Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Viva Gold Corp

www: vivagoldcorp.com   email: vkimball@vivagoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VAU CAD
OTCMKTS:VAUCF USD

Description

Viva Gold Corp are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.3M which is a fall of roughly 2% over the last six months. As of 04/25/2020 they have no debt and ~C$0.37M cash. They have 27M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/25/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $7.47M $7.30M 04/25/2020 $-0.17M
Total Assets: $0.92M $0.97M 04/25/2020 $0.05M
Total Liabilities: $0.35M $0.37M 04/25/2020 $0.02M
Current Assets: $0.35M $0.37M 04/25/2020 $0.02M
Current Liabilities: $0.21M $0.22M 04/25/2020 $0.01M
Total Debt: $0.00M $0.00M 04/25/2020 $0.00M
Cash: $0.35M $0.37M 04/25/2020 $0.02M
Enterprise Value: $7.12M $6.93M 03/21/1970 $-0.19M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/25/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/25/2020 0.00%
Misc 04/25/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 27,166,000 27,166,000 04/25/2020 0
Shares (FD): 39,000,000 39,000,000 04/25/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/25/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/25/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/25/2020 0
Initial CapEx (Outstanding): n/a n/a 04/25/2020 n/a
Funding Option: n/a n/a 04/25/2020 n/a
Documentation: none none 04/25/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 04/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/25/2020 0.00M
Measured & Indicated: 0.25M 0.25M 04/25/2020 0.00M
Inferred: 1.50M 1.50M 04/25/2020 0.00M
Reserves & Resources: 1.75M 1.75M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/25/2020 0.00M
Measured & Indicated: 0.17M 0.17M 04/25/2020 0.00M
Inferred: 0.64M 0.64M 04/25/2020 0.00M
Reserves & Resources: 0.81M 0.81M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/25/2020 $0.00
Extra Operating Cost: n/a n/a 04/25/2020 $0.00
Average Grade: 0.80 g/t 0.80 g/t 04/25/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 04/25/2020 0.00M
Annual Production: 20,000oz. 20,000oz. 04/25/2020 0oz.
Cash Cost: $850 $850 04/25/2020 $0
Extra Operating Cost: $400 $400 04/25/2020 $0
SILVER 04/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/25/2020 0.00M
Measured & Indicated: n/a n/a 04/25/2020 0.00M
Inferred: n/a n/a 04/25/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/25/2020 0.00M
Measured & Indicated: n/a n/a 04/25/2020 0.00M
Inferred: n/a n/a 04/25/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/25/2020 $0.00
Extra Operating Cost: n/a n/a 04/25/2020 $0.00
Average Grade: n/a n/a 04/25/2020 n/a
Recovery Rate: n/a n/a 04/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/25/2020 0.00M
Annual Production: n/a n/a 04/25/2020 n/a
Cash Cost: n/a n/a 04/25/2020 n/a
Extra Operating Cost: n/a n/a 04/25/2020 n/a

Property

Last Analysis Data  (04/25/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nevada, USA Tonapah 100% (guess) 3,500 Open Pit show
400,000 oz at .8 gpt

Growing in size.
Total Land Package Size (ha): 3,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nevada, USA Tonapah 100% (guess) 3,500 Open Pit show
400,000 oz at .8 gpt

Growing in size.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 04/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.60M
Maximum Profit (Gold): $28.60M $36.94M n/a $8.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $28.60M $36.94M n/a $8.35M
Max Profit / Current MCap: 3.828 5.058 n/a 1.230
Max Profit Per Share (Gold): $0.73 $0.95 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $0.95 n/a $0.21
Total Free Profit Per Share: $0.46 $0.70 n/a $0.23
FD Mkt. Cap / Gold Eq.: $43.94 $42.97 n/a $-0.97
FD Mkt. Cap / Silver Eq.: $0.39 $0.53 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.54% 2.30% n/a -0.24%

Reserves &
Resources		 04/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.75M 1.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -57.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.81M 0.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -26.61M
Maximum Profit (Gold): $135.83M $175.48M n/a $39.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $135.83M $175.48M n/a $39.65M
Max Profit / Current MCap: 18.184 24.024 n/a 5.840
Max Profit Per Share (Gold): $3.48 $4.50 n/a $1.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.48 $4.50 n/a $1.02
Total Free Profit Per Share: $3.21 $4.25 n/a $1.04
FD Mkt. Cap / Gold Eq.: $9.25 $9.05 n/a $-0.20
FD Mkt. Cap / Silver Eq.: $0.08 $0.11 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.53% 0.48% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.