Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

PNX Metals

www: pnxmetals.com.au   email: info@pnxmetals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:PNX AUD

Description

PNX Metals are a gold focused junior, late stage development company with one mine in development in Australia and three exploration properties. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$12.44M which is a fall of roughly 41% over the last five months. As of 04/24/2022 they have no debt and ~A$1.62M cash. They have 4,443M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/24/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $21.04M $12.44M 04/24/2022 $-8.61M
Total Assets: $18.26M $16.19M 04/24/2022 $-2.07M
Total Liabilities: $2.78M $2.46M 04/24/2022 $-0.31M
Current Assets: $1.83M $1.62M 04/24/2022 $-0.21M
Current Liabilities: $0.95M $0.84M 04/24/2022 $-0.11M
Total Debt: $0.00M $0.00M 04/24/2022 $0.00M
Cash: $1.83M $1.62M 04/24/2022 $-0.21M
Enterprise Value: $19.22M $10.82M 05/06/1970 $-8.40M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/24/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/24/2022 0.00%
Misc 04/24/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 4,443,000,000 4,443,000,000 04/24/2022 0
Shares (FD): 4,801,000,000 4,801,000,000 04/24/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/24/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/24/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/24/2022 0
Initial CapEx (Outstanding): $35.00M
166.33% of Mkt.Cap		 $35.00M
281.42% of Mkt.Cap 		04/24/2022 $0.00M
Funding Option: n/a n/a 04/24/2022 n/a
Documentation: none none 04/24/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2022 0.00M
Measured & Indicated: 0.35M 0.35M 04/24/2022 0.00M
Inferred: 0.10M 0.10M 04/24/2022 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2022 0.00M
Measured & Indicated: 0.25M 0.25M 04/24/2022 0.00M
Inferred: 0.05M 0.05M 04/24/2022 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2022 $0.00
Extra Operating Cost: n/a n/a 04/24/2022 $0.00
Average Grade: 1.50 g/t 1.50 g/t 04/24/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/24/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 04/24/2022 0.00M
Annual Production: 30,000oz. 30,000oz. 04/24/2022 0oz.
Cash Cost: $500 $500 04/24/2022 $0
Extra Operating Cost: $500 $500 04/24/2022 $0
SILVER 04/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2022 0.00M
Measured & Indicated: n/a n/a 04/24/2022 0.00M
Inferred: n/a n/a 04/24/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2022 0.00M
Measured & Indicated: n/a n/a 04/24/2022 0.00M
Inferred: n/a n/a 04/24/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2022 $0.00
Extra Operating Cost: n/a n/a 04/24/2022 $0.00
Average Grade: n/a n/a 04/24/2022 n/a
Recovery Rate: n/a n/a 04/24/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/24/2022 0.00M
Annual Production: n/a n/a 04/24/2022 n/a
Cash Cost: n/a n/a 04/24/2022 n/a
Extra Operating Cost: n/a n/a 04/24/2022 n/a

Property

Last Analysis Data  (04/24/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Development Northern Territory, Australia Fountain Head 90% (guess) Open Pit show
48% of revenue is gold and silver.

Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Exploration Northern Territory, Australia Burnside 90% (guess) n/a show
Early exploration.
Exploration Northern Territory, Australia Chessman 100% (guess) n/a show
Early exploration.
Exploration Northern Territory, Australia Molina 100% (guess) n/a show
Early exploration.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Northern Territory, Australia Fountain Head 90% (guess) Open Pit show
48% of revenue is gold and silver.

Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Exploration Northern Territory, Australia Burnside 90% (guess) n/a show
Early exploration.
Exploration Northern Territory, Australia Chessman 100% (guess) n/a show
Early exploration.
Exploration Northern Territory, Australia Molina 100% (guess) n/a show
Early exploration.

Profitability (by resource)

Proven &
Probable		 04/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.81M
Maximum Profit (Gold): $164.14M $116.41M n/a $-47.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $164.14M $116.41M n/a $-47.73M
Max Profit / Current MCap: 7.800 9.360 n/a 1.559
Max Profit Per Share (Gold): $0.03 $0.02 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.02 n/a $-0.01
Total Free Profit Per Share: $0.03 $0.02 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $83.50 $49.35 n/a $-34.15
FD Mkt. Cap / Silver Eq.: $1.04 $0.57 n/a $-0.48
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.33% 2.97% n/a -1.35%

Reserves &
Resources		 04/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.14M
Maximum Profit (Gold): $193.45M $137.19M n/a $-56.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $193.45M $137.19M n/a $-56.26M
Max Profit / Current MCap: 9.193 11.031 n/a 1.838
Max Profit Per Share (Gold): $0.04 $0.03 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.03 n/a $-0.01
Total Free Profit Per Share: $0.03 $0.02 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $70.85 $41.87 n/a $-28.98
FD Mkt. Cap / Silver Eq.: $0.88 $0.48 n/a $-0.41
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.67% 2.52% n/a -1.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×