Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:VAU
CAD
OTCMKTS:VAUCF
USD
Description
Viva Gold Corp are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.39Moz. are in the measured and indicated category. They have a market capitalisation of ~C$17.48M which is a fall of roughly 2% over the last seven months. As of 05/25/2024 they have no debt and ~C$0.75M cash. They have 118M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$17.90M
$17.48M
05/25/2024
Total Assets:
$1.68M
$1.64M
05/25/2024
Total Liabilities:
$0.15M
$0.14M
05/25/2024
Current Assets:
$0.88M
$0.86M
05/25/2024
Current Liabilities:
$0.04M
$0.04M
05/25/2024
Total Debt:
$0.00M
$0.00M
05/25/2024
Cash:
$0.77M
$0.75M
05/25/2024
Enterprise Value:
$17.13M
$16.73M
07/13/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/25/2024
Misc
05/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
118,384,183
118,384,183
05/25/2024
Shares (FD):
169,174,777
169,174,777
05/25/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
05/25/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/25/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/25/2024
Initial CapEx (Outstanding):
n/a
n/a
05/25/2024
Funding Option:
n/a
n/a
05/25/2024
Documentation:
none
PEA
05/24/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
3
3
04/23/2023
Resource Data
GOLD
05/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/25/2024
Measured & Indicated:
0.39M
0.39M
05/25/2024
Inferred:
0.21M
0.21M
05/25/2024
Reserves & Resources:
0.60M
0.60M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/25/2024
Measured & Indicated:
0.27M
0.27M
05/25/2024
Inferred:
0.09M
0.09M
05/25/2024
Reserves & Resources:
0.36M
0.36M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/25/2024
Extra Operating Cost:
n/a
n/a
05/25/2024
Total:
$1,500
$1,500
05/25/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/25/2024
Open Pit (Avg):
n/a
0.80 g/t
05/27/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/25/2024
F U T U R E
Proven & Probable:
0.40M
0.40M
05/25/2024
Annual Production:
30,000oz.
30,000oz.
05/25/2024
Cash Cost:
$1,000
$1,000
05/25/2024
Extra Operating Cost:
$500
$500
05/25/2024
SILVER
05/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/25/2024
Measured & Indicated:
n/a
n/a
05/25/2024
Inferred:
n/a
n/a
05/25/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/25/2024
Measured & Indicated:
n/a
n/a
05/25/2024
Inferred:
n/a
n/a
05/25/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/25/2024
Extra Operating Cost:
n/a
n/a
05/25/2024
Total:
n/a
n/a
05/25/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/25/2024
Open Pit (Avg):
n/a
n/a
05/27/2023
Recovery Rate:
n/a
n/a
05/25/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/25/2024
Annual Production:
n/a
n/a
05/25/2024
Cash Cost:
n/a
n/a
05/25/2024
Extra Operating Cost:
n/a
n/a
05/25/2024
Property
Last Analysis Data (05/25/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Tonapah
100% (guess)
4,250
Open Pit
show
400,000 oz at .8 gpt
Growing in size.
Total Land Package Size (ha):
4,250
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Tonapah
100% (guess)
4,250
Open Pit
show
400,000 oz at .8 gpt
Growing in size.
Total Land Package Size (ha):
4,250
Profitability (by resource)
Proven & Probable
05/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.39M
0.39M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$223.26M
$304.68M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$223.26M
$304.68M
n/a
Max Profit / Current MCap:
12.476
17.431
n/a
Max Profit Per Share (Gold):
$1.32
$1.80
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.32
$1.80
n/a
Total Free Profit Per Share:
$1.17
$1.66
n/a
FD MCap / Gold Eq.:
$66.79
$65.24
n/a
FD MCap / Silver Eq.:
$0.87
$0.77
n/a
FD MCap / Per Metal as % Spot Price:
2.86%
2.47%
n/a
Reserves & Resources
05/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$296.21M
$404.24M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$296.21M
$404.24M
n/a
Max Profit / Current MCap:
16.553
23.127
n/a
Max Profit Per Share (Gold):
$1.75
$2.39
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.75
$2.39
n/a
Total Free Profit Per Share:
$1.61
$2.24
n/a
FD MCap / Gold Eq.:
$50.34
$49.17
n/a
FD MCap / Silver Eq.:
$0.65
$0.58
n/a
FD MCap / Per Metal as % Spot Price:
2.16%
1.86%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7295
CAD 0.7125
12/06/2024
Spot Gold:
$2,333.30
$2,637.20
12/06/2024
Spot Silver:
$30.30
$31.23
12/06/2024
Gold:Silver Ratio:
77.01
84.44
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: