Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Viva Gold Corp

www: vivagoldcorp.com   email: graham.farrell@harbor-access.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VAU CAD
OTCMKTS:VAUCF USD

Description

Viva Gold Corp are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$21.85M which is a rise of roughly 6% over the last three weeks. As of 05/25/2026 they have no debt and ~C$2.86M cash. They have 172M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $20.54M $21.85M 05/25/2026 $1.32M
MCap (OS): $16.20M $17.24M 05/25/2026 $1.04M
Total Assets: $3.98M $3.94M 05/25/2026 $-0.05M
Total Liabilities: $0.36M $0.36M 05/25/2026 $0.00M
Current Assets: $2.90M $2.86M 05/25/2026 $-0.03M
Current Liabilities: $0.07M $0.07M 05/25/2026 $0.00M
Total Debt: $0.00M $0.00M 05/25/2026 $0.00M
Cash: $2.90M $2.86M 05/25/2026 $-0.03M
Debt (Net): $-2.90M $-2.86M $0.03M
Enterprise Value: $17.64M $18.99M $1.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/25/2026 n/a
Misc 05/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 172,107,102 172,107,102 05/25/2026 0
Shares (FD): 218,139,918 218,139,918 05/25/2026 0
Insider Ownership: n/a n/a 05/25/2026 n/a
Dividend (Annual): n/a n/a 05/25/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2029 05/25/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2026
Development Phase: PFS Underway PFS Underway 05/25/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 05/25/2026 0
Cash Flow Multiple: 3 3 05/25/2026 0.00

Resource Data

GOLD 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: 0.50M 0.50M 05/25/2026 0.00M
Inferred: 0.10M 0.10M 05/25/2026 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: 0.34M 0.34M 05/25/2026 0.00M
Inferred: 0.04M 0.04M 05/25/2026 0.00M
Reserves & Resources: 0.38M 0.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/25/2026 $0.00
Extra Operating Cost: n/a n/a 05/25/2026 $0.00
Total: $2,400 $2,400 05/25/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/25/2026 n/a
Open Pit (Avg): n/a 0.80 g/t 05/25/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 05/25/2026 0.00M
Annual Production: 35,000oz. 35,000oz. 05/25/2026 0oz.
Cash Cost: $1,400 $1,400 05/25/2026 $0
Extra Operating Cost: $1,000 $1,000 05/25/2026 $0
SILVER 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: n/a n/a 05/25/2026 0.00M
Inferred: n/a n/a 05/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: n/a n/a 05/25/2026 0.00M
Inferred: n/a n/a 05/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/25/2026 $0.00
Extra Operating Cost: n/a n/a 05/25/2026 $0.00
Total: n/a n/a 05/25/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/25/2026 n/a
Open Pit (Avg): n/a n/a 05/25/2026 n/a
Recovery Rate: n/a n/a 05/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Annual Production: n/a n/a 05/25/2026 n/a
Cash Cost: n/a n/a 05/25/2026 n/a
Extra Operating Cost: n/a n/a 05/25/2026 n/a

Property

Last Analysis Data  (05/25/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tonapah
100 show
600,000 oz at .8 gpt

Growing in size.

Size: 4,250 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tonapah
100 show
600,000 oz at .8 gpt

Growing in size.

Size: 4,250 ha

Profitability (by resource)

Proven &
Probable		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.94M
Maximum Profit (Gold): $725.96M $652.10M n/a $-73.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $725.96M $652.10M n/a $-73.87M
Max Profit / Current MCap: 35.351 29.838 n/a -5.512
Max Profit Per Share (Gold): $3.33 $2.99 n/a $-0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.33 $2.99 n/a $-0.34
Total Free Profit Per Share: $3.20 $2.85 n/a $-0.35
FD MCap / Gold Eq.: $60.40 $64.28 n/a $3.88
FD MCap / Silver Eq.: $1.02 $1.04 n/a $0.02
FD MCap / Per Metal
as % Spot Price:		 1.33% 1.49% n/a 0.16%
EV / Gold Eq.: $51.88 $55.86 n/a $3.98
EV / Silver Eq.: $0.88 $0.90 n/a $0.02
EV / Per Metal
as % Spot Price:		 1.14% 1.29% n/a 0.15%

Reserves &
Resources		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.06M
Maximum Profit (Gold): $816.71M $733.61M n/a $-83.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $816.71M $733.61M n/a $-83.10M
Max Profit / Current MCap: 39.770 33.568 n/a -6.202
Max Profit Per Share (Gold): $3.74 $3.36 n/a $-0.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.74 $3.36 n/a $-0.38
Total Free Profit Per Share: $3.61 $3.22 n/a $-0.39
FD MCap / Gold Eq.: $53.69 $57.14 n/a $3.45
FD MCap / Silver Eq.: $0.91 $0.92 n/a $0.02
FD MCap / Per Metal
as % Spot Price:		 1.18% 1.32% n/a 0.14%
EV / Gold Eq.: $46.12 $49.65 n/a $3.54
EV / Silver Eq.: $0.78 $0.80 n/a $0.02
EV / Per Metal
as % Spot Price:		 1.02% 1.15% n/a 0.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×