Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:VAUCF
USD
CVE:VAU
CAD
Description
Viva Gold Corp are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.71M which is a rise of roughly 3% over the last nine months. As of 04/25/2020 they have no debt and ~C$0.4M cash. They have 27M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$7.47M
$7.71M
04/25/2020
$0.24M
Total Assets:
$0.92M
$1.03M
04/25/2020
$0.11M
Total Liabilities:
$0.35M
$0.40M
04/25/2020
$0.04M
Current Assets:
$0.35M
$0.40M
04/25/2020
$0.04M
Current Liabilities:
$0.21M
$0.24M
04/25/2020
$0.02M
Total Debt:
$0.00M
$0.00M
04/25/2020
$0.00M
Cash:
$0.35M
$0.40M
04/25/2020
$0.04M
Enterprise Value:
$7.12M
$7.31M
03/26/1970
$0.20M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/25/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/25/2020
0.00%
Misc
04/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
27,166,000
27,166,000
04/25/2020
0
Shares (FD):
39,000,000
39,000,000
04/25/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/25/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/25/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/25/2020
0
Initial CapEx (Outstanding):
n/a
n/a
04/25/2020
n/a
Funding Option:
n/a
n/a
04/25/2020
n/a
Documentation:
none
none
04/25/2020
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
04/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/25/2020
0.00M
Measured & Indicated:
0.25M
0.25M
04/25/2020
0.00M
Inferred:
1.50M
1.50M
04/25/2020
0.00M
Reserves & Resources:
1.75M
1.75M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/25/2020
0.00M
Measured & Indicated:
0.17M
0.17M
04/25/2020
0.00M
Inferred:
0.64M
0.64M
04/25/2020
0.00M
Reserves & Resources:
0.81M
0.81M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/25/2020
$0.00
Extra Operating Cost:
n/a
n/a
04/25/2020
$0.00
Average Grade:
0.80 g/t
0.80 g/t
04/25/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/25/2020
0.00%
F U T U R E
Proven & Probable:
0.40M
0.40M
04/25/2020
0.00M
Annual Production:
20,000oz.
20,000oz.
04/25/2020
0oz.
Cash Cost:
$850
$850
04/25/2020
$0
Extra Operating Cost:
$400
$400
04/25/2020
$0
SILVER
04/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/25/2020
0.00M
Measured & Indicated:
n/a
n/a
04/25/2020
0.00M
Inferred:
n/a
n/a
04/25/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/25/2020
0.00M
Measured & Indicated:
n/a
n/a
04/25/2020
0.00M
Inferred:
n/a
n/a
04/25/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/25/2020
$0.00
Extra Operating Cost:
n/a
n/a
04/25/2020
$0.00
Average Grade:
n/a
n/a
04/25/2020
n/a
Recovery Rate:
n/a
n/a
04/25/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/25/2020
0.00M
Annual Production:
n/a
n/a
04/25/2020
n/a
Cash Cost:
n/a
n/a
04/25/2020
n/a
Extra Operating Cost:
n/a
n/a
04/25/2020
n/a
Property
Last Analysis Data (04/25/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Tonapah
100% (guess)
3,500
Open Pit
show
400,000 oz at .8 gpt
Growing in size.
Total Land Package Size (ha):
3,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Tonapah
100% (guess)
3,500
Open Pit
show
400,000 oz at .8 gpt
Growing in size.
Total Land Package Size (ha):
3,500
Profitability (by resource)
Proven & Probable
04/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-10.18M
P L A U S I B L E
Gold Eq. Oz.:
0.17M
0.17M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.92M
Maximum Profit (Gold):
$28.60M
$36.00M
n/a
$7.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$28.60M
$36.00M
n/a
$7.40M
Max Profit / Current MCap:
3.828
4.670
n/a
0.842
Max Profit Per Share (Gold):
$0.73
$0.92
n/a
$0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.73
$0.92
n/a
$0.19
Total Free Profit Per Share:
$0.46
$0.67
n/a
$0.21
FD Mkt. Cap / Gold Eq.:
$43.94
$45.34
n/a
$1.40
FD Mkt. Cap / Silver Eq.:
$0.39
$0.62
n/a
$0.24
FD Mkt. Cap / Per Metal as % Spot Price:
2.54%
2.44%
n/a
-0.09%
Reserves & Resources
04/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.75M
1.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-71.27M
P L A U S I B L E
Gold Eq. Oz.:
0.81M
0.81M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-32.89M
Maximum Profit (Gold):
$135.83M
$170.99M
n/a
$35.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$135.83M
$170.99M
n/a
$35.16M
Max Profit / Current MCap:
18.184
22.181
n/a
3.998
Max Profit Per Share (Gold):
$3.48
$4.38
n/a
$0.90
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.48
$4.38
n/a
$0.90
Total Free Profit Per Share:
$3.21
$4.13
n/a
$0.92
FD Mkt. Cap / Gold Eq.:
$9.25
$9.55
n/a
$0.30
FD Mkt. Cap / Silver Eq.:
$0.08
$0.13
n/a
$0.05
FD Mkt. Cap / Per Metal as % Spot Price:
0.53%
0.51%
n/a
-0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7094
CAD 0.7906
01/22/2021
Spot Gold:
$1,730.60
$1,855.00
01/22/2021
$124.40
Spot Silver:
$15.24
$25.47
01/22/2021
$10.23
Gold:Silver Ratio:
113.56
72.83
01/22/2021
-40.73
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: