Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Theta Gold Mines Ltd

www: www.thetagoldmines.com   email: info@thetagoldmines.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:TGM AUD

Description

Theta Gold Mines Ltd are a gold focused junior near-term producer with one mine in development in South Africa. They have approximately 4.3Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$108.31M which is a rise of roughly 51% over the last six months. As of 05/27/2020 they have ~A$5M debt and ~A$0.74M cash. They have 442M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/27/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $71.72M $108.31M 05/27/2020 $36.59M
Total Assets: $13.26M $14.85M 05/27/2020 $1.59M
Total Liabilities: $8.62M $9.65M 05/27/2020 $1.03M
Current Assets: $0.66M $0.74M 05/27/2020 $0.08M
Current Liabilities: $6.63M $7.43M 05/27/2020 $0.79M
Total Debt: $4.64M $5.20M 05/27/2020 $0.56M
Cash: $0.66M $0.74M 05/27/2020 $0.08M
Enterprise Value: $75.70M $112.77M 07/29/1973 $37.07M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/27/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/27/2020 0.00%
Misc 05/27/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 441,661,000 441,661,000 05/27/2020 0
Shares (FD): 503,000,000 503,000,000 05/27/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 05/27/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/27/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/27/2020 0
Initial CapEx (Outstanding): $31.00M
43.22% of Mkt.Cap
$31.00M
28.62% of Mkt.Cap
05/27/2020 $0.00M
Funding Option: n/a n/a 05/27/2020 n/a
Documentation: none none 09/04/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 05/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2020 0.00M
Measured & Indicated: 0.80M 0.80M 05/27/2020 0.00M
Inferred: 3.50M 3.50M 05/27/2020 0.00M
Reserves & Resources: 4.30M 4.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2020 0.00M
Measured & Indicated: 0.58M 0.58M 05/27/2020 0.00M
Inferred: 1.58M 1.58M 05/27/2020 0.00M
Reserves & Resources: 2.15M 2.15M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2020 $0.00
Extra Operating Cost: n/a n/a 05/27/2020 $0.00
Average Grade: 8.00 g/t 8.00 g/t 05/27/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/04/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 05/27/2020 0.00M
Annual Production: 80,000oz. 80,000oz. 05/27/2020 0oz.
Cash Cost: $550 $550 05/27/2020 $0
Extra Operating Cost: $350 $350 05/27/2020 $0
SILVER 05/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2020 0.00M
Measured & Indicated: n/a n/a 05/27/2020 0.00M
Inferred: n/a n/a 05/27/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2020 0.00M
Measured & Indicated: n/a n/a 05/27/2020 0.00M
Inferred: n/a n/a 05/27/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2020 $0.00
Extra Operating Cost: n/a n/a 05/27/2020 $0.00
Average Grade: n/a n/a 05/27/2020 n/a
Recovery Rate: n/a n/a 05/27/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/27/2020 0.00M
Annual Production: n/a n/a 05/27/2020 n/a
Cash Cost: n/a n/a 05/27/2020 n/a
Extra Operating Cost: n/a n/a 05/27/2020 n/a

Property

Last Analysis Data  (05/27/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development South Africa, South Africa TGME 74% (guess) 62,000 Both show
Several properties

5 million oz resource and growing in size.

Low cash costs per oz

Existing mill

43 historical mines
Total Land Package Size (ha): 62,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development South Africa, South Africa TGME 74% (guess) 62,000 Both show
Several properties

5 million oz resource and growing in size.

Low cash costs per oz

Existing mill

43 historical mines
Total Land Package Size (ha): 62,000  

Profitability (by resource)

Proven &
Probable
05/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -18.49M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.31M
Maximum Profit (Gold): $162.99M $189.20M n/a $26.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $162.99M $189.20M n/a $26.21M
Max Profit / Current MCap: 2.273 1.747 n/a -0.526
Max Profit Per Share (Gold): $0.32 $0.38 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.38 n/a $0.05
Total Free Profit Per Share: $0.11 $0.09 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $124.51 $188.04 n/a $63.53
FD Mkt. Cap / Silver Eq.: $1.25 $2.47 n/a $1.21
FD Mkt. Cap / Per Metal
as % Spot Price:
7.29% 10.23% n/a 2.94%

Reserves &
Resources
05/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.30M 4.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -99.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.15M 2.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -49.72M
Maximum Profit (Gold): $608.68M $706.55M n/a $97.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $608.68M $706.55M n/a $97.87M
Max Profit / Current MCap: 8.487 6.523 n/a -1.964
Max Profit Per Share (Gold): $1.21 $1.40 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.21 $1.40 n/a $0.19
Total Free Profit Per Share: $1.00 $1.11 n/a $0.12
FD Mkt. Cap / Gold Eq.: $33.34 $50.36 n/a $17.01
FD Mkt. Cap / Silver Eq.: $0.34 $0.66 n/a $0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
1.95% 2.74% n/a 0.79%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×