Low cash costs per oz

Existing mill

43 historical mines
Total Land Package Size (ha): 62,000  

Profitability (by resource)

Proven &
Probable		 05/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.91M
Maximum Profit (Gold): $78.70M $137.83M n/a $59.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $78.70M $137.83M n/a $59.13M
Max Profit / Current MCap: 1.818 2.780 n/a 0.961
Max Profit Per Share (Gold): $0.20 $0.34 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.34 n/a $0.15
Total Free Profit Per Share: $0.04 $0.14 n/a $0.10
FD Mkt. Cap / Gold Eq.: $75.15 $86.09 n/a $10.94
FD Mkt. Cap / Silver Eq.: $0.84 $0.76 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.82% 5.44% n/a -0.39%

Reserves &
Resources		 05/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.30M 4.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 103.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.15M 2.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 51.94M
Maximum Profit (Gold): $293.91M $514.72M n/a $220.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $293.91M $514.72M n/a $220.81M
Max Profit / Current MCap: 6.790 10.380 n/a 3.590
Max Profit Per Share (Gold): $0.73 $1.28 n/a $0.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $1.28 n/a $0.55
Total Free Profit Per Share: $0.57 $1.08 n/a $0.50
FD Mkt. Cap / Gold Eq.: $20.12 $23.05 n/a $2.93
FD Mkt. Cap / Silver Eq.: $0.23 $0.20 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.56% 1.46% n/a -0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.