Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

PNX Metals

www: pnxmetals.com.au   email: info@pnxmetals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:PNX AUD

Description

PNX Metals are a gold focused junior, late stage development company with one mine in development in Australia and three exploration properties. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$15.44M which is a rise of roughly 32% over the last seven months. As of 04/24/2023 they have no debt and ~A$1.65M cash. They have 5,381M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/24/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11.69M $15.44M 04/24/2023
Total Assets: $16.70M $16.54M 04/24/2023
Total Liabilities: $2.54M $2.51M 04/24/2023
Current Assets: $1.67M $1.65M 04/24/2023
Current Liabilities: $0.87M $0.86M 04/24/2023
Total Debt: $0.00M $0.00M 04/24/2023
Cash: $1.67M $1.65M 04/24/2023
Enterprise Value: $10.02M $13.78M 06/09/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/24/2023
Misc 04/24/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 5,381,000,000 5,381,000,000 04/24/2023
Shares (FD): 5,831,000,000 5,831,000,000 04/24/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/24/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/24/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/24/2023
Initial CapEx (Outstanding): $35.00M
299.48% of MCap		 $35.00M
226.75% of MCap 		04/24/2023
Funding Option: n/a n/a 04/24/2023
Documentation: none none 11/19/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 2.5 2.5 04/24/2023

Resource Data

GOLD 04/24/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2023
Measured & Indicated: 0.35M 0.35M 04/24/2023
Inferred: 0.10M 0.10M 04/24/2023
Reserves & Resources: 0.45M 0.45M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2023
Measured & Indicated: 0.25M 0.25M 04/24/2023
Inferred: 0.05M 0.05M 04/24/2023
Reserves & Resources: 0.30M 0.30M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/24/2023
Extra Operating Cost: n/a n/a 04/24/2023
Average Grade: 1.50 g/t 1.50 g/t 04/24/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 04/24/2023
Annual Production: 50,000oz. 50,000oz. 04/24/2023
Cash Cost: $900 $900 04/24/2023
Extra Operating Cost: $500 $500 04/24/2023
SILVER 04/24/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2023
Measured & Indicated: n/a n/a 04/24/2023
Inferred: n/a n/a 04/24/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2023
Measured & Indicated: n/a n/a 04/24/2023
Inferred: n/a n/a 04/24/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/24/2023
Extra Operating Cost: n/a n/a 04/24/2023
Average Grade: n/a n/a 04/24/2023
Recovery Rate: n/a n/a 04/24/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/24/2023
Annual Production: n/a n/a 04/24/2023
Cash Cost: n/a n/a 04/24/2023
Extra Operating Cost: n/a n/a 04/24/2023

Property

Last Analysis Data  (04/24/2023)
Stage Name Owned Au Ag Cu Notes
Dev Fountain Head 90% show
48% of revenue is gold and silver.

Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Exp Hays Creek 90% show
Early exploration.
Exp Iron Blow 100% show
Early exploration.
Exp Mount Bonnie 100% show
Early exploration
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Fountain Head 90% show
48% of revenue is gold and silver.

Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Exp Hays Creek 90% show
Early exploration.
Exp Iron Blow 100% show
Early exploration.
Exp Mount Bonnie 100% show
Early exploration

Profitability (by resource)

Proven &
Probable		 04/24/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/24/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.35M 0.35M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $149.11M $161.31M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $149.11M $161.31M n/a
Max Profit / Current MCap: 12.759 10.450 n/a
Max Profit Per Share (Gold): $0.03 $0.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.03 $0.03 n/a
Total Free Profit Per Share: $0.02 $0.02 n/a
FD MCap / Gold Eq.: $46.38 $61.25 n/a
FD MCap / Silver Eq.: $0.58 $0.76 n/a
FD MCap / Per Metal
as % Spot Price:		 2.33% 3.00% n/a

Reserves &
Resources		 04/24/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.45M 0.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.30M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $175.73M $190.11M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $175.73M $190.11M n/a
Max Profit / Current MCap: 15.037 12.316 n/a
Max Profit Per Share (Gold): $0.03 $0.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.03 $0.03 n/a
Total Free Profit Per Share: $0.03 $0.03 n/a
FD MCap / Gold Eq.: $39.35 $51.97 n/a
FD MCap / Silver Eq.: $0.50 $0.64 n/a
FD MCap / Per Metal
as % Spot Price:		 1.98% 2.55% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×