Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

White Rock Minerals Ltd

www: www.whiterockminerals.com.au   email: info@whiterockminerals.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:WRM AUD
OTCMKTS:WRMCF USD

Description

White Rock Minerals Ltd are a junior, project generator looking for silver with one mine in development in Australia and one exploration property. They have a market capitalisation of ~A$17.72M which is a fall of roughly 50% over the last five months. As of 04/12/2021 they have no debt and ~A$8M cash. They have 89M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/12/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $35.20M $17.72M 07/25/2021 $-17.47M
Total Assets: $36.57M $34.89M 04/12/2021 $-1.68M
Total Liabilities: $1.90M $1.82M 04/12/2021 $-0.09M
Current Assets: $8.38M $8.00M 04/12/2021 $-0.38M
Current Liabilities: $0.76M $0.73M 04/12/2021 $-0.03M
Total Debt: $0.00M $0.00M 04/12/2021 $0.00M
Cash: $8.38M $8.00M 04/12/2021 $-0.38M
Enterprise Value: $26.82M $9.73M 04/23/1970 $-17.09M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/12/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/12/2021 0.00%
Misc 04/12/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 72,701,000 89,000,000 07/25/2021 16,299,000
Shares (FD): 77,000,000 92,000,000 07/25/2021 15,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 04/12/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/12/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/12/2021 0
Initial CapEx (Outstanding): $32.00M
90.92% of Mkt.Cap
$32.00M
180.56% of Mkt.Cap
04/12/2021 $0.00M
Funding Option: n/a n/a 04/12/2021 n/a
Documentation: none none 07/25/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/12/2021 0.00M
Measured & Indicated: n/a n/a 04/12/2021 0.00M
Inferred: n/a n/a 04/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/12/2021 0.00M
Measured & Indicated: n/a n/a 04/12/2021 0.00M
Inferred: n/a n/a 04/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/12/2021 $0.00
Extra Operating Cost: n/a n/a 04/12/2021 $0.00
Average Grade: n/a n/a 04/12/2021 n/a
Recovery Rate: n/a n/a 04/12/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/12/2021 0.00M
Annual Production: n/a n/a 04/12/2021 n/a
Cash Cost: n/a n/a 04/12/2021 n/a
Extra Operating Cost: n/a n/a 04/12/2021 n/a
SILVER 04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/12/2021 0.00M
Measured & Indicated: n/a n/a 04/12/2021 0.00M
Inferred: n/a n/a 04/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/12/2021 0.00M
Measured & Indicated: n/a n/a 04/12/2021 0.00M
Inferred: n/a n/a 04/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/12/2021 $0.00
Extra Operating Cost: n/a n/a 04/12/2021 $0.00
Average Grade: n/a n/a 04/12/2021 n/a
Recovery Rate: n/a n/a 04/12/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/12/2021 0.00M
Annual Production: n/a n/a 04/12/2021 n/a
Cash Cost: n/a n/a 04/12/2021 n/a
Extra Operating Cost: n/a n/a 04/12/2021 n/a

Property

Last Analysis Data  (04/12/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development New South Wales, Australia Mt Carrington 100% (guess) 18,000 Open Pit show
300,000 oz (1.4 gpt)

$32 million capex

20 million oz of silver (phase 2)
Low grade
Exploration Alaska, USA Red Mountain 100% (guess) 14,000 Open Pit show
Large potential mine

64 million oz silver
675,000 tons of zinc
285,000 tons of lead
350,000 oz of gold
Total Land Package Size (ha): 32,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development New South Wales, Australia Mt Carrington 100% (guess) 18,000 Open Pit show
300,000 oz (1.4 gpt)

$32 million capex

20 million oz of silver (phase 2)
Low grade
Exploration Alaska, USA Red Mountain 100% (guess) 14,000 Open Pit show
Large potential mine

64 million oz silver
675,000 tons of zinc
285,000 tons of lead
350,000 oz of gold
Total Land Package Size (ha): 32,000  

Profitability (by resource)

Proven &
Probable
04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×