Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

White Rock Minerals Ltd

www: www.whiterockminerals.com.au   email: info@whiterockminerals.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:WRM AUD
OTCMKTS:WRMCF USD

Description

White Rock Minerals Ltd are a silver focused junior, project generator with one mine in development in Australia and two exploration properties. They have approximately 200Moz. of silver in the reserves and resources category They have a market capitalisation of ~A$12.16M which is a rise of roughly 2% over the last seventeen months. As of 04/29/2023 they have no debt and ~A$0.03M cash. They have 277M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/29/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $11.93M $12.16M 04/29/2023 $0.24M
Total Assets: $41.56M $42.38M 04/29/2023 $0.82M
Total Liabilities: $5.81M $5.92M 04/29/2023 $0.11M
Current Assets: $0.66M $0.67M 04/29/2023 $0.01M
Current Liabilities: $1.19M $1.21M 04/29/2023 $0.02M
Total Debt: $0.00M $0.00M 04/29/2023 $0.00M
Cash: $0.03M $0.03M 04/29/2023 $0.00M
Enterprise Value: $11.90M $12.13M 05/21/1970 $0.24M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/29/2023 n/a
Misc 04/29/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 277,000,000 277,000,000 04/29/2023 0
Shares (FD): 287,000,000 287,000,000 04/29/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 04/29/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/29/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/29/2023 0
Initial CapEx (Outstanding): $32.00M
268.27% of MCap		 $32.00M
263.07% of MCap 		04/29/2023 $0.00M
Funding Option: n/a n/a 04/29/2023 n/a
Documentation: none none 11/19/2023 n/a
Future MCap Modifier: 0.005
PG/Explorer: Poor Project
 0.01
PG/Explorer: Weak Project
 04/29/2023 0
Cash Flow Multiplier: none none 11/19/2023 0.00

Resource Data

GOLD 04/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/29/2023 0.00M
Measured & Indicated: n/a n/a 04/29/2023 0.00M
Inferred: n/a n/a 04/29/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/29/2023 0.00M
Measured & Indicated: n/a n/a 04/29/2023 0.00M
Inferred: n/a n/a 04/29/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/29/2023 $0.00
Extra Operating Cost: n/a n/a 04/29/2023 $0.00
Total: n/a n/a 04/29/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/29/2023 n/a
Open Pit (Avg): n/a n/a 04/29/2023 n/a
Recovery Rate: n/a n/a 04/29/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/29/2023 0.00M
Annual Production: n/a n/a 04/29/2023 n/a
Cash Cost: n/a n/a 04/29/2023 n/a
Extra Operating Cost: n/a n/a 04/29/2023 n/a
SILVER 04/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/29/2023 0.00M
Measured & Indicated: n/a n/a 04/29/2023 0.00M
Inferred: 60.00M 200.00M 04/29/2023 140.00M
Reserves & Resources: 60.00M 200.00M never 140.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/29/2023 0.00M
Measured & Indicated: n/a n/a 04/29/2023 0.00M
Inferred: 22.50M 75.00M 04/29/2023 52.50M
Reserves & Resources: 22.50M 75.00M never 52.50M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 $10.00 04/29/2023 $0.00
Extra Operating Cost: $6.00 $6.00 04/29/2023 $0.00
Total: $16.00 $16.00 04/29/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/29/2023 n/a
Open Pit (Avg): n/a n/a 04/29/2023 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 04/29/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 04/29/2023 0.00M
Annual Production: n/a n/a 04/29/2023 n/a
Cash Cost: n/a n/a 04/29/2023 n/a
Extra Operating Cost: n/a n/a 04/29/2023 n/a

Property

Last Analysis Data  (04/29/2023)
Stage Name Owned Au Ag Cu Notes
Dev Mt Carrington 100% show
350,000 oz (1.4 gpt)

$32 million capex

23 million oz of silver (phase 2)
Low grade
Exp Woods Pt - Morning Star 95% show
Past producing mine

Halted mining in 2022 after high costs.
Exp Red Mountain 100% show
Large potential mine

64 million oz silver
675,000 tons of zinc
285,000 tons of lead
350,000 oz of gold

21M tons at 393 gpt AGEQ = 250M oz AGEQ
Total Land Package Size (ha): 97,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Mt Carrington 100% show
350,000 oz (1.4 gpt)

$32 million capex

23 million oz of silver (phase 2)
Low grade
Exp Woods Pt - Morning Star 95% show
Past producing mine

Halted mining in 2022 after high costs.
Exp Red Mountain 100% show
Large potential mine

64 million oz silver
675,000 tons of zinc
285,000 tons of lead
350,000 oz of gold

21M tons at 393 gpt AGEQ = 250M oz AGEQ
Total Land Package Size (ha): 97,000  

Profitability (by resource)

Proven &
Probable		 04/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 04/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 1.63M
Total (Silver Eq. Oz.): 60.00M 200.00M n/a 140.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.61M
Silver Eq. Oz.: 22.50M 75.00M n/a 52.50M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $203.18M $1,113.00M n/a $909.83M
Total Maximum Profit: $203.18M $1,113.00M n/a $909.83M
Max Profit / Current MCap: 17.033 91.499 n/a 74.466
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.71 $3.88 n/a $3.17
Total Max Profit Per Share: $0.71 $3.88 n/a $3.17
Total Free Profit Per Share: $0.64 $3.82 n/a $3.17
FD MCap / Gold Eq.: $42.15 $13.58 n/a $-28.57
FD MCap / Silver Eq.: $0.53 $0.16 n/a $-0.37
FD MCap / Per Metal
as % Spot Price:		 2.12% 0.53% n/a -1.59%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×