Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Viva Gold Corp

www: vivagoldcorp.com   email: graham.farrell@harbor-access.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VAU CAD
OTCMKTS:VAUCF USD

Description

Viva Gold Corp are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$21.18M which is a rise of roughly 3% over the last two weeks. As of 05/25/2026 they have no debt and ~C$2.88M cash. They have 172M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $20.54M $21.18M 05/25/2026 $0.65M
MCap (OS): $16.20M $16.71M 05/25/2026 $0.51M
Total Assets: $3.98M $3.96M 05/25/2026 $-0.03M
Total Liabilities: $0.36M $0.36M 05/25/2026 $0.00M
Current Assets: $2.90M $2.88M 05/25/2026 $-0.02M
Current Liabilities: $0.07M $0.07M 05/25/2026 $0.00M
Total Debt: $0.00M $0.00M 05/25/2026 $0.00M
Cash: $2.90M $2.88M 05/25/2026 $-0.02M
Debt (Net): $-2.90M $-2.88M $0.02M
Enterprise Value: $17.64M $18.31M $0.67M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/25/2026 n/a
Misc 05/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 172,107,102 172,107,102 05/25/2026 0
Shares (FD): 218,139,918 218,139,918 05/25/2026 0
Insider Ownership: n/a n/a 05/25/2026 n/a
Dividend (Annual): n/a n/a 05/25/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2029 05/25/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2026
Development Phase: PFS Underway PFS Underway 05/25/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 05/25/2026 0
Cash Flow Multiple: 3 3 05/25/2026 0.00

Resource Data

GOLD 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: 0.50M 0.50M 05/25/2026 0.00M
Inferred: 0.10M 0.10M 05/25/2026 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: 0.34M 0.34M 05/25/2026 0.00M
Inferred: 0.04M 0.04M 05/25/2026 0.00M
Reserves & Resources: 0.38M 0.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/25/2026 $0.00
Extra Operating Cost: n/a n/a 05/25/2026 $0.00
Total: $2,400 $2,400 05/25/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/25/2026 n/a
Open Pit (Avg): n/a 0.80 g/t 05/25/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 05/25/2026 0.00M
Annual Production: 35,000oz. 35,000oz. 05/25/2026 0oz.
Cash Cost: $1,400 $1,400 05/25/2026 $0
Extra Operating Cost: $1,000 $1,000 05/25/2026 $0
SILVER 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: n/a n/a 05/25/2026 0.00M
Inferred: n/a n/a 05/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: n/a n/a 05/25/2026 0.00M
Inferred: n/a n/a 05/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/25/2026 $0.00
Extra Operating Cost: n/a n/a 05/25/2026 $0.00
Total: n/a n/a 05/25/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/25/2026 n/a
Open Pit (Avg): n/a n/a 05/25/2026 n/a
Recovery Rate: n/a n/a 05/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Annual Production: n/a n/a 05/25/2026 n/a
Cash Cost: n/a n/a 05/25/2026 n/a
Extra Operating Cost: n/a n/a 05/25/2026 n/a

Property

Last Analysis Data  (05/25/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tonapah
100 show
600,000 oz at .8 gpt

Growing in size.

Size: 4,250 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tonapah
100 show
600,000 oz at .8 gpt

Growing in size.

Size: 4,250 ha

Profitability (by resource)

Proven &
Probable		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.51M
Maximum Profit (Gold): $725.96M $655.90M n/a $-70.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $725.96M $655.90M n/a $-70.06M
Max Profit / Current MCap: 35.351 30.964 n/a -4.387
Max Profit Per Share (Gold): $3.33 $3.01 n/a $-0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.33 $3.01 n/a $-0.32
Total Free Profit Per Share: $3.20 $2.87 n/a $-0.33
FD MCap / Gold Eq.: $60.40 $62.30 n/a $1.90
FD MCap / Silver Eq.: $1.02 $0.98 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 1.33% 1.44% n/a 0.11%
EV / Gold Eq.: $51.88 $53.84 n/a $1.96
EV / Silver Eq.: $0.88 $0.84 n/a $-0.03
EV / Per Metal
as % Spot Price:		 1.14% 1.24% n/a 0.10%

Reserves &
Resources		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.70M
Maximum Profit (Gold): $816.71M $737.89M n/a $-78.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $816.71M $737.89M n/a $-78.82M
Max Profit / Current MCap: 39.770 34.834 n/a -4.935
Max Profit Per Share (Gold): $3.74 $3.38 n/a $-0.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.74 $3.38 n/a $-0.36
Total Free Profit Per Share: $3.61 $3.25 n/a $-0.37
FD MCap / Gold Eq.: $53.69 $55.38 n/a $1.69
FD MCap / Silver Eq.: $0.91 $0.87 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 1.18% 1.28% n/a 0.10%
EV / Gold Eq.: $46.12 $47.86 n/a $1.74
EV / Silver Eq.: $0.78 $0.75 n/a $-0.03
EV / Per Metal
as % Spot Price:		 1.02% 1.11% n/a 0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×