Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Viva Gold Corp

www: vivagoldcorp.com   email: graham.farrell@harbor-access.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VAU CAD
OTCMKTS:VAUCF USD

Description

Viva Gold Corp are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.39Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.59M which is a rise of roughly 9% over the last two months. As of 05/25/2024 they have no debt and ~C$0.76M cash. They have 118M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/25/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $17.90M $19.59M 05/25/2024 $1.69M
Total Assets: $1.68M $1.66M 05/25/2024 $-0.01M
Total Liabilities: $0.15M $0.14M 05/25/2024 $0.00M
Current Assets: $0.88M $0.87M 05/25/2024 $-0.01M
Current Liabilities: $0.04M $0.04M 05/25/2024 $0.00M
Total Debt: $0.00M $0.00M 05/25/2024 $0.00M
Cash: $0.77M $0.76M 05/25/2024 $-0.01M
Enterprise Value: $17.13M $18.82M 08/06/1970 $1.70M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/25/2024 n/a
Misc 05/25/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 118,384,183 118,384,183 05/25/2024 0
Shares (FD): 169,174,777 169,174,777 05/25/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/25/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2024 0
Initial CapEx (Outstanding): n/a n/a 05/25/2024 n/a
Funding Option: n/a n/a 05/25/2024 n/a
Documentation: none PEA 05/24/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/23/2023 0.00

Resource Data

GOLD 05/25/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2024 0.00M
Measured & Indicated: 0.39M 0.39M 05/25/2024 0.00M
Inferred: 0.21M 0.21M 05/25/2024 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2024 0.00M
Measured & Indicated: 0.27M 0.27M 05/25/2024 0.00M
Inferred: 0.09M 0.09M 05/25/2024 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/25/2024 $0.00
Extra Operating Cost: n/a n/a 05/25/2024 $0.00
Total: $1,500 $1,500 05/25/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/25/2024 n/a
Open Pit (Avg): n/a 0.80 g/t 05/27/2023 0.80 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/25/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 05/25/2024 0.00M
Annual Production: 30,000oz. 30,000oz. 05/25/2024 0oz.
Cash Cost: $1,000 $1,000 05/25/2024 $0
Extra Operating Cost: $500 $500 05/25/2024 $0
SILVER 05/25/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2024 0.00M
Measured & Indicated: n/a n/a 05/25/2024 0.00M
Inferred: n/a n/a 05/25/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2024 0.00M
Measured & Indicated: n/a n/a 05/25/2024 0.00M
Inferred: n/a n/a 05/25/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/25/2024 $0.00
Extra Operating Cost: n/a n/a 05/25/2024 $0.00
Total: n/a n/a 05/25/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/25/2024 n/a
Open Pit (Avg): n/a n/a 05/27/2023 n/a
Recovery Rate: n/a n/a 05/25/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/25/2024 0.00M
Annual Production: n/a n/a 05/25/2024 n/a
Cash Cost: n/a n/a 05/25/2024 n/a
Extra Operating Cost: n/a n/a 05/25/2024 n/a

Property

Last Analysis Data  (05/25/2024)
Stage Name Owned Au Ag Cu Notes
Exp Tonapah 100% show
400,000 oz at .8 gpt

Growing in size.
Total Land Package Size (ha): 4,250  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Tonapah 100% show
400,000 oz at .8 gpt

Growing in size.
Total Land Package Size (ha): 4,250  

Profitability (by resource)

Proven &
Probable		 05/25/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/25/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.39M 0.39M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.29M
Maximum Profit (Gold): $223.26M $237.32M n/a $14.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $223.26M $237.32M n/a $14.07M
Max Profit / Current MCap: 12.476 12.117 n/a -0.359
Max Profit Per Share (Gold): $1.32 $1.40 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.32 $1.40 n/a $0.08
Total Free Profit Per Share: $1.17 $1.24 n/a $0.07
FD MCap / Gold Eq.: $66.79 $73.10 n/a $6.31
FD MCap / Silver Eq.: $0.87 $0.85 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 2.86% 3.06% n/a 0.20%

Reserves &
Resources		 05/25/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.03M
Maximum Profit (Gold): $296.21M $314.88M n/a $18.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $296.21M $314.88M n/a $18.66M
Max Profit / Current MCap: 16.553 16.077 n/a -0.476
Max Profit Per Share (Gold): $1.75 $1.86 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.75 $1.86 n/a $0.11
Total Free Profit Per Share: $1.61 $1.70 n/a $0.10
FD MCap / Gold Eq.: $50.34 $55.10 n/a $4.76
FD MCap / Silver Eq.: $0.65 $0.64 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 2.16% 2.31% n/a 0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×