Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Viva Gold Corp

www: vivagoldcorp.com   email: vkimball@vivagoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:VAUCF USD
CVE:VAU CAD

Description

Viva Gold Corp are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.39Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.27M which is a fall of roughly 7% over the last three months. As of 05/27/2022 they have no debt and ~C$3.69M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/27/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $8.84M $8.27M 05/27/2022 $-0.58M
Total Assets: $4.63M $4.57M 05/27/2022 $-0.06M
Total Liabilities: $0.24M $0.23M 05/27/2022 $0.00M
Current Assets: $4.00M $3.95M 05/27/2022 $-0.05M
Current Liabilities: $0.11M $0.11M 05/27/2022 $0.00M
Total Debt: $0.00M $0.00M 05/27/2022 $0.00M
Cash: $3.74M $3.69M 05/27/2022 $-0.05M
Enterprise Value: $5.11M $4.58M 02/22/1970 $-0.53M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/27/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/27/2022 0.00%
Misc 05/27/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 91,607,000 91,607,000 05/27/2022 0
Shares (FD): 118,691,000 118,691,000 05/27/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/27/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/27/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/27/2022 0
Initial CapEx (Outstanding): n/a n/a 05/27/2022 n/a
Funding Option: n/a n/a 05/27/2022 n/a
Documentation: none PEA 05/27/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/27/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2022 0.00M
Measured & Indicated: 0.39M 0.39M 05/27/2022 0.00M
Inferred: 0.21M 0.21M 05/27/2022 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2022 0.00M
Measured & Indicated: 0.27M 0.27M 05/27/2022 0.00M
Inferred: 0.09M 0.09M 05/27/2022 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2022 $0.00
Extra Operating Cost: n/a n/a 05/27/2022 $0.00
Average Grade: 0.80 g/t 0.80 g/t 05/27/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/27/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 05/27/2022 0.00M
Annual Production: 30,000oz. 30,000oz. 05/27/2022 0oz.
Cash Cost: $900 $900 05/27/2022 $0
Extra Operating Cost: $450 $450 05/27/2022 $0
SILVER 05/27/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2022 0.00M
Measured & Indicated: n/a n/a 05/27/2022 0.00M
Inferred: n/a n/a 05/27/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2022 0.00M
Measured & Indicated: n/a n/a 05/27/2022 0.00M
Inferred: n/a n/a 05/27/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2022 $0.00
Extra Operating Cost: n/a n/a 05/27/2022 $0.00
Average Grade: n/a n/a 05/27/2022 n/a
Recovery Rate: n/a n/a 05/27/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/27/2022 0.00M
Annual Production: n/a n/a 05/27/2022 n/a
Cash Cost: n/a n/a 05/27/2022 n/a
Extra Operating Cost: n/a n/a 05/27/2022 n/a

Property

Last Analysis Data  (05/27/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nevada, USA Tonapah 100% (guess) 4,250 Open Pit show
400,000 oz at .8 gpt

Growing in size.
Total Land Package Size (ha): 4,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nevada, USA Tonapah 100% (guess) 4,250 Open Pit show
400,000 oz at .8 gpt

Growing in size.
Total Land Package Size (ha): 4,250  

Profitability (by resource)

Proven &
Probable
05/27/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/27/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.39M 0.39M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.39M
Maximum Profit (Gold): $94.45M $91.52M n/a $-2.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $94.45M $91.52M n/a $-2.93M
Max Profit / Current MCap: 10.679 11.070 n/a 0.391
Max Profit Per Share (Gold): $0.80 $0.77 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.80 $0.77 n/a $-0.02
Total Free Profit Per Share: $0.70 $0.68 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $33.01 $30.86 n/a $-2.15
FD Mkt. Cap / Silver Eq.: $0.39 $0.36 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.78% 1.68% n/a -0.10%

Reserves &
Resources
05/27/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.87M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.52M
Maximum Profit (Gold): $125.31M $121.43M n/a $-3.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $125.31M $121.43M n/a $-3.88M
Max Profit / Current MCap: 14.168 14.688 n/a 0.519
Max Profit Per Share (Gold): $1.06 $1.02 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.06 $1.02 n/a $-0.03
Total Free Profit Per Share: $0.96 $0.93 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $24.88 $23.26 n/a $-1.62
FD Mkt. Cap / Silver Eq.: $0.30 $0.27 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
1.34% 1.27% n/a -0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×