Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Theta Gold Mines Ltd

www: www.thetagoldmines.com   email: info@thetagoldmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:TGM AUD

Description

Theta Gold Mines Ltd are a gold focused junior, late stage development company with one mine in development in South Africa. They have approximately 4.3Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$62.53M which is a rise of roughly 44% over the last eight months. As of 05/30/2019 they have ~A$5M debt and ~A$2.07M cash. They have 334M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/30/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $43.29M $62.53M 05/30/2019 $19.25M
Total Assets: $13.86M $13.79M 05/30/2019 $-0.07M
Total Liabilities: $9.01M $8.97M 05/30/2019 $-0.04M
Current Assets: $2.08M $2.07M 05/30/2019 $-0.01M
Current Liabilities: $6.93M $6.90M 05/30/2019 $-0.03M
Total Debt: $4.85M $4.83M 05/30/2019 $-0.02M
Cash: $2.08M $2.07M 05/30/2019 $-0.01M
Enterprise Value: $46.06M $65.29M 01/26/1972 $19.23M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/30/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/30/2019 0.00%
Misc 05/30/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 333,918,791 333,918,791 05/30/2019 0
Shares (FD): 402,991,694 402,991,694 05/30/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 05/30/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/30/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/30/2019 0
Initial CapEx (Outstanding): $29.00M
67% of Mkt.Cap
$29.00M
46.38% of Mkt.Cap
05/30/2019 $0.00M
Funding Option: n/a n/a 05/30/2019 n/a
Documentation: none none 05/30/2019 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 05/30/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/30/2019 0.00M
Measured & Indicated: 0.80M 0.80M 05/30/2019 0.00M
Inferred: 3.50M 3.50M 05/30/2019 0.00M
Reserves & Resources: 4.30M 4.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/30/2019 0.00M
Measured & Indicated: 0.58M 0.58M 05/30/2019 0.00M
Inferred: 1.58M 1.58M 05/30/2019 0.00M
Reserves & Resources: 2.15M 2.15M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/30/2019 $0.00
Extra Operating Cost: n/a n/a 05/30/2019 $0.00
Average Grade: 8.00 g/t 8.00 g/t 05/30/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/30/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 05/30/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 05/30/2019 0oz.
Cash Cost: $550 $550 05/30/2019 $0
Extra Operating Cost: $350 $350 05/30/2019 $0
SILVER 05/30/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/30/2019 0.00M
Measured & Indicated: n/a n/a 05/30/2019 0.00M
Inferred: n/a n/a 05/30/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/30/2019 0.00M
Measured & Indicated: n/a n/a 05/30/2019 0.00M
Inferred: n/a n/a 05/30/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/30/2019 $0.00
Extra Operating Cost: n/a n/a 05/30/2019 $0.00
Average Grade: n/a n/a 05/30/2019 n/a
Recovery Rate: n/a n/a 05/30/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/30/2019 0.00M
Annual Production: n/a n/a 05/30/2019 n/a
Cash Cost: n/a n/a 05/30/2019 n/a
Extra Operating Cost: n/a n/a 05/30/2019 n/a

Property

Last Analysis Data  (05/30/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development South Africa, South Africa TGME 74% (guess) 62,000 Both show
Several properties

5 million oz resource and growing in size.

Low cash costs per oz

Existing mill

43 historical mines
Total Land Package Size (ha): 62,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development South Africa, South Africa TGME 74% (guess) 62,000 Both show
Several properties

5 million oz resource and growing in size.

Low cash costs per oz

Existing mill

43 historical mines
Total Land Package Size (ha): 62,000  

Profitability (by resource)

Proven &
Probable
05/30/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/30/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.43M
Maximum Profit (Gold): $78.70M $132.39M n/a $53.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $78.70M $132.39M n/a $53.69M
Max Profit / Current MCap: 1.818 2.117 n/a 0.299
Max Profit Per Share (Gold): $0.20 $0.33 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.33 n/a $0.13
Total Free Profit Per Share: $0.04 $0.10 n/a $0.06
FD Mkt. Cap / Gold Eq.: $75.15 $108.56 n/a $33.41
FD Mkt. Cap / Silver Eq.: $0.84 $1.25 n/a $0.41
FD Mkt. Cap / Per Metal
as % Spot Price:
5.82% 6.97% n/a 1.15%

Reserves &
Resources
05/30/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.30M 4.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.15M 2.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.32M
Maximum Profit (Gold): $293.91M $494.40M n/a $200.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $293.91M $494.40M n/a $200.48M
Max Profit / Current MCap: 6.790 7.906 n/a 1.116
Max Profit Per Share (Gold): $0.73 $1.23 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $1.23 n/a $0.50
Total Free Profit Per Share: $0.57 $1.00 n/a $0.43
FD Mkt. Cap / Gold Eq.: $20.12 $29.07 n/a $8.95
FD Mkt. Cap / Silver Eq.: $0.23 $0.34 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
1.56% 1.87% n/a 0.31%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.