Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:XAM
AUD
TSE:XAM
CAD
OTCMKTS:XANAF
USD
Description
Xanadu Mines are a junior, project generator looking for gold with two exploration properties in Mongolia. They have a market capitalisation of ~A$110.49M which is a rise of roughly 55% over the last two months. As of 05/02/2025 they have no debt and ~A$0.98M cash. They have 1,912M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
05/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$71.45M
$110.49M
05/02/2025
Total Assets:
$31.94M
$32.51M
05/02/2025
Total Liabilities:
$0.32M
$0.33M
05/02/2025
Current Assets:
$1.92M
$1.95M
05/02/2025
Current Liabilities:
$0.26M
$0.26M
05/02/2025
Total Debt:
$0.00M
$0.00M
05/02/2025
Cash:
$0.96M
$0.98M
05/02/2025
Enterprise Value:
$70.49M
$109.51M
06/21/1973
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/02/2025
Misc
05/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,912,197,556
1,912,197,556
05/02/2025
Shares (FD):
2,151,000,000
2,151,000,000
05/02/2025
Insider Ownership:
n/a
32%
05/02/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
05/02/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/02/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/02/2025
Initial CapEx (Outstanding):
n/a
n/a
05/02/2025
Funding Option:
n/a
n/a
05/02/2025
Documentation:
none
none
05/02/2025
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
05/02/2025
Resource Data
GOLD
05/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/02/2025
Measured & Indicated:
n/a
n/a
05/02/2025
Inferred:
n/a
n/a
05/02/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/02/2025
Measured & Indicated:
n/a
n/a
05/02/2025
Inferred:
n/a
n/a
05/02/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/02/2025
Extra Operating Cost:
n/a
n/a
05/02/2025
Total:
n/a
n/a
05/02/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/02/2025
Open Pit (Avg):
n/a
n/a
04/07/2023
Recovery Rate:
n/a
n/a
05/02/2025
F U T U R E
Proven & Probable:
n/a
n/a
05/02/2025
Annual Production:
n/a
n/a
05/02/2025
Cash Cost:
n/a
n/a
05/02/2025
Extra Operating Cost:
n/a
n/a
05/02/2025
SILVER
05/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/02/2025
Measured & Indicated:
n/a
n/a
05/02/2025
Inferred:
n/a
n/a
05/02/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/02/2025
Measured & Indicated:
n/a
n/a
05/02/2025
Inferred:
n/a
n/a
05/02/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/02/2025
Extra Operating Cost:
n/a
n/a
05/02/2025
Total:
n/a
n/a
05/02/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/02/2025
Open Pit (Avg):
n/a
n/a
04/07/2023
Recovery Rate:
n/a
n/a
05/02/2025
F U T U R E
Proven & Probable:
n/a
n/a
05/02/2025
Annual Production:
n/a
n/a
05/02/2025
Cash Cost:
n/a
n/a
05/02/2025
Extra Operating Cost:
n/a
n/a
05/02/2025
Property
Last Analysis Data (05/02/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mongolia , Mongolia
Kharmagtai
50% (guess)
8,000
n/a
show
Large copper/gold discovery.
Exploration
Mongolia , Mongolia
Red Mountain
100% (guess)
10,000
n/a
show
Potential large copper/gold discovery
Total Land Package Size (ha):
18,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mongolia , Mongolia
Kharmagtai
50% (guess)
8,000
n/a
show
Large copper/gold discovery.
Exploration
Mongolia , Mongolia
Red Mountain
100% (guess)
10,000
n/a
show
Potential large copper/gold discovery
Total Land Package Size (ha):
18,000
Profitability (by resource)
Proven & Probable
05/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
05/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6388
AUD 0.6502
06/16/2025
Spot Gold:
$3,254.00
$3,393.70
06/16/2025
Spot Silver:
$32.69
$36.27
06/16/2025
Gold:Silver Ratio:
99.54
93.57
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: