Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
PNX Metals
www: pnxmetals.com.au     email: info@pnxmetals.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:PNX AUD

Description

PNX Metals are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $8.03M $5.52M 04/21/2019 $-2.51M
Total Assets: $9.82M $9.45M 04/21/2019 $-0.37M
Total Liabilities: $1.94M $1.86M 04/21/2019 $-0.07M
Current Assets: $1.65M $1.59M 04/21/2019 $-0.06M
Current Liabilities: $0.22M $0.21M 04/21/2019 $-0.01M
Total Debt: $0.00M $0.00M 04/21/2019 $0.00M
Cash: $1.15M $1.10M 04/21/2019 $-0.04M
Enterprise Value: $6.88M $4.42M 02/20/1970 $-2.46M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/21/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/21/2019 0.00%
Misc 04/21/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,052,000,000 1,052,000,000 04/21/2019 0
Shares (FD): 1,600,000,000 1,600,000,000 04/21/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/21/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/21/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/21/2019 0
Initial CapEx (Outstanding): n/a n/a 04/21/2019 n/a
Funding Option: n/a n/a 04/21/2019 n/a
Documentation: none none 04/21/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/21/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2019 0.00M
Measured & Indicated: 0.35M 0.35M 04/21/2019 0.00M
Inferred: 0.10M 0.10M 04/21/2019 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2019 0.00M
Measured & Indicated: 0.25M 0.25M 04/21/2019 0.00M
Inferred: 0.05M 0.05M 04/21/2019 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2019 $0.00
Extra Operating Cost: n/a n/a 04/21/2019 $0.00
Average Grade: 1.50 g/t 1.50 g/t 04/21/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/21/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 04/21/2019 0.00M
Annual Production: 30,000oz. 30,000oz. 04/21/2019 0oz.
Cash Cost: $400 $400 04/21/2019 $0
Extra Operating Cost: $400 $400 04/21/2019 $0
SILVER 04/21/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2019 0.00M
Measured & Indicated: n/a n/a 04/21/2019 0.00M
Inferred: n/a n/a 04/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2019 0.00M
Measured & Indicated: n/a n/a 04/21/2019 0.00M
Inferred: n/a n/a 04/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2019 $0.00
Extra Operating Cost: n/a n/a 04/21/2019 $0.00
Average Grade: n/a n/a 04/21/2019 n/a
Recovery Rate: n/a n/a 04/21/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/21/2019 0.00M
Annual Production: n/a n/a 04/21/2019 n/a
Cash Cost: n/a n/a 04/21/2019 n/a
Extra Operating Cost: n/a n/a 04/21/2019 n/a

Property

Last Analysis Data  (04/21/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Development Northern Territory, Australia Hayes Creek 90% (guess) Open Pit show
48% of revenue is gold and silver.

Zinc and lead offsets.
Considered a zinc mine.
Production in 2020.
$45 million capex.
Exploration Northern Territory, Australia Burnside 90% (guess) n/a show
Early exploration.
Exploration Northern Territory, Australia Chessman 100% (guess) n/a show
Early exploration.
Exploration Northern Territory, Australia Molina 100% (guess) n/a show
Early exploration.
Current Data
No Data

Profitability (by resource)

Proven &
Probable		 04/21/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/21/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.33M
Maximum Profit (Gold): $83.88M $95.45M n/a $11.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $83.88M $95.45M n/a $11.57M
Max Profit / Current MCap: 10.449 17.291 n/a 6.842
Max Profit Per Share (Gold): $0.05 $0.06 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.06 n/a $0.01
Total Free Profit Per Share: $0.05 $0.05 n/a $0.01
FD Mkt. Cap / Gold Eq.: $31.85 $21.91 n/a $-9.95
FD Mkt. Cap / Silver Eq.: $0.37 $0.24 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.50% 1.63% n/a -0.86%

Reserves &
Resources		 04/21/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.57M
Maximum Profit (Gold): $98.86M $112.49M n/a $13.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $98.86M $112.49M n/a $13.64M
Max Profit / Current MCap: 12.315 20.379 n/a 8.064
Max Profit Per Share (Gold): $0.06 $0.07 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.07 n/a $0.01
Total Free Profit Per Share: $0.05 $0.07 n/a $0.01
FD Mkt. Cap / Gold Eq.: $27.03 $18.59 n/a $-8.44
FD Mkt. Cap / Silver Eq.: $0.32 $0.21 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.12% 1.39% n/a -0.73%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.