Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Viva Gold Corp

www: vivagoldcorp.com   email: vkimball@vivagoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VAU CAD
OTCMKTS:VAUCF USD

Description

Viva Gold Corp are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 0.55Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.55M which is a fall of roughly 47% over the last six months. As of 05/03/2021 they have no debt and ~C$0.4M cash. They have 39M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/03/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $12.33M $6.55M 05/03/2021 $-5.78M
Total Assets: $1.06M $1.05M 05/03/2021 $-0.01M
Total Liabilities: $0.41M $0.40M 05/03/2021 $0.00M
Current Assets: $0.41M $0.40M 05/03/2021 $0.00M
Current Liabilities: $0.24M $0.24M 05/03/2021 $0.00M
Total Debt: $0.00M $0.00M 05/03/2021 $0.00M
Cash: $0.41M $0.40M 05/03/2021 $0.00M
Enterprise Value: $11.92M $6.15M 03/12/1970 $-5.77M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/03/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/03/2021 0.00%
Misc 05/03/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 39,226,000 39,226,000 05/03/2021 0
Shares (FD): 54,101,000 54,101,000 05/03/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/03/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/03/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/03/2021 0
Initial CapEx (Outstanding): n/a n/a 05/03/2021 n/a
Funding Option: n/a n/a 05/03/2021 n/a
Documentation: none PEA 05/03/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/03/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/03/2021 0.00M
Measured & Indicated: 0.30M 0.30M 05/03/2021 0.00M
Inferred: 0.25M 0.25M 05/03/2021 0.00M
Reserves & Resources: 0.55M 0.55M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/03/2021 0.00M
Measured & Indicated: 0.20M 0.20M 05/03/2021 0.00M
Inferred: 0.11M 0.11M 05/03/2021 0.00M
Reserves & Resources: 0.31M 0.31M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2021 $0.00
Extra Operating Cost: n/a n/a 05/03/2021 $0.00
Average Grade: 0.80 g/t 0.80 g/t 05/03/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/03/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 05/03/2021 0.00M
Annual Production: 30,000oz. 30,000oz. 05/03/2021 0oz.
Cash Cost: $900 $900 05/03/2021 $0
Extra Operating Cost: $450 $450 05/03/2021 $0
SILVER 05/03/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/03/2021 0.00M
Measured & Indicated: n/a n/a 05/03/2021 0.00M
Inferred: n/a n/a 05/03/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/03/2021 0.00M
Measured & Indicated: n/a n/a 05/03/2021 0.00M
Inferred: n/a n/a 05/03/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2021 $0.00
Extra Operating Cost: n/a n/a 05/03/2021 $0.00
Average Grade: n/a n/a 05/03/2021 n/a
Recovery Rate: n/a n/a 05/03/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/03/2021 0.00M
Annual Production: n/a n/a 05/03/2021 n/a
Cash Cost: n/a n/a 05/03/2021 n/a
Extra Operating Cost: n/a n/a 05/03/2021 n/a

Property

Last Analysis Data  (05/03/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nevada, USA Tonapah 100% (guess) 3,500 Open Pit show
400,000 oz at .8 gpt

Growing in size.
Total Land Package Size (ha): 3,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nevada, USA Tonapah 100% (guess) 3,500 Open Pit show
400,000 oz at .8 gpt

Growing in size.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 05/03/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/03/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.76M
Maximum Profit (Gold): $62.86M $61.06M n/a $-1.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $62.86M $61.06M n/a $-1.80M
Max Profit / Current MCap: 5.098 9.317 n/a 4.218
Max Profit Per Share (Gold): $1.16 $1.13 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.16 $1.13 n/a $-0.03
Total Free Profit Per Share: $0.88 $0.98 n/a $0.10
FD Mkt. Cap / Gold Eq.: $60.44 $32.13 n/a $-28.31
FD Mkt. Cap / Silver Eq.: $0.90 $0.43 n/a $-0.48
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.38% 1.81% n/a -1.57%

Reserves &
Resources		 05/03/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.55M 0.55M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.31M 0.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.68M
Maximum Profit (Gold): $95.60M $92.86M n/a $-2.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $95.60M $92.86M n/a $-2.74M
Max Profit / Current MCap: 7.754 14.169 n/a 6.415
Max Profit Per Share (Gold): $1.77 $1.72 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.77 $1.72 n/a $-0.05
Total Free Profit Per Share: $1.49 $1.57 n/a $0.08
FD Mkt. Cap / Gold Eq.: $39.74 $21.12 n/a $-18.62
FD Mkt. Cap / Silver Eq.: $0.59 $0.28 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.22% 1.19% n/a -1.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×